HINDCOPPER

Hindustan Copper Ltd.

Industry Group: Non - Ferrous Metals
Industry: Copper
501.40+6.5 (+1.30%)
3 Jul, 12:00 PM

Income Statement

Abridged
Understanding Income Statement
Hindustan Copper Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,4821,3191,4861,0199631,1141,6841,8168321,7871,8221,6771,7172,0713,078
Cost of Operating Revenue
6827116845805697101,151898605912696543516646500
Gross Profit
8006088024393934035349182278751,1261,1341,2011,4252,578
Gross Margin
54.046.154.043.140.836.231.750.527.349.061.867.669.968.883.8
Total Operating Expenses
1,0871,0001,1331,0029681,1081,5581,5461,3431,6621,4501,2981,3331,4621,816
Operating Profit
39631935317-66126271-5111253723793846091,262
Operating Margin
26.724.223.81.7-0.60.57.514.9-61.57.020.422.622.429.441.0
Financing Income/(Expense) - Net
425953503221-12-63-50-59-15-454-5
Profit before Taxes
473404431804095122230-538873823964116321,233
Income Taxes
1494814413232428531-238100115165312
Profit after Tax
32335628668386280145-569110374295295465919
PAT Margin
21.827.019.36.63.95.64.78.0-68.56.220.517.617.222.529.8
EPS - Basic - ex Extraordinary Items
3.503.843.100.730.410.670.861.57-6.151.193.873.063.054.819.48
EPS - Diluted - ex Extraordinary Items
3.503.843.100.730.410.670.861.57-6.151.193.873.063.054.819.48
EBIT
39631935317-66126271-5111253723793846091,262
EBITDA
545470527130113148291523-2234205225565597841,462
EBITDA Margin
36.835.635.512.811.813.317.328.8-26.823.528.733.132.537.947.5

Balance Sheet

Abridged
Understanding Balance Sheet
Hindustan Copper Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
1,0521,1911,2291,6901,6891,3111,2551,3701,0398108787015876751,416
Long-Term Investments
57211986830001121453937
Property Plant & Equipment - Net
8267939035569111,0571,4761,8031,9611,8241,8332,0202,3082,4652,631
Total Non-Current Assets
9348901,0097481,0831,1981,6201,9462,0792,0282,0762,2842,6832,8263,000
Total Assets
1,8482,0812,2382,4382,7722,5102,8753,3163,1182,8382,9552,9853,2703,5014,416
Total Current Liabilities
3663543529631,0667481,1041,0451,448920815838559494843
Long Term Debt
----207205153571636770194177210938
Total Non-Current Liabilities
8575568029629524463471082922865426346231
Total Liabilities
4514294081,0431,3621,0431,3481,6792,1581,7491,0439039858401,073
Total Shareholders' Equity
1,3981,6521,8291,3951,4111,4671,5271,6379601,0891,9112,0822,2852,6613,342
Minority Interest
-------00000000
Total Equity
1,3981,6521,8291,3951,4111,4671,5271,6379601,0891,9112,0822,2852,6613,342
Total Liabilities & Equity
1,8482,0812,2382,4382,7722,5102,8753,3163,1182,8382,9552,9853,2703,5014,416

Cash Flow

Abridged
Understanding Cash Flow Statement
Hindustan Copper Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
466281449139142227301435-1367014994334717171,304
Working Capital - Increase/(Decrease)
-83-25-56153147-46374-23416366523224-195-180186
Net CF from Operating Activities
383257393292289-236375200277671,0226562765371,489
Capital Expenditures - Net
160220287386479290582593440366419345485413454
Net CF from Investing Activities
-245-160-323-264-479-290-582-589-430-364-404-337-476-402-454
Dividends Paid - Cash - Total
4693939314-192348-341128989238
Stock - Issuance/(Retirement) - Net
----------500----
Debt - LT & ST - Issuance/(Retirement) - Total
----200--52527159198-687-21066-56-57
Net Cash Flow from Financing Activities
-54-108-108-108183--74499101198-221-322-22-145-294
Free Cash Flow to Equity
22337106-9410-526-260134-254599-84101-14368979
Free Operating CF net dividend
176-5613-187-204-526-226-417-461401568197-29828795
Free Operating CF
22337106-94-190-526-208-394-413401601309-2091171,033

Business Segment Analysis

FY End:
Mar 25

Hindustan Copper Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 420Cr
Copper Metal (100.0%)₹ 419.92 Cr
Revenue / Sales
Total₹ 2,071Cr
Copper Metal (100.0%)₹ 2,070.97 Cr
Assets
Total₹ 3,501Cr
Copper Metal (100.0%)₹ 3,500.80 Cr
Operating Income
Total₹ 609Cr
Copper Metal (100.0%)₹ 608.86 Cr

Regional Segment Analysis

FY End:
Mar 25

Hindustan Copper Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,071Cr
India (100.0%)₹ 2,070.97 Cr
Assets
Total₹ 3,501Cr
India (100.0%)₹ 3,500.80 Cr

Historical Segment Analysis

Track how Hindustan Copper Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Copper Metal366420347485420

Frequently Asked Questions

What is the revenue of Hindustan Copper Ltd.?
The latest trailing twelve month revenue of Hindustan Copper Ltd. is ₹ 3,077.92 Cr, reflecting a 1-year growth of 48.62% and a 3-year CAGR of 22.43%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Hindustan Copper Ltd.?
The latest trailing twelve month net profit (PAT) of Hindustan Copper Ltd. is ₹ 918.54 Cr, with a 3-year earnings CAGR of 45.84%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Hindustan Copper Ltd.?
The trailing twelve month EBITDA of Hindustan Copper Ltd. is approximately ₹ 1,261.63 Cr (based on an operating margin of 40.99%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Hindustan Copper Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Hindustan Copper Ltd. is 9.48. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Hindustan Copper Ltd.?
The debt-to-equity ratio of Hindustan Copper Ltd. stands at 0.03. The interest coverage ratio is 256.95x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Hindustan Copper Ltd.?
The estimated book value per share of Hindustan Copper Ltd. is 35.01 (derived from a P/B ratio of 14.32 and market price of ₹ 501.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Hindustan Copper Ltd.?
The trailing twelve month operating cash flow of Hindustan Copper Ltd. is ₹ 1,489.49 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Hindustan Copper Ltd. report consolidated or standalone financials?
Hindustan Copper Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.