HINDUNILVR

Hindustan Unilever Ltd.

2,201.20-9.4 (-0.43%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Hindustan Unilever Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
R
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
23,43627,00429,23431,97232,18633,16235,54539,31039,78347,02852,44660,58061,89661,32864,468
Cost of Operating Revenue
13,13614,79816,19117,73817,43318,10918,19620,03720,34724,42628,17834,24132,55432,62134,595
Gross Profit
10,30112,20613,04214,23514,75315,05317,34919,27319,43622,60224,26826,33929,34228,70729,873
Gross Margin
44.045.244.644.545.845.448.849.048.948.146.343.547.446.846.3
Total Operating Expenses
20,16623,03624,77026,88226,51927,25428,56630,99530,92436,47640,68047,56848,44947,87550,747
Operating Profit
3,2703,9684,4635,0905,6675,9086,9798,3158,85910,55211,76613,01213,44713,45313,721
Operating Margin
14.014.715.315.917.617.819.621.222.322.422.421.521.721.921.3
Financing Income/(Expense) - Net
254490517520340248245437442282145391385698363
Profit before Taxes
3,6225,0665,2156,3206,0336,4797,3048,6049,17310,60611,87413,34513,92614,42813,812
Income Taxes
8221,2271,2591,9441,8751,9772,0792,5442,4092,6062,9873,2013,6443,7483,160
Profit after Tax
2,7913,8293,9464,3634,1394,4765,2146,0546,7487,9958,87910,12010,27710,64915,040
PAT Margin
11.914.213.513.612.913.514.715.417.017.016.916.716.617.423.3
EPS - Basic - ex Extraordinary Items
12.9217.7118.2420.1719.1620.7424.0827.9731.2134.0337.7743.0843.7445.3645.25
EPS - Diluted - ex Extraordinary Items
12.9117.7018.2320.1619.1220.7324.0727.9631.2134.0337.7743.0843.7445.3645.25
EBIT
3,2703,9684,4635,0905,6675,9086,9798,3158,85910,55211,76613,01213,44713,45313,721
EBITDA
3,5044,2204,7585,4126,0206,3407,4998,8809,86111,62612,85714,15014,66314,72915,054
EBITDA Margin
14.915.616.316.918.719.121.122.624.824.724.523.423.724.023.4

Balance Sheet

Abridged
Understanding Balance Sheet
Hindustan Unilever Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
8,2518,1169,52810,02510,34510,21811,66011,91412,32114,21715,52216,99821,32422,05119,021
Long-Term Investments
70395381767311608609609644614576
Property Plant & Equipment - Net
4,6835,0033,0063,1873,5734,1974,5414,5985,5576,8617,4828,0819,0569,6349,062
Total Non-Current Assets
5,4196,4084,2264,0064,4495,4886,2026,7157,83254,54054,99556,08957,17557,82960,731
Total Assets
11,40712,09213,75414,03114,79415,70617,86218,62920,15368,75770,51773,08778,49979,88079,752
Total Current Liabilities
6,7028,0068,9176,6567,0677,7148,8878,6679,31711,10311,28012,02812,87616,53715,549
Long Term Debt
-88-----6067317418071,1061,2431,104
Total Non-Current Liabilities
1,0061,2011,2789021,1341,2261,6742,0772,5909,96010,15010,53714,20013,73415,195
Total Liabilities
7,7089,20610,1957,5588,2018,94010,56110,74411,90721,06321,43022,56527,07630,27130,744
Total Shareholders' Equity
3,6812,8653,5376,4546,5736,7447,2817,8678,22947,67449,06150,30451,21849,40248,739
Minority Interest
1821221920222018172026218205207269
Total Equity
3,6992,8863,5606,4736,5936,7667,3017,8858,24647,69449,08750,52251,42349,60949,008
Total Liabilities & Equity
11,40712,09213,75414,03114,79415,70617,86218,62920,15368,75770,51773,08778,49979,88079,752

Cash Flow

Abridged
Understanding Cash Flow Statement
Hindustan Unilever Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
2,9813,4023,6293,8594,5984,7345,5146,4257,4749,45010,12811,12214,47413,3796,277
Working Capital - Increase/(Decrease)
100429408-342-81715836-342411-101-1,000-9581,313-788686
Net CF from Operating Activities
3,0823,8314,0373,5174,5175,4496,3506,0837,8859,3499,12810,16415,78712,5916,963
Capital Expenditures - Net
133-208377467111,2858637548104,0661,0531,0111,4571,2621,332
Net CF from Investing Activities
-666-189-723-105-630-1,451-1,360-7281,439-1,806-1,890-1,755-5,7525,638-4,117
Dividends Paid - Cash - Total
1,5123,5752,4962,9193,3663,5833,9114,5545,1968,8117,5268,4749,41612,47310,124
Stock - Issuance/(Retirement) - Net
34722-----------
Debt - LT & ST - Issuance/(Retirement) - Total
-25-15-3177100-27799-472-406-407-389-508-498-553
Net Cash Flow from Financing Activities
-1,724-4,122-2,931-3,445-3,862-4,200-4,969-5,383-6,729-9,217-7,933-8,865-9,924-12,971-10,677
Free Cash Flow to Equity
2,9494,0643,6463,4683,9834,2645,2105,4286,6034,8777,6688,76413,82210,8315,078
Free Operating CF net dividend
1,289-186935-83414051,5447621,827-3,6253744984,894-1,157-4,522
Free Operating CF
2,8013,3903,4312,9113,7073,9885,4555,3167,0235,1867,9008,97214,31011,3165,602

Business Segment Analysis

FY End:
Mar 26

Hindustan Unilever Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 2,093Cr
Home Care (37.0%)₹ 775.00 CrFoods & Refreshment (22.6%)₹ 473.00 CrPersonal Care (21.1%)₹ 441.00 CrBeauty & Wellbeing (14.5%)₹ 304.00 CrOthers(incudes Exports, Infant & Feminine care etc.) (4.8%)₹ 100.00 Cr
Revenue / Sales
Total₹ 64,468Cr
Home Care (36.7%)₹ 23,672.00 CrBeauty & Wellbeing (23.3%)₹ 14,990.00 CrFoods & Refreshment (21.8%)₹ 14,061.00 CrPersonal Care (14.8%)₹ 9,564.00 CrOthers(incudes Exports, Infant & Feminine care etc.) (3.4%)₹ 2,181.00 Cr
Assets
Total₹ 79,752Cr
Foods & Refreshment (63.0%)₹ 50,228.00 CrUnallocated (12.3%)₹ 9,825.00 CrBeauty & Wellbeing (10.6%)₹ 8,422.00 CrHome Care (8.0%)₹ 6,395.00 CrPersonal Care (4.7%)₹ 3,768.00 CrOthers(incudes Exports, Infant & Feminine care etc.) (1.4%)₹ 1,114.00 Cr

Regional Segment Analysis

FY End:
Mar 26

Hindustan Unilever Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 64,468Cr
India (96.1%)₹ 61,950.00 CrOutside India. (3.9%)₹ 2,518.00 Cr
Assets
Total₹ 69,927Cr
India (99.2%)₹ 69,372.00 CrOutside India. (0.8%)₹ 555.00 Cr

Historical Segment Analysis

Track how Hindustan Unilever Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Home Care755971103545287247367237160363366280625622477775
Foods & Refreshment1257558544582123971842901,684361579763537473
Personal Care---------------688441
Beauty & Wellbeing-6668132136111382922470365483407512644916293304
Others(incudes Exports, Infant & Feminine care etc.)5192829393927322933624859967855100
Beauty & personel care2806668132136111382922470365483407512644916--
Beverages17243333325710396---------
Exports3----------------
Ice Cream10----------------
Unallocated1829987645844242354250------

Frequently Asked Questions

What is the revenue of Hindustan Unilever Ltd.?
The latest trailing twelve month revenue of Hindustan Unilever Ltd. is ₹ 64,468.00 Cr, reflecting a 1-year growth of 2.13% and a 3-year CAGR of 2.10%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Hindustan Unilever Ltd.?
The latest trailing twelve month net profit (PAT) of Hindustan Unilever Ltd. is ₹ 15,040.00 Cr, with a 3-year earnings CAGR of 1.66%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Hindustan Unilever Ltd.?
The trailing twelve month EBITDA of Hindustan Unilever Ltd. is approximately ₹ 13,720.98 Cr (based on an operating margin of 21.28%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Hindustan Unilever Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Hindustan Unilever Ltd. is 45.25. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Hindustan Unilever Ltd.?
The debt-to-equity ratio of Hindustan Unilever Ltd. stands at 0.03. The interest coverage ratio is 33.47x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Hindustan Unilever Ltd.?
The estimated book value per share of Hindustan Unilever Ltd. is 206.54 (derived from a P/B ratio of 10.66 and market price of ₹ 2,201.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Hindustan Unilever Ltd.?
The trailing twelve month operating cash flow of Hindustan Unilever Ltd. is ₹ 6,963.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Hindustan Unilever Ltd. report consolidated or standalone financials?
Hindustan Unilever Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.