stocksICICIBANK
ICICIBANK

ICICI Bank Ltd.

Industry Group: Banks
1,411.40+11.4 (+0.81%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
ICICI Bank Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Net Interest & Dividend Income
12,98216,59919,76922,64625,29726,10427,90032,80440,17046,50454,24070,52385,40897,3041,06,190
Non-Interest Revenue
27,84328,04129,04035,15742,20152,65557,03558,97365,07472,22861,55665,10976,1801,06,31577,624
Total Revenue
40,82544,64148,80957,80367,49878,75984,93691,7771,05,2441,18,7311,15,7961,35,6331,61,5872,03,6191,83,814
Total Operating Expenses
30,78532,08733,25339,04352,49763,63171,62084,19681,84288,14380,16787,9071,00,5811,31,5461,06,757
Operating Profit
10,03912,55415,55618,76015,00115,12813,3167,58123,40330,58935,62947,72661,00772,07377,057
Operating Margin
24.628.131.932.522.219.215.78.322.225.830.835.237.835.441.9
Profit before Taxes
10,68713,61716,28218,33414,30413,80910,9787,40818,58926,02834,24146,25660,43472,85477,057
Income Taxes
2,7493,4874,6045,3923,3782,4691,8791,7196,1505,6648,45711,79315,42818,43519,384
Profit after Tax
7,6439,60411,04112,24710,18010,1887,7124,2549,56618,38425,11034,03744,25651,02954,208
PAT Margin
18.721.522.621.215.112.99.14.69.115.521.725.127.425.129.5
EPS - Basic - ex Extraordinary Items
12.0615.1417.3919.2415.9415.9212.026.6116.6927.2636.2148.8663.1972.4175.89
EPS - Diluted - ex Extraordinary Items
12.0115.0617.3019.0415.8315.8411.906.6116.4126.8735.4947.9162.0571.2074.77
EBIT
10,03912,55415,55618,76015,00115,12813,3167,58123,40330,58935,62947,72661,00772,07377,057
EBITDA
10,79413,28516,39819,67015,95816,17314,3558,62724,77232,06037,10849,37163,00374,76480,180
EBITDA Margin
26.429.833.634.023.620.516.99.423.527.032.036.439.036.743.6

Balance Sheet

Abridged
Understanding Balance Sheet
ICICI Bank Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Cash & ST Balance with Banks
41,15649,37141,79049,82048,90642,80653,70954,79149,5851,02,5721,17,4861,13,4301,32,7821,96,7192,64,981
Lending & LT Balance with Banks
1,2141,22612,6195,32019,33339,98339,10036,88682,61048,82070,41030,09340,33431,144-
Property Plant & Equipment - Net
5,4325,4735,5075,8718,7139,3389,4659,66010,40910,80910,60510,96913,24015,81217,420
Total Assets
6,19,2876,74,8227,47,7628,26,0799,18,7569,85,72511,24,28112,38,79413,77,29215,73,81217,52,63719,58,49023,64,06326,42,24129,14,498
Deposits - Total
2,81,9503,14,7713,59,5133,85,9554,51,0775,12,5875,85,7966,81,3178,00,7849,59,94010,91,36612,10,83214,43,58016,41,63718,30,020
Long Term Debt
1,61,2971,72,8881,82,5102,09,7852,19,5071,87,0802,28,1122,08,4152,10,6151,39,6811,52,5671,79,2601,90,1321,96,2612,20,264
Total Liabilities
5,56,5836,04,3546,69,3227,38,8698,21,2908,76,22710,07,64311,17,96012,47,53714,06,63615,64,60417,37,30620,94,03123,13,49925,34,927
Total Shareholders' Equity
61,27668,76276,43084,70594,1111,04,6321,10,6301,14,2531,22,9601,57,5881,82,0522,14,4982,56,1443,13,9063,63,060
Minority Interest
1,4281,7062,0112,5063,3564,8656,0086,5816,7959,5885,9816,68713,88814,83716,511
Total Equity
62,70470,46878,44187,21097,4661,09,4971,16,6381,20,8341,29,7551,67,1761,88,0332,21,1852,70,0323,28,7433,79,571
Total Liabilities & Equity
6,19,2876,74,8227,47,7628,26,0799,18,7569,85,72511,24,28112,38,79413,77,29215,73,81217,52,63719,58,49023,64,06326,42,24129,14,498

Cash Flow

Abridged
Understanding Cash Flow Statement
ICICI Bank Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
10,61812,44714,40617,38116,54617,72220,07918,78131,30036,02540,59445,31853,64958,78867,382
Working Capital - Increase/(Decrease)
-17,4315,047-7,642-29,6547,09934,914-69629,89048,2651,01,99017,517-49,0891,03,63564,018-56
Net CF from Operating Activities
-6,81417,4946,765-12,27323,64552,63619,38348,67179,5651,38,01558,111-3,7711,57,2841,22,80567,325
Capital Expenditures - Net
5875556321,2087781,3011,0161,1011,8481,6761,7432,1803,6094,7053,547
Net CF from Investing Activities
-21,263-19,148-16,668-12,932-11,819-1,606-50,573-30,147-42,308-62,987-39,321-68,005-1,45,931-77,288-13,014
Dividends Paid - Cash - Total
1,9012,2192,7043,0843,4523,4231,7161,169886-1,3853,4795,5997,0417,853
Stock - Issuance/(Retirement) - Net
59457634828217739434954915,4607989421,1711,4381,361
Debt - LT & ST - Issuance/(Retirement) - Total
31,28211,45810,50027,5648,984-32,22440,998-19,1773,329-70,12718,03827,32818,19211,1931,832
Net Cash Flow from Financing Activities
29,4399,2837,87224,8275,814-35,47039,676-19,9972,992-54,66717,45124,79113,7655,589-4,661
Free Cash Flow to Equity
23,88028,39716,63314,08331,85119,11159,36628,39381,04666,21274,40721,3771,71,8681,29,29365,610
Free Operating CF net dividend
-9,32114,6503,223-16,60219,34447,89616,62546,35476,8051,36,32754,866-9,7181,48,0071,10,99455,742
Free Operating CF
-7,41916,8695,927-13,51822,79751,31918,34147,52377,6911,36,32756,251-6,2391,53,6061,18,03563,595

Business Segment Analysis

FY End:
Mar 25

ICICI Bank Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 5,284Cr
Retail Banking (51.2%)₹ 2,706.26 CrWholesale Banking (22.3%)₹ 1,177.93 CrOther (7.7%)₹ 405.78 CrLife insurance (5.3%)₹ 280.85 CrGeneral Insurance (5.0%)₹ 263.17 CrOther Banking Operations (4.6%)₹ 244.95 CrTreasury (3.9%)₹ 205.49 CrIntersegment Eliminations (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 4,85,880Cr
Retail Banking (32.1%)₹ 1,56,184.68 CrTreasury (27.8%)₹ 1,35,042.31 CrWholesale Banking (17.0%)₹ 82,436.21 CrLife insurance (12.4%)₹ 60,224.24 CrGeneral Insurance (5.3%)₹ 25,651.09 CrOther (3.9%)₹ 18,832.65 CrOther Banking Operations (1.5%)₹ 7,508.32 Cr
Assets
Total₹ 26,57,645Cr
Retail Banking (29.8%)₹ 7,92,930.19 CrTreasury (27.2%)₹ 7,22,733.26 CrWholesale Banking (20.6%)₹ 5,48,269.82 CrLife insurance (11.8%)₹ 3,14,088.54 CrOther (3.9%)₹ 1,02,968.20 CrOther Banking Operations (3.9%)₹ 1,02,559.47 CrGeneral Insurance (2.6%)₹ 68,561.74 CrUnallocated (0.2%)₹ 5,533.91 Cr
Operating Income
Total₹ 78,233Cr
Retail Banking (27.6%)₹ 21,621.04 CrWholesale Banking (27.6%)₹ 21,564.63 CrTreasury (24.0%)₹ 18,750.32 CrOther (9.5%)₹ 7,423.08 CrGeneral Insurance (4.2%)₹ 3,321.29 CrIntersegment Eliminations (3.3%)₹ -2,614.43 CrOther Banking Operations (1.9%)₹ 1,451.19 CrLife insurance (1.7%)₹ 1,336.43 CrUnallocated (0.2%)₹ 150.66 Cr

Regional Segment Analysis

FY End:
Mar 25

ICICI Bank Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,94,738Cr
Domestic Operations (97.4%)₹ 2,86,992.58 CrForeign Operations (2.6%)₹ 7,745.02 Cr
Assets
Total₹ 26,36,708Cr
Domestic Operations (94.7%)₹ 24,97,601.42 CrForeign Operations (5.3%)₹ 1,39,106.08 Cr

Historical Segment Analysis

Track how ICICI Bank Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Retail Banking1721,3473224435776116476557395449959239901,1681,9982,706
Wholesale Banking64775461196311194621301973014754455257811,178
Other87292787303635334697627594188367406
Life insurance2331105328022354432243125614073136313281
General Insurance1928977383520146634811630677---263
Other Banking Operations1016321519151789258840354660245
Treasury021112212200876261139205
Intersegment Eliminations-1900-19000000000000
Venture Fund Management113--------------

Frequently Asked Questions

What is the revenue of ICICI Bank Ltd.?
The latest trailing twelve month revenue of ICICI Bank Ltd. is ₹ 2,23,090.00 Cr, reflecting a 1-year growth of 9.37% and a 3-year CAGR of 18.02%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of ICICI Bank Ltd.?
The latest trailing twelve month net profit (PAT) of ICICI Bank Ltd. is ₹ 54,207.70 Cr, with a 3-year earnings CAGR of 16.00%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of ICICI Bank Ltd.?
The trailing twelve month EBITDA of ICICI Bank Ltd. is approximately ₹ 77,057.30 Cr (based on an operating margin of 34.54%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of ICICI Bank Ltd.?
The trailing twelve month Earnings Per Share (EPS) of ICICI Bank Ltd. is 74.77. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of ICICI Bank Ltd.?
The debt-to-equity ratio of ICICI Bank Ltd. stands at 0.61. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of ICICI Bank Ltd.?
The estimated book value per share of ICICI Bank Ltd. is 510.23 (derived from a P/B ratio of 2.77 and market price of ₹ 1,411.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of ICICI Bank Ltd.?
The trailing twelve month operating cash flow of ICICI Bank Ltd. is ₹ 67,325.40 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does ICICI Bank Ltd. report consolidated or standalone financials?
ICICI Bank Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.