	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M PR	12M PR	12M PR	12M AR	12M AR
Total Revenue	3.62	2.86	3.89	8.04	20.09	25.48	19.12
Cost of Operating Revenue	0.10	0.01	1.82	4.14	9.19	16.95	13.63
Gross Profit	3.52	2.86	2.07	3.90	10.89	8.53	5.49
Gross Margin	97.2	99.8	53.1	48.5	54.2	33.5	28.7
Total Operating Expenses	3.08	2.38	3.21	5.84	12.87	20.19	17.80
Operating Profit	0.54	0.48	0.68	2.20	7.22	5.28	1.32
Operating Margin	14.9	16.9	17.5	27.4	35.9	20.7	6.9
Financing Income/(Expense) - Net	-	-	0.01	0.03	0.15	0.13	-0.11
Profit before Taxes	0.54	0.48	0.69	2.24	7.37	5.42	1.78
Income Taxes	0.14	0.13	0.18	0.62	2.03	1.47	0.20
Profit after Tax	0.40	0.36	0.51	1.61	5.35	3.95	1.58
PAT Margin	11.1	12.4	13.1	20.1	26.6	15.5	8.3
EPS - Basic - ex Extraordinary Items	0.29	0.25	0.36	1.15	3.81	2.82	1.13
EPS - Diluted - ex Extraordinary Items	0.29	0.25	0.36	1.15	3.81	2.82	1.13
EBIT	0.54	0.48	0.68	2.20	7.22	5.28	1.32
EBITDA	0.54	0.49	0.70	2.32	7.62	6.46	3.50
EBITDA Margin	14.9	17.0	18.1	28.8	37.9	25.3	18.3

Balance Sheet

Abridged

Understanding Balance Sheet

Identical Brains Studios Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	PR	PR	PR	AR	AR
Total Current Assets	0.71	1.28	1.96	2.97	9.72	32.71	25.49
Long-Term Investments	-	0.00	0.25	1.42	5.12	0.93	8.56
Property Plant & Equipment - Net	-	0.03	0.04	0.25	1.13	1.41	1.80
Total Non-Current Assets	0.48	0.77	0.30	1.78	7.31	6.29	13.73
Total Assets	1.20	2.05	2.26	4.75	17.02	39.00	39.21
Total Current Liabilities	0.79	1.29	0.99	1.86	4.81	4.79	3.53
Long Term Debt	-	-	-	-	0.15	0.11	0.06
Total Non-Current Liabilities	-	-	0.00	0.01	0.18	0.15	0.12
Total Liabilities	0.79	1.29	0.99	1.87	4.99	4.94	3.65
Total Shareholders' Equity	0.41	0.76	1.27	2.89	12.04	34.06	35.56
Total Equity	0.41	0.76	1.27	2.89	12.04	34.06	35.56
Total Liabilities & Equity	1.20	2.05	2.26	4.75	17.02	39.00	39.21

Cash Flow

Abridged

Understanding Cash Flow Statement

Identical Brains Studios Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M AR	12M AR
Operating CF bef Changes in Working Cap	0.53	1.74	5.75	5.08	3.54
Working Capital - Increase/(Decrease)	-0.63	0.65	-3.70	-12.70	-5.63
Net CF from Operating Activities	-0.10	2.39	2.05	-7.62	-2.09
Capital Expenditures - Net	0.04	0.43	2.21	4.28	1.75
Net CF from Investing Activities	-0.19	-1.60	-5.91	-0.09	-9.38
Stock - Issuance/(Retirement) - Net	-	-	3.80	18.07	-0.03
Debt - LT & ST - Issuance/(Retirement) - Total	-	-	0.19	-0.04	-0.04
Net Cash Flow from Financing Activities	-	-	4.00	18.03	-0.07
Free Cash Flow to Equity	-0.14	1.95	0.03	-11.95	-3.88
Free Operating CF net dividend	-0.14	1.95	-0.16	-11.91	-3.84
Free Operating CF	-0.14	1.95	-0.16	-11.91	-3.84

Business Segment Analysis

FY End:

Mar 25

Identical Brains Studios Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Entertainment Production (100.0%)₹ 4.28 Cr

Revenue / Sales

Entertainment Production (100.0%)₹ 25.48 Cr

Assets

Entertainment Production (100.0%)₹ 39.00 Cr

Operating Income

Entertainment Production (100.0%)₹ 5.28 Cr

Regional Segment Analysis

FY End:

Mar 25

Identical Brains Studios Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Domestic (90.0%)₹ 22.92 Crexport (10.0%)₹ 2.56 Cr

Historical Segment Analysis

Track how Identical Brains Studios Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
Entertainment Production	0	0	2	4

Frequently Asked Questions

What is the revenue of Identical Brains Studios Ltd.?

The latest trailing twelve month revenue of Identical Brains Studios Ltd. is ₹ 19.12 Cr, reflecting a 1-year growth of -24.95% and a 3-year CAGR of 33.47%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Identical Brains Studios Ltd.?

The latest trailing twelve month net profit (PAT) of Identical Brains Studios Ltd. is ₹ 1.58 Cr, with a 3-year earnings CAGR of -0.58%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Identical Brains Studios Ltd.?

The trailing twelve month EBITDA of Identical Brains Studios Ltd. is approximately ₹ 1.32 Cr (based on an operating margin of 6.90%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Identical Brains Studios Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Identical Brains Studios Ltd. is 1.13. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Identical Brains Studios Ltd.?

The debt-to-equity ratio of Identical Brains Studios Ltd. stands at 0.00. The interest coverage ratio is 12.05x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Identical Brains Studios Ltd.?

The estimated book value per share of Identical Brains Studios Ltd. is 25.35 (derived from a P/B ratio of 0.66 and market price of ₹ 16.70), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Identical Brains Studios Ltd.?

The trailing twelve month operating cash flow of Identical Brains Studios Ltd. is ₹ -2.09 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Identical Brains Studios Ltd. report consolidated or standalone financials?

Identical Brains Studios Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.