stocksHUBTOWN
HUBTOWN

Hubtown Ltd.

Sector: Realty
Industry Group: Realty
188.64-3.5 (-1.81%)
25 Aug, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Hubtown Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
434.91441.06473.46443.26406.61542.50562.68470.78272.73266.08190.28319.09257.72408.47643.51611.72
Cost of Operating Revenue
80.9361.3697.05-16.77-6.5918.09180.23218.28-43.00106.5665.70141.32120.89152.14307.53277.85
Gross Profit
353.98379.70376.41460.03413.20524.41382.45252.50315.73159.52124.58177.76136.83256.34335.98333.87
Gross Margin
81.486.179.5103.8101.696.768.053.6115.860.065.555.753.162.852.254.6
Total Operating Expenses
240.22120.59183.45118.1958.72171.48527.09309.00201.30286.29253.77233.35245.61286.07493.90474.90
Operating Profit
194.69320.47290.02325.08347.89371.0235.59161.7871.43-20.20-63.4985.7312.11122.41149.61136.82
Operating Margin
44.872.761.373.385.668.46.334.426.2-7.6-33.426.94.730.023.222.4
Financing Income/(Expense) - Net
-190.27-319.85-316.41-357.33-360.21-404.84-258.36-193.94-108.77-74.17-87.35-77.74-49.29-116.26-150.66-176.87
Profit before Taxes
11.33-5.006.5815.54-6.96-25.85-25.04-0.31-29.06-129.77-126.94-6.65-75.2796.52188.35148.58
Income Taxes
-15.62-2.42-14.809.78-2.475.75-2.3111.5117.27-0.063.27-32.340.7041.3420.2735.90
Profit after Tax
29.660.9522.717.40-24.72-40.75-26.36-15.51-60.62-121.61-126.0528.49-85.3845.91148.4994.13
PAT Margin
6.80.24.81.7-6.1-7.5-4.7-3.3-22.2-45.7-66.28.9-33.111.223.115.4
EPS - Basic - ex Extraordinary Items
3.26-0.293.150.10-3.32-5.60-3.62-2.13-8.33-16.72-17.333.89-11.064.3310.626.68
EPS - Diluted - ex Extraordinary Items
3.26-0.293.150.10-3.32-5.60-3.62-2.13-8.33-16.72-17.333.89-11.064.2010.626.68
EBIT
194.69320.47290.02325.08347.89371.0235.59161.7871.43-20.20-63.4985.7312.11122.41149.61136.82
EBITDA
208.74331.16297.88333.36353.50372.7837.52173.3974.30-18.07-61.1087.4113.61123.59152.71140.35
EBITDA Margin
48.075.162.975.286.968.76.736.827.2-6.8-32.127.45.330.323.722.9

Balance Sheet

Abridged
Understanding Balance Sheet
Hubtown Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
3,3593,6663,7062,1512,3722,8282,9312,7812,6492,8643,1873,0603,9854,5675,099
Long-Term Investments
2282893235441,6581,7191,6631,5691,5921,2281,2701,0225241126
Property Plant & Equipment - Net
-103100484843445354404040384345
Total Non-Current Assets
7891,0051,1972,2102,3172,1041,9471,9451,9491,5631,5151,4449258511,203
Total Assets
4,4344,6714,9034,3624,6894,9314,8784,7264,5984,4274,7024,5044,9105,4186,302
Total Current Liabilities
2,3312,0582,3472,0542,4122,7172,6202,6432,6632,6323,1083,0813,1882,3752,604
Long Term Debt
38985879457552952239226321328221732355508891
Total Non-Current Liabilities
416923847608565542614459381362287954095731,034
Total Liabilities
2,7472,9813,1942,6622,9773,2603,2343,1023,0442,9943,3943,1753,5972,9483,638
Total Shareholders' Equity
1,6861,6751,6901,6771,6901,6511,6221,6021,5321,4121,2891,3061,2582,4082,628
Minority Interest
01618222221222222211923556137
Total Equity
1,6871,6911,7081,7001,7121,6721,6441,6241,5541,4331,3081,3291,3132,4702,665
Total Liabilities & Equity
4,4344,6714,9034,3624,6894,9314,8784,7264,5984,4274,7024,5044,9105,4186,302

Cash Flow

Abridged
Understanding Cash Flow Statement
Hubtown Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
71354-2725-61-1128-39-92-8-4-79-49148
Working Capital - Increase/(Decrease)
-143-32-129-68-179-258132-8062-90-23-83123-71823
Net CF from Operating Activities
-722-124-95-153-319121-5324-182-31-8744-767171
Capital Expenditures - Net
372-93-3-1013-1-12006764
Net CF from Investing Activities
69853131-1713211401118321153-88-86-615
Dividends Paid - Cash - Total
2181------------
Stock - Issuance/(Retirement) - Net
-----------26211,101103
Debt - LT & ST - Issuance/(Retirement) - Total
45-2421-28165179-108-79-4116-1-8677-258398
Net Cash Flow from Financing Activities
23-3319-28165179-108-79-4116-1-6097843501
Free Cash Flow to Equity
-31-29-105-1149-13724-144-17-154-32-17354-1,031564
Free Operating CF net dividend
-97-13-128-95-157-319121-6520-183-32-88-23-773166
Free Operating CF
-76-4-126-95-157-319121-6520-183-32-88-23-773166

Business Segment Analysis

FY End:
Mar 25

Hubtown Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 6Cr
Real Estate Devlopment (100.0%)₹ 6.17 Cr
Revenue / Sales
Total₹ 408Cr
Real Estate Devlopment (100.0%)₹ 408.47 Cr
Assets
Total₹ 5,418Cr
Real Estate Devlopment (100.0%)₹ 5,417.98 Cr
Operating Income
Total₹ 122Cr
Real Estate Devlopment (100.0%)₹ 122.41 Cr

Regional Segment Analysis

FY End:
Mar 25

Hubtown Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 408Cr
India (100.0%)₹ 408.47 Cr
Assets
Total₹ 5,418Cr
India (100.0%)₹ 5,417.98 Cr

Historical Segment Analysis

Track how Hubtown Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Real Estate Devlopment10676

Frequently Asked Questions

What is the revenue of Hubtown Ltd.?
The latest trailing twelve month revenue of Hubtown Ltd. is ₹ 611.72 Cr, reflecting a 1-year growth of 28.63% and a 3-year CAGR of 25.64%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Hubtown Ltd.?
The latest trailing twelve month net profit (PAT) of Hubtown Ltd. is ₹ 95.83 Cr, with a 3-year earnings CAGR of 1.35%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Hubtown Ltd.?
The trailing twelve month EBITDA of Hubtown Ltd. is approximately ₹ 136.82 Cr (based on an operating margin of 22.37%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Hubtown Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Hubtown Ltd. is 6.68. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Hubtown Ltd.?
The debt-to-equity ratio of Hubtown Ltd. stands at 0.46. The interest coverage ratio is 0.77x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Hubtown Ltd.?
The estimated book value per share of Hubtown Ltd. is 181.57 (derived from a P/B ratio of 1.04 and market price of ₹ 188.64), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Hubtown Ltd.?
The trailing twelve month operating cash flow of Hubtown Ltd. is ₹ 170.86 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Hubtown Ltd. report consolidated or standalone financials?
Hubtown Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.