Holmarc Opto-Mechatronics Ltd.

NSE: HOLMARC

SME

Sector: Capital Goods

Industry Group: Industrial Products

Industry: Other Industrial Products

124.75-0.3 (-0.20%)

23 Oct, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Holmarc Opto-Mechatronics Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR
Total Revenue	15.53	21.02	29.04	33.46	37.17	42.23
Cost of Operating Revenue	3.70	5.77	8.03	8.77	8.71	11.44
Gross Profit	11.83	15.25	21.01	24.69	28.46	30.78
Gross Margin	76.2	72.5	72.4	73.8	76.6	72.9
Total Operating Expenses	14.61	18.80	24.87	29.14	32.77	37.35
Operating Profit	0.92	2.22	4.17	4.32	4.39	4.88
Operating Margin	5.9	10.6	14.4	12.9	11.8	11.6
Financing Income/(Expense) - Net	-0.12	-0.16	-0.24	-0.14	0.00	-0.03
Profit before Taxes	0.97	2.21	4.81	4.57	4.94	5.28
Income Taxes	0.29	0.66	1.25	1.14	1.20	1.20
Profit after Tax	0.69	1.55	3.56	3.43	3.74	4.08
PAT Margin	4.4	7.4	12.3	10.3	10.0	9.7
EPS - Basic - ex Extraordinary Items	0.68	1.54	3.54	3.94	3.72	4.06
EPS - Diluted - ex Extraordinary Items	0.68	1.54	3.54	3.94	3.72	4.06
EBIT	0.92	2.22	4.17	4.32	4.39	4.88
EBITDA	1.46	2.86	5.02	5.24	5.74	6.35
EBITDA Margin	9.4	13.6	17.3	15.6	15.4	15.0

Balance Sheet

Abridged

Understanding Balance Sheet

Holmarc Opto-Mechatronics Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	AR	AR	AR
Total Current Assets	7.14	8.08	10.75	20.23	23.13	26.79
Property Plant & Equipment - Net	4.09	5.43	4.85	6.34	7.39	10.04
Total Non-Current Assets	5.33	6.59	5.83	7.50	8.81	11.24
Total Assets	12.47	14.67	16.59	27.72	31.94	38.03
Total Current Liabilities	2.74	2.56	2.60	2.15	3.02	4.89
Long Term Debt	0.38	1.29	1.00	-	-	0.52
Total Non-Current Liabilities	2.85	3.87	2.39	1.74	1.76	2.29
Total Liabilities	5.59	6.44	4.99	3.89	4.78	7.18
Total Shareholders' Equity	6.89	8.24	11.60	23.83	27.17	30.85
Total Equity	6.89	8.24	11.60	23.83	27.17	30.85
Total Liabilities & Equity	12.47	14.67	16.59	27.72	31.94	38.03

Cash Flow

Abridged

Understanding Cash Flow Statement

Holmarc Opto-Mechatronics Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	1.70	2.28	3.39	4.37	5.14	5.79
Working Capital - Increase/(Decrease)	-1.38	0.17	-1.50	-2.69	-1.62	-0.82
Net CF from Operating Activities	0.32	2.45	1.89	1.68	3.52	4.97
Capital Expenditures - Net	0.45	1.98	0.27	2.45	2.42	4.26
Net CF from Investing Activities	-0.57	-1.86	-0.27	-2.47	-2.58	-3.76
Stock - Issuance/(Retirement) - Net	-	-	-	11.40	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	0.61	0.40	-0.73	-1.34	-	0.60
Net Cash Flow from Financing Activities	0.61	0.20	-0.93	7.47	-0.40	0.20
Free Cash Flow to Equity	0.48	0.87	0.89	-2.11	1.09	1.32
Free Operating CF net dividend	-0.13	0.47	1.62	-0.77	1.09	0.71
Free Operating CF	-0.13	0.47	1.62	-0.77	1.09	0.71

Business Segment Analysis

Holmarc Opto-Mechatronics Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Holmarc Opto-Mechatronics Ltd.

Regional Segment Analysis

Holmarc Opto-Mechatronics Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Holmarc Opto-Mechatronics Ltd.

Historical Segment Analysis

Track how Holmarc Opto-Mechatronics Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Holmarc Opto-Mechatronics Ltd.

Frequently Asked Questions

What is the revenue of Holmarc Opto-Mechatronics Ltd.?

The latest trailing twelve month revenue of Holmarc Opto-Mechatronics Ltd. is ₹ 42.23 Cr, reflecting a 1-year growth of 13.61% and a 3-year CAGR of 13.29%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Holmarc Opto-Mechatronics Ltd.?

The latest trailing twelve month net profit (PAT) of Holmarc Opto-Mechatronics Ltd. is ₹ 4.08 Cr, with a 3-year earnings CAGR of 4.65%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Holmarc Opto-Mechatronics Ltd.?

The trailing twelve month EBITDA of Holmarc Opto-Mechatronics Ltd. is approximately ₹ 4.88 Cr (based on an operating margin of 11.55%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Holmarc Opto-Mechatronics Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Holmarc Opto-Mechatronics Ltd. is 4.06. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Holmarc Opto-Mechatronics Ltd.?

The debt-to-equity ratio of Holmarc Opto-Mechatronics Ltd. stands at 0.02. The interest coverage ratio is 150.13x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Holmarc Opto-Mechatronics Ltd.?

The estimated book value per share of Holmarc Opto-Mechatronics Ltd. is 30.69 (derived from a P/B ratio of 4.06 and market price of ₹ 124.75), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Holmarc Opto-Mechatronics Ltd.?

The trailing twelve month operating cash flow of Holmarc Opto-Mechatronics Ltd. is ₹ 4.97 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Holmarc Opto-Mechatronics Ltd. report consolidated or standalone financials?

Holmarc Opto-Mechatronics Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.