stocksHAVELLS
HAVELLS

Havells India Ltd.

1,181.10-5.6 (-0.47%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Havells India Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
6,5187,2488,0638,4827,6136,1568,14610,0739,44010,45713,93816,81618,59021,77822,528
Cost of Operating Revenue
3,8154,3754,8745,0894,6723,8855,2246,5656,1886,8719,83612,17313,10115,23115,721
Gross Profit
2,7042,8733,1893,3932,9412,2712,9233,5083,2523,5874,1024,6435,4896,5476,807
Gross Margin
41.539.639.640.038.636.935.934.834.534.329.427.629.530.130.2
Total Operating Expenses
5,9186,6507,3937,8416,9495,4577,2389,0378,6239,13312,43915,60817,08620,02320,749
Operating Profit
6005986706416646999081,0368171,3241,5001,2081,5041,7551,779
Operating Margin
9.28.38.37.68.711.411.110.38.712.710.87.28.18.17.9
Financing Income/(Expense) - Net
-148-138-82-70-401036985816391118185229146
Profit before Taxes
4766645945691,5207119771,1449041,4381,6071,4471,7071,9902,210
Income Taxes
10682148184219229304358241393410375437520520
Profit after Tax
3705814463851,3004956627867351,0441,1961,0721,2711,4721,691
PAT Margin
5.78.05.54.517.18.08.17.87.810.08.66.46.86.87.5
EPS - Basic - ex Extraordinary Items
5.939.321.431.2420.827.7210.8012.5710.6016.6819.1117.1120.2823.4926.95
EPS - Diluted - ex Extraordinary Items
5.939.321.431.2320.827.7210.8012.5710.6016.6819.1117.1120.2823.4826.94
EBIT
6005986706416646999081,0368171,3241,5001,2081,5041,7551,779
EBITDA
6957087867797988171,0471,1871,0351,5731,7601,5041,8432,1552,211
EBITDA Margin
10.79.89.79.210.513.312.811.811.015.012.68.99.99.99.8

Balance Sheet

Abridged
Understanding Balance Sheet
Havells India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
2,7162,8723,6072,9492,9063,5913,7073,8443,4815,3206,6067,0567,8978,8677,822
Long-Term Investments
---17515321854---2931352011883
Property Plant & Equipment - Net
1,0531,1171,1721,3251,2061,2111,2781,6661,9821,9472,0782,3912,9033,3694,253
Total Non-Current Assets
1,5041,6001,7312,0261,4811,5782,9013,3043,5933,5323,9174,1024,5354,9426,924
Total Assets
4,1754,4725,3374,9754,3885,1696,6087,1487,0738,85210,52311,15712,43313,80914,746
Total Current Liabilities
2,3831,8792,4852,0891,2371,7502,5302,5402,3272,7773,6333,8364,2834,7754,585
Long Term Debt
4397427062242-814190495451187242241188
Total Non-Current Liabilities
8371,1511,186725108133341411435899887696703694693
Total Liabilities
3,2203,0303,6712,8141,3451,8832,8712,9512,7623,6764,5204,5324,9865,4685,278
Total Shareholders' Equity
9561,4421,6662,1613,0283,2773,7294,1984,3125,1766,0036,6257,4478,3249,455
Minority Interest
00001598------1713
Total Equity
9561,4421,6662,1613,0433,2863,7374,1984,3125,1766,0036,6257,4478,3419,469
Total Liabilities & Equity
4,1754,4725,3374,9754,3885,1696,6087,1487,0738,85210,52311,15712,43313,80914,746

Cash Flow

Abridged
Understanding Cash Flow Statement
Havells India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
4596636655186267178971,0438951,3951,4611,3561,6431,9621,862
Working Capital - Increase/(Decrease)
-123-139172415-78113269-475-21-700324-696427-244-158
Net CF from Operating Activities
3355248379335488311,1665688736941,7846602,0701,7191,704
Capital Expenditures - Net
1511441731722142381,5895003591542535867627541,416
Net CF from Investing Activities
-107-145-397-5171-292-1,021108-610-852-854-85-1,765-541-1,051
Dividends Paid - Cash - Total
3181156146451226263302641188407470470627627
Stock - Issuance/(Retirement) - Net
--01039151824103127214336
Debt - LT & ST - Issuance/(Retirement) - Total
-92-42-75-557-173119-137-21-83423-132-438-51-68-74
Net Cash Flow from Financing Activities
-129-137-257-693-621-98-385-305-700245-508-882-500-633-668
Free Cash Flow to Equity
92337589203161711-560484319641,399-3641,257897215
Free Operating CF net dividend
132267504613-120364-694-235-1292571,119-398814326-407
Free Operating CF
164349660759331589-431675124441,526721,284953220

Business Segment Analysis

FY End:
Mar 26

Havells India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,484Cr
Cables (38.6%)₹ 573.62 CrLloyd Consumer (30.9%)₹ 458.39 CrUnallocated (15.9%)₹ 235.56 CrElectrical Consumer Durables (6.2%)₹ 92.71 CrSwitchgears (5.8%)₹ 85.79 CrLighting and Fixtures (1.8%)₹ 27.41 CrOthers (0.7%)₹ 10.98 Cr
Revenue / Sales
Total₹ 22,528Cr
Cables (38.5%)₹ 8,676.70 CrLloyd Consumer (17.6%)₹ 3,974.37 CrElectrical Consumer Durables (17.2%)₹ 3,876.24 CrSwitchgears (11.5%)₹ 2,585.66 CrOthers (7.7%)₹ 1,726.93 CrLighting and Fixtures (7.5%)₹ 1,687.87 Cr
Assets
Total₹ 14,746Cr
Lloyd Consumer (30.4%)₹ 4,488.03 CrUnallocated (29.2%)₹ 4,312.93 CrCables (19.3%)₹ 2,848.54 CrElectrical Consumer Durables (8.6%)₹ 1,274.01 CrSwitchgears (5.3%)₹ 784.32 CrLighting and Fixtures (4.0%)₹ 588.89 CrOthers (3.0%)₹ 449.53 Cr

Regional Segment Analysis

FY End:
Mar 26

Havells India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 22,528Cr
Domestic Market (96.0%)₹ 21,620.73 CrOverseas market (4.0%)₹ 907.04 Cr
Assets
Total₹ 14,746Cr
Domestic Market (97.9%)₹ 14,434.64 CrOverseas market (2.1%)₹ 311.61 Cr

Historical Segment Analysis

Track how Havells India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Cables695210461793711679105272120251171574
Lloyd Consumer-------01,556270329178404162130458
Unallocated-939471115----3925284942211236
Electrical Consumer Durables1882512375918242123136367042658193
Switchgears27511831266831403741522637275412986
Lighting and Fixtures70787975605352191183213221098527
Others3-----204339564477291911

Frequently Asked Questions

What is the revenue of Havells India Ltd.?
The latest trailing twelve month revenue of Havells India Ltd. is ₹ 22,527.80 Cr, reflecting a 1-year growth of 3.44% and a 3-year CAGR of 10.24%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Havells India Ltd.?
The latest trailing twelve month net profit (PAT) of Havells India Ltd. is ₹ 1,690.56 Cr, with a 3-year earnings CAGR of 16.35%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Havells India Ltd.?
The trailing twelve month EBITDA of Havells India Ltd. is approximately ₹ 1,778.71 Cr (based on an operating margin of 7.90%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Havells India Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Havells India Ltd. is 26.94. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Havells India Ltd.?
The debt-to-equity ratio of Havells India Ltd. stands at 0.03. The interest coverage ratio is 71.55x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Havells India Ltd.?
The estimated book value per share of Havells India Ltd. is 149.96 (derived from a P/B ratio of 7.88 and market price of ₹ 1,181.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Havells India Ltd.?
The trailing twelve month operating cash flow of Havells India Ltd. is ₹ 1,704.25 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Havells India Ltd. report consolidated or standalone financials?
Havells India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.