	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	501.42	495.42	511.52	511.97	501.83	518.90	479.09	524.20	532.44	531.53	646.09	725.92	741.16	788.81	837.11
Cost of Operating Revenue	437.69	434.42	448.12	448.83	440.20	450.17	407.50	441.17	453.91	442.90	538.58	605.68	624.83	662.77	706.42
Gross Profit	63.73	61.00	63.40	63.14	61.63	68.73	71.59	83.03	78.54	88.63	107.51	120.24	116.33	126.04	130.69
Gross Margin	12.7	12.3	12.4	12.3	12.3	13.2	14.9	15.8	14.8	16.7	16.6	16.6	15.7	16.0	15.6
Total Operating Expenses	460.28	459.79	474.82	477.99	471.40	484.48	444.64	481.55	497.81	487.22	588.46	662.64	685.31	728.44	775.03
Operating Profit	41.14	35.63	36.70	33.98	30.43	34.42	34.45	42.65	34.63	44.31	57.63	63.28	55.85	60.37	62.08
Operating Margin	8.2	7.2	7.2	6.6	6.1	6.6	7.2	8.1	6.5	8.3	8.9	8.7	7.5	7.7	7.4
Financing Income/(Expense) - Net	4.50	5.77	5.80	9.46	7.26	11.21	9.25	15.56	26.34	22.37	14.72	25.63	35.11	47.14	39.97
Profit before Taxes	45.71	41.51	42.56	43.51	37.77	45.80	43.74	58.41	61.03	68.48	75.80	93.72	91.02	104.86	114.45
Income Taxes	13.45	14.30	13.02	12.51	11.16	13.73	12.63	17.00	11.41	15.51	14.93	18.58	17.10	21.19	17.90
Profit after Tax	32.25	27.20	29.55	31.00	26.73	32.22	31.36	41.32	49.54	52.89	60.75	75.14	73.92	83.67	96.55
PAT Margin	6.4	5.5	5.8	6.1	5.3	6.2	6.5	7.9	9.3	10.0	9.4	10.4	10.0	10.6	11.5
EPS - Basic - ex Extraordinary Items	25.85	21.80	23.68	24.84	21.42	25.82	25.13	33.11	39.70	42.38	48.68	60.21	59.23	67.04	77.36
EPS - Diluted - ex Extraordinary Items	25.85	21.80	23.68	24.84	21.42	25.82	25.13	33.11	39.70	42.38	48.68	60.21	59.23	67.04	77.36
EBIT	41.14	35.63	36.70	33.98	30.43	34.42	34.45	42.65	34.63	44.31	57.63	63.28	55.85	60.37	62.08
EBITDA	41.89	36.33	37.34	34.74	31.18	35.24	35.35	43.63	35.70	45.20	58.44	64.20	57.03	61.59	63.61
EBITDA Margin	8.4	7.3	7.3	6.8	6.2	6.8	7.4	8.3	6.7	8.5	9.0	8.8	7.7	7.8	7.6

Balance Sheet

Abridged

Understanding Balance Sheet

India Motor Parts & Accessories Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	160	178	192	210	231	258	255	367	347	387	307	276	280	317	334
Long-Term Investments	45	48	50	53	430	543	679	747	689	1,220	1,034	1,200	2,011	2,171	2,183
Property Plant & Equipment - Net	10	9	9	9	10	13	13	14	15	14	14	17	17	17	22
Total Non-Current Assets	55	58	60	66	445	561	700	768	710	1,245	1,061	1,226	2,031	2,189	2,206
Total Assets	215	236	252	276	675	819	955	1,135	1,057	1,631	1,369	1,502	2,311	2,505	2,540
Total Current Liabilities	56	59	54	61	57	63	68	65	57	83	80	70	74	67	37
Total Non-Current Liabilities	1	1	1	1	4	7	7	57	61	107	54	64	167	192	195
Total Liabilities	58	60	55	62	62	71	74	122	118	189	134	134	240	259	231
Total Shareholders' Equity	158	176	197	214	614	749	880	1,012	938	1,441	1,234	1,368	2,070	2,246	2,308
Minority Interest	-	-	-	-	-	-	1	1	1	1	1	-	-	-	-
Total Equity	158	176	197	214	614	749	881	1,013	939	1,442	1,235	1,368	2,070	2,246	2,308
Total Liabilities & Equity	215	236	252	276	675	819	955	1,135	1,057	1,631	1,369	1,502	2,311	2,505	2,540

Cash Flow

Abridged

Understanding Cash Flow Statement

India Motor Parts & Accessories Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	32	30	28	30	28	23	26	32	35	43	50	63	64	75	85
Working Capital - Increase/(Decrease)	-6	-3	-2	-2	11	2	-12	-9	-23	58	-42	-13	-15	-24	-41
Net CF from Operating Activities	26	27	26	28	39	25	14	23	13	101	7	50	50	51	44
Capital Expenditures - Net	1	0	0	2	1	4	4	2	1	0	-2	4	2	2	6
Net CF from Investing Activities	2	-7	-13	-20	-21	-59	-7	-13	29	-81	-17	-15	-8	-20	-5
Dividends Paid - Cash - Total	8	15	3	13	18	5	6	11	33	-	13	27	30	35	37
Debt - LT & ST - Issuance/(Retirement) - Total	15	11	-12	1	-3	-	7	-6	0	-14	5	-5	-	-	-
Net Cash Flow from Financing Activities	7	-4	-15	-11	-21	-5	2	-17	-33	-14	-8	-33	-30	-35	-37
Free Cash Flow to Equity	41	37	14	27	35	21	18	15	12	87	15	41	48	49	38
Free Operating CF net dividend	17	11	23	13	19	16	4	10	-21	100	-7	19	18	14	0
Free Operating CF	25	27	26	25	38	21	10	21	12	100	7	46	48	49	38

Business Segment Analysis

FY End:

Mar 26

India Motor Parts & Accessories Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Sale and Distribution of Automotive spares (100.0%)₹ 6.26 Cr

Revenue / Sales

Sale and Distribution of Automotive spares (100.0%)₹ 837.11 Cr

Assets

Sale and Distribution of Automotive spares (100.0%)₹ 2,539.61 Cr

Operating Income

Sale and Distribution of Automotive spares (100.0%)₹ 62.08 Cr

Regional Segment Analysis

FY End:

Mar 19

India Motor Parts & Accessories Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

In India (99.9%)₹ 523.66 CrOutside India (0.1%)₹ 0.54 Cr

Historical Segment Analysis

Track how India Motor Parts & Accessories Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Sale and Distribution of Automotive spares	1	0	1	4	2	2	6

Frequently Asked Questions

What is the revenue of India Motor Parts & Accessories Ltd.?

The latest trailing twelve month revenue of India Motor Parts & Accessories Ltd. is ₹ 837.11 Cr, reflecting a 1-year growth of 6.12% and a 3-year CAGR of 4.87%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of India Motor Parts & Accessories Ltd.?

The latest trailing twelve month net profit (PAT) of India Motor Parts & Accessories Ltd. is ₹ 96.55 Cr, with a 3-year earnings CAGR of 8.71%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of India Motor Parts & Accessories Ltd.?

The trailing twelve month EBITDA of India Motor Parts & Accessories Ltd. is approximately ₹ 62.02 Cr (based on an operating margin of 7.41%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of India Motor Parts & Accessories Ltd.?

The trailing twelve month Earnings Per Share (EPS) of India Motor Parts & Accessories Ltd. is 77.36. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of India Motor Parts & Accessories Ltd.?

The debt-to-equity ratio of India Motor Parts & Accessories Ltd. stands at 0.00. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of India Motor Parts & Accessories Ltd.?

The estimated book value per share of India Motor Parts & Accessories Ltd. is 1,849.50 (derived from a P/B ratio of 0.58 and market price of ₹ 1,076.10), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of India Motor Parts & Accessories Ltd.?

The trailing twelve month operating cash flow of India Motor Parts & Accessories Ltd. is ₹ 43.87 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does India Motor Parts & Accessories Ltd. report consolidated or standalone financials?

India Motor Parts & Accessories Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.