stocksICRA
ICRA

ICRA Ltd.

Industry Group: Capital Markets
Industry: Ratings
5,004.40+39.6 (+0.80%)
24 Aug, 9:29 AM

Income Statement

Abridged
Understanding Income Statement
ICRA Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
207.46251.41282.96321.91341.15333.03308.87328.06321.09301.06342.81403.23446.11498.02599.51638.39
Cost of Operating Revenue
-4.83--------------
Gross Profit
207.46246.58282.96321.91341.15333.03308.87328.06321.09301.06342.81403.23446.11498.02599.51638.39
Gross Margin
100.098.1100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
Total Operating Expenses
149.57196.38203.19241.22249.59238.49201.27220.68235.34229.41229.93270.15310.81336.58412.13442.72
Operating Profit
57.8955.0379.7780.6991.5694.54107.59107.3885.7471.65112.88133.08135.30161.44187.38195.66
Operating Margin
27.921.928.225.126.828.434.832.726.723.832.933.030.332.431.330.6
Financing Income/(Expense) - Net
18.9017.2017.4023.5326.0121.7328.3232.5542.5135.9133.2725.7110.1219.0631.65-3.23
Profit before Taxes
79.1772.0497.91100.43118.00132.28156.80152.04131.48112.01152.09181.22199.86233.97250.45268.19
Income Taxes
25.3113.2328.9834.8541.5741.7955.6246.0934.2429.3238.5544.4947.6262.7767.9171.96
Profit after Tax
54.0159.1668.9365.4576.2488.57100.70105.4096.1781.66112.29135.24151.09170.01181.52195.24
PAT Margin
26.023.524.420.322.326.632.632.130.027.132.833.533.934.130.330.6
EPS - Basic - ex Extraordinary Items
54.0159.1668.9366.7777.5691.68102.39108.0399.9884.89116.73140.59157.07176.72188.63202.88
EPS - Diluted - ex Extraordinary Items
54.0159.1668.9366.3277.2191.41102.25107.9899.9884.89116.73140.59157.00176.50188.32202.54
EBIT
57.8955.0379.7780.6991.5694.54107.59107.3885.7471.65112.88133.08135.30161.44187.38195.66
EBITDA
75.4759.8687.2590.34102.24103.08115.12112.9496.0381.13120.69142.91148.77177.84215.64230.38
EBITDA Margin
36.423.830.828.130.031.037.334.429.926.935.235.433.335.736.036.1

Balance Sheet

Abridged
Understanding Balance Sheet
ICRA Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
C
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
1371593173013254444025647204954365656561,130929
Long-Term Investments
192193701592151533091464532746745740132191
Property Plant & Equipment - Net
222151444433353253443940414046
Total Non-Current Assets
247282199282336216369205125401543535530164557
Total Assets
3844415165836616607717698468969781,1011,1871,2941,486
Total Current Liabilities
758899130107105107119115116115132152178244
Long Term Debt
--16100000171411109810
Total Non-Current Liabilities
15928241258826191514545957
Total Liabilities
9097128154119110114126141135131146206237301
Total Shareholders' Equity
3023393884295415496556417027588449509761,0531,181
Minority Interest
050111123345444
Total Equity
3023443884295425506566437047618489559811,0581,185
Total Liabilities & Equity
3914415165836616607717698468969781,1011,1871,2941,486

Cash Flow

Abridged
Understanding Cash Flow Statement
ICRA Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
48.9248.5369.5562.7676.9087.6294.5496.12101.63102.38101.97125.77120.55139.99168.32
Working Capital - Increase/(Decrease)
-4.33-21.1130.315.303.25-5.19-7.816.45-41.2120.4116.74-2.089.3017.647.22
Net CF from Operating Activities
44.6027.4299.8668.0680.1682.4386.73102.5860.42122.79118.71123.69129.84157.63175.54
Capital Expenditures - Net
4.7836.8336.598.1710.153.27-0.900.103.882.285.178.856.8212.2312.12
Net CF from Investing Activities
-29.74-9.73-73.48-35.25-51.00-8.82-78.6022.99-29.98-80.58-94.76-102.632.94-31.10-130.23
Dividends Paid - Cash - Total
20.2123.2422.0023.0024.0024.5926.7029.7229.0626.2926.4527.89126.3597.4658.77
Debt - LT & ST - Issuance/(Retirement) - Total
-----10.13----3.68-3.69-4.02-2.87-8.66-4.20-6.39
Net Cash Flow from Financing Activities
-16.05-11.19-25.73-26.91-39.02-68.894.14-120.94-38.65-29.97-30.47-30.77-135.00-101.66-65.16
Free Cash Flow to Equity
39.82-9.4163.2759.8959.8879.1687.64102.4752.86116.83109.53111.97114.36141.20157.02
Free Operating CF net dividend
19.51-33.3540.6236.4145.7952.4756.3768.1427.2992.9987.0486.71-3.4047.76104.29
Free Operating CF
39.72-10.1062.6259.4169.7977.0683.0697.8656.36119.28113.49114.60122.95145.22163.05

Business Segment Analysis

FY End:
Mar 26

ICRA Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 15Cr
Ratings & ancillary services (57.3%)₹ 8.58 CrResearch & Analytics (42.7%)₹ 6.40 Cr
Revenue / Sales
Total₹ 602Cr
Ratings & ancillary services (55.9%)₹ 336.45 CrResearch & Analytics (44.1%)₹ 265.81 Cr
Assets
Total₹ 1,486Cr
Unallocated (67.5%)₹ 1,002.73 CrResearch & Analytics (25.0%)₹ 371.40 CrRatings & ancillary services (7.5%)₹ 111.97 Cr

Regional Segment Analysis

FY End:
Mar 26

ICRA Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,199Cr
EX- United States India (50.0%)₹ 599.51 CrIndia (Country) (33.3%)₹ 399.51 CrUnited States (14.4%)₹ 172.27 CrEx- USA and India (Outside India ) (2.3%)₹ 27.73 Cr

Historical Segment Analysis

Track how ICRA Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2014
Mar 31
2015
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Ratings & ancillary services4422333227129
Research & Analytics----------76
Consulting Services1010111102--
Outsourced & InformationServices152131221-----
Professional & IT Services1820---------
Rating, research and other Services4422333227--
Knowledge services-------021--
Market services-------000--

Frequently Asked Questions

What is the revenue of ICRA Ltd.?
The latest trailing twelve month revenue of ICRA Ltd. is ₹ 638.39 Cr, reflecting a 1-year growth of 25.74% and a 3-year CAGR of 15.58%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of ICRA Ltd.?
The latest trailing twelve month net profit (PAT) of ICRA Ltd. is ₹ 195.24 Cr, with a 3-year earnings CAGR of 8.10%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of ICRA Ltd.?
The trailing twelve month EBITDA of ICRA Ltd. is approximately ₹ 199.53 Cr (based on an operating margin of 31.25%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of ICRA Ltd.?
The trailing twelve month Earnings Per Share (EPS) of ICRA Ltd. is 202.63. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of ICRA Ltd.?
The debt-to-equity ratio of ICRA Ltd. stands at 0.02. The interest coverage ratio is 62.02x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of ICRA Ltd.?
The estimated book value per share of ICRA Ltd. is 1,240.62 (derived from a P/B ratio of 4.03 and market price of ₹ 5,004.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of ICRA Ltd.?
The trailing twelve month operating cash flow of ICRA Ltd. is ₹ 175.54 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does ICRA Ltd. report consolidated or standalone financials?
ICRA Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.