stocksHIL
1,364.90+0.7 (+0.05%)
28 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
BirlaNu Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
8581,0378691,1081,0961,1191,2792,1692,5553,0443,5203,4793,3753,6153,730
Cost of Operating Revenue
5716896297337496667651,2661,5151,8002,2222,3412,2092,4492,484
Gross Profit
2873472413753474545139031,0401,2441,2991,1381,1661,1671,246
Gross Margin
33.433.527.733.831.740.540.241.640.740.936.932.734.632.333.4
Total Operating Expenses
7729418521,0241,0331,0561,1771,9872,4142,7413,2453,3653,3573,6893,854
Operating Profit
86961784636310218214130327511418-74-124
Operating Margin
10.19.22.07.65.85.67.98.45.59.97.83.30.5-2.0-3.3
Financing Income/(Expense) - Net
-5-5-71-6-22-25-32-18-10-12-17-53-38
Profit before Taxes
87911092607412015712729229511736-43-116
Income Taxes
273132520193961287785201-114
Profit after Tax
61617674055811011062602109735-33-120
PAT Margin
7.15.90.86.03.64.96.34.74.18.56.02.81.0-0.9-3.2
EPS - Basic - ex Extraordinary Items
81.1381.259.5689.5953.1573.19108.21127.32132.40286.12280.54129.0946.14-43.63-158.55
EPS - Diluted - ex Extraordinary Items
81.1381.259.5689.5953.1573.19108.01126.91132.12285.16278.72129.0646.14-43.63-158.55
EBIT
86961784636310218214130327511418-74-124
EBITDA
107122461171021031482492384113912241387028
EBITDA Margin
12.511.85.310.69.39.211.611.59.313.511.16.54.11.90.7

Balance Sheet

Abridged
Understanding Balance Sheet
BirlaNu Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
3194022783333643464468079408881,0111,0461,2161,1071,109
Long-Term Investments
877892321212120202019196
Property Plant & Equipment - Net
3253584104854924704998819139209109871,1961,3781,425
Total Non-Current Assets
3533854465195425355731,1681,2141,2261,2121,3191,5271,8191,962
Total Assets
6727877248529078801,0191,9752,1542,1132,2232,3642,7432,9263,071
Total Current Liabilities
2583122483153172683366658056967417698621,1361,290
Long Term Debt
35474552705966519457275178217523478532
Total Non-Current Liabilities
718988102122109116673607422315351628578670
Total Liabilities
3294013364164403774531,3371,4121,1181,0571,1211,4901,7141,961
Total Shareholders' Equity
3433863884364675045666377439951,1661,2441,2531,2111,110
Total Equity
3433863884364675045666377439951,1661,2441,2531,2111,110
Total Liabilities & Equity
6727877248529078801,0191,9752,1542,1132,2232,3642,7432,9263,071

Cash Flow

Abridged
Understanding Cash Flow Statement
BirlaNu Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
95.4685.0730.3190.9384.1880.04113.49137.88167.57302.28283.96199.2291.5511.59-24.25
Working Capital - Increase/(Decrease)
-48.71-80.31164.21-36.90-54.3166.9476.00-24.85-75.83137.92-130.99-82.7648.946.5076.48
Net CF from Operating Activities
46.754.77194.5254.0229.87146.98189.50113.0391.74440.20152.97116.46140.4918.0852.23
Capital Expenditures - Net
56.6760.2981.97100.2664.3624.9970.8469.72110.79106.4276.91132.1568.2146.6143.83
Net CF from Investing Activities
-53.16-56.93-78.61-95.78-53.18-37.09-170.00-346.26-120.46-36.30-47.72-179.08-164.35-54.53-149.61
Dividends Paid - Cash - Total
11.8314.809.2811.1312.9614.9414.9118.6716.9218.7433.7448.8430.2117.0022.65
Stock - Issuance/(Retirement) - Net
-------0.540.430.881.322.920.41--
Debt - LT & ST - Issuance/(Retirement) - Total
19.1269.62-106.9452.7237.09-85.780.32311.0166.79-344.23-136.23104.98125.91-7.0260.03
Net Cash Flow from Financing Activities
5.3552.40-117.8139.6921.47-103.76-17.63289.0546.84-362.09-168.6459.0696.11-24.0237.38
Free Cash Flow to Equity
9.1914.095.606.482.6036.20118.97354.3247.74-10.44-60.1689.29198.19-35.5568.43
Free Operating CF net dividend
-23.11-71.25100.06-69.03-50.6596.4693.8918.04-42.86312.8033.14-64.93-4.16-122.45-62.64
Free Operating CF
-11.28-56.45109.35-57.91-37.69111.40108.8036.70-25.94331.5466.87-16.0926.05-105.45-39.99

Business Segment Analysis

FY End:
Mar 26

BirlaNu Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 3,734Cr
Floors (34.5%)₹ 1,286.55 CrRoofing (30.5%)₹ 1,139.31 CrPipes & Construction chemicals (18.5%)₹ 692.33 CrWalls (16.3%)₹ 609.59 CrOthers (0.2%)₹ 6.05 Cr
Assets
Total₹ 3,071Cr
Floors (40.9%)₹ 1,256.95 CrPipes & Construction chemicals (24.0%)₹ 736.27 CrRoofing (16.0%)₹ 491.81 CrWalls (15.4%)₹ 473.04 CrUnallocated (2.9%)₹ 90.06 CrOthers (0.7%)₹ 22.79 Cr

Regional Segment Analysis

FY End:
Mar 26

BirlaNu Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 3,730Cr
India (65.2%)₹ 2,433.60 CrEurope and other countries (34.8%)₹ 1,296.79 Cr

Historical Segment Analysis

Track how BirlaNu Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2016
Mar 31
Building Products673329545962
Thermal Insulation2102100
Unallocated4235295
Wind power-1626000

Frequently Asked Questions

What is the revenue of BirlaNu Ltd.?
The latest trailing twelve month revenue of BirlaNu Ltd. is ₹ 3,730.40 Cr, reflecting a 1-year growth of 3.19% and a 3-year CAGR of 2.35%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of BirlaNu Ltd.?
The latest trailing twelve month net profit (PAT) of BirlaNu Ltd. is ₹ -119.56 Cr, with a 3-year earnings CAGR of -47.80%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of BirlaNu Ltd.?
The trailing twelve month EBITDA of BirlaNu Ltd. is approximately ₹ -123.52 Cr (based on an operating margin of -3.31%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of BirlaNu Ltd.?
The trailing twelve month Earnings Per Share (EPS) of BirlaNu Ltd. is -158.55. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of BirlaNu Ltd.?
The debt-to-equity ratio of BirlaNu Ltd. stands at 1.00. The interest coverage ratio is -1.98x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of BirlaNu Ltd.?
The estimated book value per share of BirlaNu Ltd. is 1,472.46 (derived from a P/B ratio of 0.93 and market price of ₹ 1,364.90), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of BirlaNu Ltd.?
The trailing twelve month operating cash flow of BirlaNu Ltd. is ₹ 52.23 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does BirlaNu Ltd. report consolidated or standalone financials?
BirlaNu Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.