stocksHINDALCO
HINDALCO

Hindalco Industries Ltd.

Industry Group: Non - Ferrous Metals
Industry: Aluminium
953.20+4.0 (+0.42%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Hindalco Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
AR
Total Revenue
80,82180,19387,6951,04,28198,7591,00,1841,15,1831,30,5421,18,1441,31,9851,95,0592,23,2022,15,9622,38,4962,74,944
Cost of Operating Revenue
61,22959,48565,73479,76275,73171,30584,65095,82785,97695,3491,39,8851,70,2921,60,6981,67,2262,04,562
Gross Profit
19,59320,70821,96124,52023,02828,87930,53334,71532,16836,63655,17452,91055,26471,27070,382
Gross Margin
24.225.825.023.523.328.826.526.627.227.828.323.725.629.925.6
Total Operating Expenses
75,97175,32283,42799,09794,68491,9051,05,9921,19,7791,08,9211,20,5561,71,3142,06,6711,99,4692,13,5532,45,927
Operating Profit
4,8504,8704,2695,1854,0748,2799,19110,7649,22311,42923,74516,53116,49324,94329,017
Operating Margin
6.06.14.95.04.18.38.08.27.88.712.27.47.610.510.6
Financing Income/(Expense) - Net
-1,183-1,123-1,745-3,315-4,560-5,235-3,408-3,245-3,256-2,554-2,706-3,067-2,857-3,419-1,920
Profit before Taxes
4,3453,9092,653340-433,3148,1578,0835,9247,90519,57413,24114,01222,33718,496
Income Taxes
7868865252564981,4332,0742,5882,1572,7235,3733,1443,8576,3355,105
Profit after Tax
3,3973,0272,175854-2511,9006,0835,4963,7673,48313,73010,09710,15516,00213,391
PAT Margin
4.23.82.50.8-0.31.95.34.23.22.67.04.54.76.74.9
EPS - Basic - ex Extraordinary Items
17.7415.8110.914.14-0.449.2227.3024.6716.9423.3063.8545.4245.7172.0560.31
EPS - Diluted - ex Extraordinary Items
17.7415.8110.914.13-0.449.2127.2924.6616.9323.2963.7745.3645.6571.9160.20
EBIT
4,8504,8704,2695,1854,0748,2799,19110,7649,22311,42923,74516,53116,49324,94329,017
EBITDA
7,4967,6927,6168,6788,42212,73613,69615,54014,31818,06330,47723,61624,01332,82437,860
EBITDA Margin
9.39.68.78.38.512.711.911.912.113.715.610.611.113.813.8

Balance Sheet

Abridged
Understanding Balance Sheet
Hindalco Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
AR
Total Current Assets
33,01739,11444,26648,73344,84950,11449,96354,03466,28267,63898,54389,31182,3431,01,9591,41,030
Long-Term Investments
4985205713,0313,2814,6646,8875,1593,1137,6918,6378,20012,10814,62917,616
Property Plant & Equipment - Net
42,47055,24366,14869,32668,03165,69265,87068,16073,67780,86281,19785,87094,3411,11,2601,41,786
Total Non-Current Assets
57,31981,47694,91597,89897,15096,89597,87498,8241,03,2561,22,1201,24,5411,35,5061,49,5641,64,0322,06,765
Total Assets
1,01,4021,20,5901,39,1811,46,6181,41,9871,46,9941,47,8271,52,8481,69,5281,89,7462,23,0622,24,8172,31,9072,65,9913,47,795
Total Current Liabilities
20,30123,15231,50538,60131,70938,16432,76134,02537,21748,50377,27360,45759,35165,5161,16,509
Long Term Debt
37,32749,85753,94455,13157,92951,85547,87448,03259,25159,91352,60752,92548,82657,84077,666
Total Non-Current Liabilities
47,48160,34965,29066,34769,28962,76660,20661,31373,98474,70067,58769,54366,39976,75494,691
Total Liabilities
67,78283,50096,7961,04,9481,00,9991,00,92992,96795,3381,11,2011,23,2031,44,8601,30,0001,25,7501,42,2702,11,200
Total Shareholders' Equity
31,91135,33040,60540,65340,60746,05954,85257,50158,31766,53378,19194,8061,06,1461,23,7091,36,583
Minority Interest
1,7091,7591,7811,01738169910101111111212
Total Equity
33,62037,09042,38541,67040,98846,06554,86057,51058,32766,54378,20294,8171,06,1571,23,7211,36,595
Total Liabilities & Equity
1,01,4021,20,5901,39,1811,46,6181,41,9871,46,9941,47,8271,52,8481,69,5281,89,7462,23,0622,24,8172,31,9072,65,9913,47,795

Cash Flow

Abridged
Understanding Cash Flow Statement
Hindalco Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
AR
Operating CF bef Changes in Working Cap
6,2233,6622,8482,6783,3346,7188,82410,63010,15813,05822,94216,34618,78523,54420,897
Working Capital - Increase/(Decrease)
-932-3,874962-864,108389-1,272-1,687-1,1781,404-9,132-4571,944-2,321-14,237
Net CF from Operating Activities
5,291-2123,8102,5927,4427,1087,5528,9438,98014,46213,81015,88920,72921,2236,660
Capital Expenditures - Net
12,40111,7109,3165,7164,0522,8702,9565,9726,7325,5175,3559,74215,67820,40429,758
Net CF from Investing Activities
-13,762-14,248-8,661-4,267-4,121-3,2854,523-6,192-8,632-28,110-7,313-8,600-14,861-25,596-27,784
Dividends Paid - Cash - Total
4113983152492562482943233202226678906677781,110
Stock - Issuance/(Retirement) - Net
54581,630503,31416-118-5-73-125-99-104-117
Debt - LT & ST - Issuance/(Retirement) - Total
8,95614,3404,8692,832-3,600-2,543-12,286-1,44410,946-971-2,775-5,485-6,1393,11026,105
Net Cash Flow from Financing Activities
9,09013,9516,1852,588-3,856523-12,564-1,88510,626-1,188-3,515-6,500-6,9052,22824,878
Free Cash Flow to Equity
1,8472,418-637-292-2101,695-7,6901,52713,1947,9745,680662-1,0883,9293,007
Free Operating CF net dividend
-7,632-12,481-5,928-3,6352,9413,9224,2572,6151,8698,6757,7175,1574,334-204-24,546
Free Operating CF
-7,221-12,083-5,613-3,3863,1974,1704,5512,9382,1898,8978,3846,0475,001574-23,436

Business Segment Analysis

FY End:
Mar 26

Hindalco Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 2,90,105Cr
Novelis (56.1%)₹ 1,62,882.00 CrCopper (24.1%)₹ 69,838.00 CrAluminium upstream (14.3%)₹ 41,447.00 CrAluminium Downstream (5.5%)₹ 15,938.00 Cr
Assets
Total₹ 3,47,795Cr
Novelis (56.4%)₹ 1,96,015.00 CrAluminium upstream (15.0%)₹ 52,081.00 CrCopper (10.6%)₹ 36,727.00 CrUnallocated (9.1%)₹ 31,509.00 CrAluminium Downstream (4.5%)₹ 15,770.00 CrAdjustment on account of different accounting policies for Novelis Segment (4.5%)₹ 15,693.00 Cr

Regional Segment Analysis

FY End:
Mar 26

Hindalco Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,74,944Cr
Rest of World (66.1%)₹ 1,81,861.00 CrIndia (33.9%)₹ 93,083.00 Cr

Historical Segment Analysis

Track how Hindalco Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
All other Segments1019844182214142---
Aluminum5,8288,19612,79513,50610,7695,8939529051,516
Copper146192162402322168161227237
Novelis------2,0801,5831,919

Frequently Asked Questions

What is the revenue of Hindalco Industries Ltd.?
The latest trailing twelve month revenue of Hindalco Industries Ltd. is ₹ 2,74,944.00 Cr, reflecting a 1-year growth of 15.28% and a 3-year CAGR of 7.20%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Hindalco Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Hindalco Industries Ltd. is ₹ 13,391.00 Cr, with a 3-year earnings CAGR of 9.89%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Hindalco Industries Ltd.?
The trailing twelve month EBITDA of Hindalco Industries Ltd. is approximately ₹ 26,372.00 Cr (based on an operating margin of 9.59%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Hindalco Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Hindalco Industries Ltd. is 60.20. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Hindalco Industries Ltd.?
The debt-to-equity ratio of Hindalco Industries Ltd. stands at 0.73. The interest coverage ratio is 7.58x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Hindalco Industries Ltd.?
The estimated book value per share of Hindalco Industries Ltd. is 613.42 (derived from a P/B ratio of 1.55 and market price of ₹ 953.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Hindalco Industries Ltd.?
The trailing twelve month operating cash flow of Hindalco Industries Ltd. is ₹ 6,660.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Hindalco Industries Ltd. report consolidated or standalone financials?
Hindalco Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.