15.26-0.1 (-0.72%)
7 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Hindustan Motors Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Sep 30
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
18M
AR
6M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
500.11724.23182.7815.100.811.13-0.540.211.17--3.252.25-0.94
Cost of Operating Revenue
471.31649.98157.8115.895.204.453.512.141.221.030.680.600.480.29--
Gross Profit
28.7974.2424.97-0.79-4.38-3.32-3.51-1.60-1.010.14-0.68-0.602.771.95--
Gross Margin
5.810.313.7-5.2-539.3-293.7--295.7-480.912.0--85.486.9--
Total Operating Expenses
613.22845.75235.5055.0624.0319.0917.377.196.885.29-6.002.724.285.213.943.66
Operating Profit
-113.11-121.52-52.72-39.96-23.22-17.96-17.37-6.65-6.67-4.126.00-2.72-1.04-2.97-3.94-3.66
Operating Margin
-22.6-16.8-28.8-264.6-2,856.4-1,590.5--1,231.7-3,174.4-351.6---31.9-132.0--389.4
Financing Income/(Expense) - Net
-25.15-43.33-56.45-7.82-10.36-10.29-8.71-0.99-0.012.290.360.251.053.53-0.02-0.02
Profit before Taxes
-47.83-85.89-0.71-41.90-32.04-16.0362.2726.60-0.856.2320.35-1.0225.2918.67-0.05-3.94
Income Taxes
-3.31-8.382.37---5.69-0.11-0.022.471.69-1.07-0.133.11-0.030.02
Profit after Tax
-31.42-73.48-3.07-41.90-32.04-16.0356.5826.71-0.823.7618.650.0425.4315.56-0.02-3.96
PAT Margin
-6.3-10.1-1.7-277.5-3,942.0-1,419.4-4,949.7-392.5321.4--782.9692.5--421.3
EPS - Basic - ex Extraordinary Items
-1.94-4.01-0.17-2.01-1.54-0.772.711.28-0.040.180.890.001.220.750.00-0.18
EPS - Diluted - ex Extraordinary Items
-1.94-4.01-0.17-2.01-1.54-0.772.711.28-0.040.180.890.001.220.750.00-0.18
EBIT
-113.11-121.52-52.72-39.96-23.22-17.96-17.37-6.65-6.67-4.126.00-2.72-1.04-2.97-3.94-3.66
EBITDA
-91.28-99.50-44.28-37.86-21.33-16.40-15.94-5.45-5.79-3.306.61-2.19-0.62-2.72-3.90-3.65
EBITDA Margin
-18.3-13.7-24.2-250.7-2,623.7-1,452.5--1,010.2-2,753.8-281.6---19.1-121.1--388.3

Balance Sheet

Abridged
Understanding Balance Sheet
Hindustan Motors Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Sep 30
R
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
133.34122.83122.9935.5120.109.3425.438.074.9310.1212.529.7540.4154.8154.35
Long-Term Investments
0.080.190.140.190.290.260.200.110.110.110.110.110.110.110.11
Property Plant & Equipment - Net
119.67105.7437.2027.8626.1725.0223.8721.3820.4918.4916.9116.3911.598.550.16
Total Non-Current Assets
215.60143.1265.9934.9631.2829.6324.9723.4021.3520.4018.8518.2813.4610.520.90
Total Assets
348.94265.95188.9970.4751.3838.9750.4030.4026.2829.4430.2926.9652.8064.2555.25
Total Current Liabilities
269.20277.56205.48109.52136.36146.76104.0757.9153.6352.6336.3732.8133.8631.1122.09
Long Term Debt
29.54--13.696.84----------
Total Non-Current Liabilities
50.0021.3018.4422.648.494.813.042.764.004.553.063.182.601.241.11
Total Liabilities
319.20298.86223.92132.16144.84151.57107.1160.6657.6457.1839.4235.9936.4632.3423.19
Total Shareholders' Equity
29.74-32.91-34.93-61.69-93.46-112.60-56.71-30.27-31.35-27.74-9.13-9.0416.3431.9032.05
Minority Interest
0.00--------------
Total Equity
29.75-32.91-34.93-61.69-93.46-112.60-56.71-30.27-31.35-27.74-9.13-9.0416.3431.9032.05
Total Liabilities & Equity
348.94265.95188.9970.4751.3838.9750.4030.4026.2829.4430.2926.9652.8064.2555.25

Cash Flow

Abridged
Understanding Cash Flow Statement
Hindustan Motors Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Sep 30
R
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
18M
AR
6M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-128.39-134.31-48.57-51.18-28.89-25.45-27.08-10.76-5.73-5.07-8.48-3.91-0.25-3.150.97
Working Capital - Increase/(Decrease)
-4.212.4915.7370.6928.1026.58-17.22-4.684.290.32-9.515.38-14.54-21.3327.36
Net CF from Operating Activities
-132.60-131.83-32.8419.51-0.791.13-44.30-15.43-1.44-4.74-17.991.47-14.79-24.4828.33
Capital Expenditures - Net
-62.8615.892.50-0.63-0.18-0.05-78.67-1.57-0.14-8.31-1.55-1.00-29.20-20.23-
Net CF from Investing Activities
100.41139.9880.600.630.290.9878.671.570.1410.5915.96-0.9115.2023.23-23.21
Stock - Issuance/(Retirement) - Net
18.0710.84-------------
Debt - LT & ST - Issuance/(Retirement) - Total
-16.38-11.58-4.40-4.40--2.11-17.85--------
Net Cash Flow from Financing Activities
23.65-21.64-51.12-20.790.42-2.11-17.85--------
Free Cash Flow to Equity
-86.12-159.29-39.7415.74-0.61-0.9316.52-13.86-1.313.56-16.442.4614.40-4.25-
Free Operating CF net dividend
-135.10-150.02-37.5619.50-0.791.13-44.83-15.44-1.44-4.74-18.001.46-14.83-24.4828.33
Free Operating CF
-135.10-150.02-37.5619.50-0.791.13-44.83-15.44-1.44-4.74-18.001.46-14.83-24.4828.33

Business Segment Analysis

FY End:
Mar 25

Hindustan Motors Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 2Cr
Automobiles (100.0%)₹ 2.25 Cr
Assets
Total₹ 64Cr
Automobiles (100.0%)₹ 64.25 Cr
Operating Income
Total₹ 3Cr
Automobiles (100.0%)₹ -2.97 Cr

Regional Segment Analysis

FY End:
Mar 25

Hindustan Motors Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2Cr
India (100.0%)₹ 2.25 Cr
Assets
Total₹ 64Cr
India (100.0%)₹ 64.25 Cr

Historical Segment Analysis

Track how Hindustan Motors Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2019
Mar 31
2020
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Automobiles8000000
Others0------

Frequently Asked Questions

What is the revenue of Hindustan Motors Ltd.?
The latest trailing twelve month revenue of Hindustan Motors Ltd. is ₹ 0.94 Cr, reflecting a 1-year growth of -31.77%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Hindustan Motors Ltd.?
The latest trailing twelve month net profit (PAT) of Hindustan Motors Ltd. is ₹ -3.96 Cr, with a 3-year earnings CAGR of -21.85%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Hindustan Motors Ltd.?
The trailing twelve month EBITDA of Hindustan Motors Ltd. is approximately ₹ -2.72 Cr (based on an operating margin of -289.36%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Hindustan Motors Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Hindustan Motors Ltd. is -0.18. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Hindustan Motors Ltd.?
The debt-to-equity ratio of Hindustan Motors Ltd. stands at 0.57. The interest coverage ratio is -136.00x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Hindustan Motors Ltd.?
The estimated book value per share of Hindustan Motors Ltd. is 1.54 (derived from a P/B ratio of 9.93 and market price of ₹ 15.26), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Hindustan Motors Ltd.?
The trailing twelve month operating cash flow of Hindustan Motors Ltd. is ₹ 28.33 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Hindustan Motors Ltd. report consolidated or standalone financials?
Hindustan Motors Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.