stocksHIKAL
211.90-3.7 (-1.72%)
24 Aug, 2:29 PM

Income Statement

Abridged
Understanding Income Statement
Hikal Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
7086608298729261,0141,2961,5901,5071,7201,9432,0231,7851,8601,7131,735
Cost of Operating Revenue
3693204435055505978069748841,0221,1291,2519821,010926925
Gross Profit
338340386367376417490616623699814772803850787810
Gross Margin
47.851.646.642.140.641.137.838.741.340.641.938.145.045.746.046.7
Total Operating Expenses
5645256917528108811,1351,3791,3161,4831,6971,8741,6351,6661,6561,670
Operating Profit
1441361381201161321612101912382451491501945765
Operating Margin
20.420.616.713.712.513.112.413.212.713.812.67.48.410.43.33.8
Financing Income/(Expense) - Net
-72-59-73-60-63-47-49-60-49-32-27-43-54-70-62-60
Profit before Taxes
51339860538011114912720621910596124-78-58
Income Taxes
58341912133446427358272633-30-24
Profit after Tax
4625644041687710384133160787091-49-34
PAT Margin
6.53.87.74.64.56.76.06.55.67.78.33.93.94.9-2.8-1.9
EPS - Basic - ex Extraordinary Items
3.732.055.163.283.345.496.268.366.8510.8013.026.365.647.36-3.96-2.74
EPS - Diluted - ex Extraordinary Items
3.732.055.163.283.345.496.268.366.8510.8013.026.365.647.36-3.96-2.74
EBIT
1441361381201161321612101912382451491501945765
EBITDA
190186194184183202246303273323341258267328220232
EBITDA Margin
26.928.123.421.119.819.919.019.118.118.817.512.715.017.712.913.4

Balance Sheet

Abridged
Understanding Balance Sheet
Hikal Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
358409495501558577690830775879964939967995884
Long-Term Investments
3333483515152461031
Property Plant & Equipment - Net
7157097057016897307467838859571,1641,3501,4751,4781,422
Total Non-Current Assets
7737827757917638038528559931,0351,2491,4461,5211,5341,481
Total Assets
1,1321,1911,2701,2921,3211,3791,5421,6861,7681,9132,2132,3852,4872,5292,365
Total Current Liabilities
449504487536471441560603596657769662757790679
Long Term Debt
246220255201288320297298304263287490425370376
Total Non-Current Liabilities
252237278224296333312327355323376590543477488
Total Liabilities
7017417657607677748729299519801,1451,2521,2991,2671,167
Total Shareholders' Equity
4314505055325546056697568179331,0681,1331,1881,2621,199
Total Equity
4314505055325546056697568179331,0681,1331,1881,2621,199
Total Liabilities & Equity
1,1321,1911,2701,2921,3211,3791,5421,6861,7681,9132,2132,3852,4872,5292,365

Cash Flow

Abridged
Understanding Cash Flow Statement
Hikal Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
87.2874.87116.49118.81108.05136.99172.17219.35188.89240.86231.85177.09163.59234.80120.40
Working Capital - Increase/(Decrease)
-1.32-72.02-35.96-71.3311.35-23.92-87.16-89.6946.49-57.8918.7075.63-53.32-28.70116.90
Net CF from Operating Activities
85.962.8580.5347.49119.39113.0785.01129.66235.38182.97250.55252.72110.26206.10237.30
Capital Expenditures - Net
53.5126.9151.2448.5558.84105.25105.98128.12158.00157.60273.04302.05203.99136.40148.00
Net CF from Investing Activities
-53.51-26.91-18.19-48.55-58.84-105.25-105.98-127.05-166.31-158.93-286.06-294.24-175.68-137.20-146.40
Dividends Paid - Cash - Total
11.4611.468.664.819.8915.8312.8616.3523.7814.8227.1312.3314.8314.8012.30
Debt - LT & ST - Issuance/(Retirement) - Total
-25.1841.54-40.66-3.98-52.605.6537.7319.33-25.02-33.2666.4469.1466.22-53.50-82.00
Net Cash Flow from Financing Activities
-36.6430.07-55.23-8.47-62.49-10.1824.872.98-48.80-48.0839.3256.8151.39-68.30-94.30
Free Cash Flow to Equity
7.2717.48-11.37-5.047.9613.4616.7620.8752.37-7.9043.9519.81-27.5116.207.30
Free Operating CF net dividend
20.97-35.5320.46-5.8750.66-24.87-33.83-15.1253.5710.55-49.89-62.23-108.7654.0076.90
Free Operating CF
32.43-24.0729.11-1.0660.55-9.04-20.971.2377.3525.37-22.76-49.90-93.9368.8089.20

Business Segment Analysis

FY End:
Mar 25

Hikal Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 136Cr
Pharmaceutical (70.4%)₹ 95.70 CrCrop Protection (27.8%)₹ 37.80 CrUnallocated (1.8%)₹ 2.50 Cr
Revenue / Sales
Total₹ 1,860Cr
Pharmaceutical (62.8%)₹ 1,168.10 CrCrop Protection (37.2%)₹ 691.70 Cr
Assets
Total₹ 2,529Cr
Pharmaceutical (60.9%)₹ 1,539.30 CrCrop Protection (37.0%)₹ 934.90 CrUnallocated (2.2%)₹ 54.70 Cr

Regional Segment Analysis

FY End:
Mar 25

Hikal Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,860Cr
India (37.9%)₹ 704.10 CrEurope (28.5%)₹ 530.00 CrSouth East Asia (16.1%)₹ 299.00 CrU.S.A & Canada (13.5%)₹ 250.60 CrOthers (4.1%)₹ 76.10 Cr
Assets
Total₹ 2,529Cr
India (100.0%)₹ 2,528.90 Cr

Historical Segment Analysis

Track how Hikal Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Pharmaceutical325563363353368780741019213414013996
Crop Protection17156912111745385673541521539338
Unallocated436070331091310175103
Others0-00------------

Frequently Asked Questions

What is the revenue of Hikal Ltd.?
The latest trailing twelve month revenue of Hikal Ltd. is ₹ 1,735.00 Cr, reflecting a 1-year growth of -5.37% and a 3-year CAGR of -5.14%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Hikal Ltd.?
The latest trailing twelve month net profit (PAT) of Hikal Ltd. is ₹ -42.70 Cr, with a 3-year earnings CAGR of -33.13%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Hikal Ltd.?
The trailing twelve month EBITDA of Hikal Ltd. is approximately ₹ 57.34 Cr (based on an operating margin of 3.30%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Hikal Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Hikal Ltd. is -2.74. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Hikal Ltd.?
The debt-to-equity ratio of Hikal Ltd. stands at 0.57. The interest coverage ratio is 1.24x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Hikal Ltd.?
The estimated book value per share of Hikal Ltd. is 95.55 (derived from a P/B ratio of 2.22 and market price of ₹ 211.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Hikal Ltd.?
The trailing twelve month operating cash flow of Hikal Ltd. is ₹ 237.30 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Hikal Ltd. report consolidated or standalone financials?
Hikal Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.