stocksHDFCBANK
HDFCBANK

HDFC Bank Ltd.

Industry Group: Banks
804.00+8.1 (+1.02%)
3 Jul, 9:59 AM

Income Statement

Abridged
Understanding Income Statement
HDFC Bank Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Net Interest & Dividend Income
13,08816,16619,11023,37829,09235,23042,90651,44860,05269,30577,35292,9741,29,5101,52,4731,63,124
Non-Interest Revenue
5,6806,5817,5988,68410,28711,88514,91817,22522,87525,85226,56929,8591,12,4461,32,97191,160
Total Revenue
18,76922,74726,70732,06239,37947,11557,82468,67382,92795,1571,03,9211,22,8342,41,9572,85,4442,54,284
Total Operating Expenses
11,01312,77713,51016,05319,83623,76429,17134,34144,04950,93954,65860,8801,72,5371,85,6071,51,105
Operating Profit
7,7569,97013,19716,01019,54323,35128,65334,33238,87944,21849,26261,95469,41999,8371,03,179
Operating Margin
41.343.849.449.949.649.649.650.046.946.547.450.428.735.040.6
Profit before Taxes
7,66710,00413,21116,07919,51123,36628,46434,31838,19542,79650,87361,49876,56996,2421,02,141
Income Taxes
2,3943,1044,4465,3796,6948,0789,90311,87310,89910,93912,72215,35011,12222,80222,922
Profit after Tax
5,2476,8708,74310,68812,80115,25318,51022,33227,25431,83338,05345,99764,06270,79276,026
PAT Margin
28.030.232.733.332.532.432.032.532.933.536.637.426.524.829.9
EPS - Basic - ex Extraordinary Items
5.617.279.1411.0312.7114.9917.9320.8324.9228.9434.3941.3245.2146.4049.50
EPS - Diluted - ex Extraordinary Items
5.617.279.1410.9012.5614.7917.6920.6324.7328.8134.1541.1345.0046.2049.28
EBIT
7,7569,97013,19716,01019,54323,35128,65334,33238,87944,21849,26261,95469,41999,8371,03,179
EBITDA
8,31010,63313,88616,69020,28124,23729,62035,55340,15545,60350,94364,29972,5141,03,6431,07,374
EBITDA Margin
44.346.752.052.151.551.451.251.848.447.949.052.330.036.342.2

Balance Sheet

Abridged
Understanding Balance Sheet
HDFC Bank Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Cash & ST Balance with Banks
21,17527,53132,30331,94433,89843,3661,09,00256,25879,6551,11,4031,42,7721,39,6662,07,2611,81,7853,11,926
Lending & LT Balance with Banks
--8,4936,3826,3257,50518,20030,10118,46523,93624,41066,18226,89673,056-
Property Plant & Equipment - Net
2,4222,8183,0263,2253,4803,8153,8114,2204,6275,1006,2838,28312,60415,25816,492
Total Assets
3,41,0554,07,7235,03,6206,07,0977,62,2128,92,34411,03,18612,92,80615,80,83017,99,50721,22,93425,30,43240,30,19443,92,41749,08,041
Deposits - Total
2,46,5402,96,0923,67,0804,50,2845,45,8736,43,1347,88,3759,22,50311,46,20713,33,72115,58,00318,82,66323,76,88727,10,89830,99,638
Long Term Debt
26,33439,49749,59759,4781,03,71498,4161,56,4421,57,7331,86,8341,77,6972,26,9672,56,5497,30,6156,34,6065,88,485
Total Liabilities
3,10,6613,70,8594,59,3025,43,7816,87,7288,00,2599,93,23111,38,63114,03,89515,89,06418,74,88822,40,13535,60,41638,54,26942,99,596
Total Shareholders' Equity
30,21136,64344,16763,15474,30491,7941,09,5991,53,6731,76,3592,09,8102,47,3262,89,4384,56,3955,21,7895,86,059
Minority Interest
18422115216218129135650257763372086013,38316,35922,385
Total Equity
30,39436,86444,31863,31674,48592,0851,09,9551,54,1741,76,9352,10,4432,48,0472,90,2984,69,7795,38,1486,08,444
Total Liabilities & Equity
3,41,0554,07,7235,03,6206,07,0977,62,2128,92,34411,03,18612,92,80615,80,83017,99,50721,22,93425,30,43240,30,19443,92,41749,08,041

Cash Flow

Abridged
Understanding Cash Flow Statement
HDFC Bank Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
7,5228,64611,58213,54816,40820,88926,72731,99843,88752,59755,94263,35568,77697,9331,10,889
Working Capital - Increase/(Decrease)
-26,904-14,493-7,372-34,829-50,844-3,607-9,513-94,870-60,756-10,121-67,902-42,541-49,70629,3082,617
Net CF from Operating Activities
-19,381-5,8474,211-21,281-34,43517,28217,214-62,872-16,86942,476-11,96020,81419,0691,27,2421,13,506
Capital Expenditures - Net
6849068407398661,1488381,5981,6171,6812,2163,4244,1873,9753,362
Net CF from Investing Activities
-687-906-1,067-811-866-1,148-852-1,598-1,617-1,681-2,216-3,4245,314-3,8516,363
Dividends Paid - Cash - Total
7721,0141,3141,6492,0092,4082,8313,3846,631-3,5928,6058,40414,82620,706
Stock - Issuance/(Retirement) - Net
5311,11772310,7181,2232,2622,72625,7901,8491,7602,6103,4168,4436,3477,565
Debt - LT & ST - Issuance/(Retirement) - Total
8,0347,0819,8149,35639,006-5,29858,0261,29129,102-9,13848,97128,930-5,223-96,381-48,195
Net Cash Flow from Financing Activities
11,38013,1059,27018,69437,815-5,89357,37823,13124,394-7,32148,12423,941-3,983-1,02,478-59,005
Free Cash Flow to Equity
-12,03232813,184-12,6653,70510,83674,403-63,17910,61631,65834,79546,3209,66026,88661,949
Free Operating CF net dividend
-20,842-7,7722,043-23,703-37,32213,71612,775-67,876-25,13640,780-17,7888,7436,3781,08,34088,910
Free Operating CF
-20,070-6,7583,358-22,053-35,31316,12415,606-64,492-18,50540,780-14,19617,34714,7831,23,1661,09,616

Business Segment Analysis

FY End:
Mar 25

HDFC Bank Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 6,747Cr
Non digital banking (65.2%)₹ 4,399.07 CrOther Banking Operations (12.3%)₹ 833.05 CrInsurance Business (10.4%)₹ 701.81 CrWholesale Banking (5.9%)₹ 400.46 CrOthers (5.1%)₹ 340.72 CrTreasury (1.1%)₹ 71.43 CrDigital banking (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 6,97,842Cr
Non digital banking (40.6%)₹ 2,83,426.20 CrWholesale Banking (27.5%)₹ 1,91,964.51 CrInsurance Business (15.4%)₹ 1,07,630.27 CrTreasury (8.9%)₹ 62,227.48 CrOther Banking Operations (5.1%)₹ 35,449.05 CrOthers (2.5%)₹ 17,136.34 CrDigital banking (0.0%)₹ 8.59 Cr
Assets
Total₹ 43,92,417Cr
Non digital banking (34.9%)₹ 15,33,809.12 CrWholesale Banking (28.4%)₹ 12,47,937.97 CrTreasury (22.6%)₹ 9,91,874.12 CrInsurance Business (8.5%)₹ 3,72,256.74 CrOther Banking Operations (2.6%)₹ 1,12,358.81 CrOthers (2.5%)₹ 1,09,961.74 CrUnallocated (0.5%)₹ 24,137.77 CrDigital banking (0.0%)₹ 81.15 Cr

Regional Segment Analysis

FY End:
Mar 25

HDFC Bank Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,70,916Cr
Domestic (98.9%)₹ 4,65,946.32 CrInternational (1.1%)₹ 4,969.61 Cr
Assets
Total₹ 43,92,417Cr
Domestic (97.9%)₹ 42,99,887.56 CrInternational (2.1%)₹ 92,529.86 Cr

Historical Segment Analysis

Track how HDFC Bank Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Non digital banking-------------3,0724,1694,399
Other Banking Operations6140731686693136228165210167181240276533833
Insurance Business--------------314702
Wholesale Banking1319079166222141351507319311914022983349400
Others-------------167240341
Treasury91614310136533694432525293171
Retail Banking5634245406298615887298477291,1501,3821,5282,394---
Digital banking-------------000
Other retail banking-------------3,0724,169-

Frequently Asked Questions

What is the revenue of HDFC Bank Ltd.?
The latest trailing twelve month revenue of HDFC Bank Ltd. is ₹ 3,09,972.00 Cr, reflecting a 1-year growth of 6.60% and a 3-year CAGR of 34.52%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of HDFC Bank Ltd.?
The latest trailing twelve month net profit (PAT) of HDFC Bank Ltd. is ₹ 76,026.00 Cr, with a 3-year earnings CAGR of 6.21%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of HDFC Bank Ltd.?
The trailing twelve month EBITDA of HDFC Bank Ltd. is approximately ₹ 1,03,179.13 Cr (based on an operating margin of 33.29%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of HDFC Bank Ltd.?
The trailing twelve month Earnings Per Share (EPS) of HDFC Bank Ltd. is 49.28. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of HDFC Bank Ltd.?
The debt-to-equity ratio of HDFC Bank Ltd. stands at 1.00. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of HDFC Bank Ltd.?
The estimated book value per share of HDFC Bank Ltd. is 384.40 (derived from a P/B ratio of 2.09 and market price of ₹ 804.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of HDFC Bank Ltd.?
The trailing twelve month operating cash flow of HDFC Bank Ltd. is ₹ 1,13,506.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does HDFC Bank Ltd. report consolidated or standalone financials?
HDFC Bank Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.