stocksHPL
HPL

HPL Electric & Power Ltd.

318.10+3.5 (+1.10%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
HPL Electric & Power Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
7219111,0111,0471,1899861,0361,1589778751,0141,2621,4611,7001,8111,943
Cost of Operating Revenue
5186697467438026907178046606077128941,0171,1641,2221,350
Gross Profit
203242265304386296319355316268302368444537589593
Gross Margin
28.226.626.229.032.530.030.830.632.430.729.829.230.431.632.530.5
Total Operating Expenses
6458129199381,0468879491,0578888019361,1441,3071,4871,5931,726
Operating Profit
77999210914310087102887478119154213218217
Operating Margin
10.610.99.110.412.010.18.48.89.08.57.79.410.612.512.011.2
Financing Income/(Expense) - Net
-38-58-55-66-84-63-47-54-57-60-65-72-86-85-94-94
Profit before Taxes
38423844643740483114144768128123124
Income Taxes
101099161113159461624343232
Profit after Tax
2831283548262733221083044949191
PAT Margin
3.93.42.83.34.12.62.62.82.21.10.82.43.05.55.04.7
EPS - Basic - ex Extraordinary Items
6.116.776.117.4610.474.014.275.063.391.551.214.696.7814.5814.1514.18
EPS - Diluted - ex Extraordinary Items
6.116.776.117.4610.474.014.275.063.391.551.214.696.7814.5814.1514.18
EBIT
77999210914310087102887478119154213218217
EBITDA
83111105125164124110134126119125157193255281287
EBITDA Margin
11.512.110.412.013.812.610.611.612.913.612.312.413.215.015.514.7

Balance Sheet

Abridged
Understanding Balance Sheet
HPL Electric & Power Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
5116276638199759781,0221,0011,0211,0791,1351,2031,3841,5711,713
Long-Term Investments
15151515----------10
Property Plant & Equipment - Net
240266306307368375403431476453451460471506655
Total Non-Current Assets
257282323323420449499520548511502497490523685
Total Assets
7689099861,1421,3951,4271,5211,5211,5691,5901,6381,7011,8742,0952,398
Total Current Liabilities
4255455746919217057747457427607918229151,1281,262
Long Term Debt
82516795127132125564960489225103
Total Non-Current Liabilities
103821021331453341467770818412950134
Total Liabilities
5276276768241,0677388167918198308729051,0441,1781,396
Total Shareholders' Equity
2412823103183276887047287497587647948289151,000
Minority Interest
----11122222222
Total Equity
2412823103183286897057307507607667958309171,003
Total Liabilities & Equity
7689099861,1421,3951,4271,5211,5211,5691,5901,6381,7011,8742,0952,398

Cash Flow

Abridged
Understanding Cash Flow Statement
HPL Electric & Power Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
36.5943.9643.7149.3659.4054.3852.7772.3162.5057.7857.8277.9493.55142.79152.11
Working Capital - Increase/(Decrease)
-90.71-39.14-53.12-88.51-30.91-113.94-79.13-42.86-57.27-33.70-21.85-46.62-79.04-89.76-15.25
Net CF from Operating Activities
-54.124.82-9.41-39.1528.49-59.56-26.3529.445.2424.0835.9731.3114.5153.03136.86
Capital Expenditures - Net
48.5036.8653.7642.9849.9155.6162.8361.0363.7812.3744.5242.8343.0575.35216.17
Net CF from Investing Activities
-48.36-36.88-53.40-42.98-95.60-55.82-62.88-61.40-64.07-12.09-44.53-42.83-43.23-74.67-227.22
Dividends Paid - Cash - Total
2.70----0.469.656.431.550.960.960.966.436.436.43
Stock - Issuance/(Retirement) - Net
-0.59--27.86336.17---------
Debt - LT & ST - Issuance/(Retirement) - Total
123.0828.1157.0990.2864.56-218.78103.0836.8960.06-5.2111.252.5523.7530.43116.67
Net Cash Flow from Financing Activities
119.9537.2856.8890.0764.34116.8391.4729.1358.51-6.1810.281.5917.3224.00110.24
Free Cash Flow to Equity
20.47-3.93-6.088.1643.14-333.9413.905.301.526.502.69-8.97-4.798.1037.36
Free Operating CF net dividend
-111.98-45.12-87.05-111.26-21.43-118.58-99.05-38.51-63.979.03-9.98-14.07-35.38-32.37-85.74
Free Operating CF
-109.28-45.12-87.05-111.26-21.43-118.12-89.41-32.08-62.429.99-9.01-13.10-28.95-25.94-79.31

Business Segment Analysis

FY End:
Mar 25

HPL Electric & Power Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 76Cr
Metering (90.5%)₹ 68.96 CrConsumer & Industrial (9.5%)₹ 7.24 Cr
Revenue / Sales
Total₹ 1,700Cr
Metering (63.3%)₹ 1,075.61 CrConsumer & Industrial (36.7%)₹ 624.63 Cr
Assets
Total₹ 2,095Cr
Metering (62.9%)₹ 1,317.67 CrConsumer & Industrial (36.4%)₹ 763.34 CrUnallocated (0.7%)₹ 13.75 Cr

Regional Segment Analysis

FY End:
Mar 25

HPL Electric & Power Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,700Cr
Domestic Market (98.3%)₹ 1,672.05 CrOverseas Market (1.7%)₹ 28.20 Cr

Historical Segment Analysis

Track how HPL Electric & Power Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Metering21624152123333329823414169
Consumer & Industrial-----------257
Cables100181021101---
Lighting & Electronics11110130321---
Switchgear1121221223412273756---
Unallocated4819000---------

Frequently Asked Questions

What is the revenue of HPL Electric & Power Ltd.?
The latest trailing twelve month revenue of HPL Electric & Power Ltd. is ₹ 1,943.31 Cr, reflecting a 1-year growth of 14.96% and a 3-year CAGR of 14.71%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of HPL Electric & Power Ltd.?
The latest trailing twelve month net profit (PAT) of HPL Electric & Power Ltd. is ₹ 91.25 Cr, with a 3-year earnings CAGR of 43.53%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of HPL Electric & Power Ltd.?
The trailing twelve month EBITDA of HPL Electric & Power Ltd. is approximately ₹ 216.86 Cr (based on an operating margin of 11.16%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of HPL Electric & Power Ltd.?
The trailing twelve month Earnings Per Share (EPS) of HPL Electric & Power Ltd. is 14.18. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of HPL Electric & Power Ltd.?
The debt-to-equity ratio of HPL Electric & Power Ltd. stands at 0.75. The interest coverage ratio is 2.32x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of HPL Electric & Power Ltd.?
The estimated book value per share of HPL Electric & Power Ltd. is 155.55 (derived from a P/B ratio of 2.04 and market price of ₹ 318.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of HPL Electric & Power Ltd.?
The trailing twelve month operating cash flow of HPL Electric & Power Ltd. is ₹ 136.86 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does HPL Electric & Power Ltd. report consolidated or standalone financials?
HPL Electric & Power Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.