IMPEXFERRO

Impex Ferro Tech Ltd.

3.25+0.2 (+7.62%)
7 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Impex Ferro Tech Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
526.39641.76698.02505.80271.96121.31129.2499.8252.91100.05298.47143.3827.500.21-
Cost of Operating Revenue
486.75580.52711.89419.31294.93160.31154.6594.4067.74106.12276.55177.4332.076.826.76
Gross Profit
39.6461.24-13.8786.49-22.98-38.99-25.425.41-14.82-6.0721.92-34.05-4.56-6.61-6.76
Gross Margin
7.59.5-2.017.1-8.4-32.1-19.75.4-28.0-6.17.3-23.7-16.6-3,180.4-
Total Operating Expenses
501.53602.08734.14539.95320.30211.42192.36115.6679.50120.71298.40190.7268.747.447.44
Operating Profit
24.8639.68-36.12-34.15-48.34-90.11-63.13-15.84-26.58-20.660.07-47.33-41.24-7.23-7.44
Operating Margin
4.76.2-5.2-6.8-17.8-74.3-48.8-15.9-50.2-20.6--33.0-150.0-3,476.9-
Financing Income/(Expense) - Net
-19.22-33.64-34.44-30.34-34.24-0.52-6.00-1.19-0.03-0.01-0.13-0.01-0.01-0.010.00
Profit before Taxes
6.046.18-65.80-61.44-81.37-87.64-68.34-16.75-25.05-8.74-16.76-33.60-29.83-7.07-6.43
Income Taxes
2.452.21-10.94------------
Profit after Tax
3.593.96-54.86-61.44-81.37-87.64-68.34-16.75-25.05-8.74-16.76-33.60-29.83-7.07-6.43
PAT Margin
0.70.6-7.9-12.1-29.9-72.2-52.9-16.8-47.3-8.7-5.6-23.4-108.5-3,398.7-
EPS - Basic - ex Extraordinary Items
0.690.59-7.47-7.53-9.77-9.97-7.77-1.90-2.85-0.99-1.91-3.82-3.39-0.80-0.73
EPS - Diluted - ex Extraordinary Items
0.690.59-7.47-7.53-9.77-9.97-7.77-1.90-2.85-0.99-1.91-3.82-3.39-0.80-0.73
EBIT
24.8639.68-36.12-34.15-48.34-90.11-63.13-15.84-26.58-20.660.07-47.33-41.24-7.23-7.44
EBITDA
29.4151.10-24.35-25.51-41.04-82.80-56.01-8.76-19.74-14.156.64-40.72-34.73-0.41-0.67
EBITDA Margin
5.68.0-3.5-5.0-15.1-68.2-43.3-8.8-37.3-14.12.2-28.4-126.3-196.5-

Balance Sheet

Abridged
Understanding Balance Sheet
Impex Ferro Tech Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
354.64396.75404.19406.84329.12187.2155.0051.5884.03105.7280.8755.736.656.787.59
Long-Term Investments
---0.050.300.310.350.120.220.2218.560.210.180.180.18
Property Plant & Equipment - Net
209.03204.11195.23185.72179.10173.62169.83166.76161.70155.93151.68148.65165.73158.91152.14
Total Non-Current Assets
210.15205.14195.48187.58180.82173.95170.30167.25162.25156.40170.49149.34165.92159.10152.34
Total Assets
564.91602.05599.78594.42509.94361.16225.30218.82246.28262.11251.36205.07172.57165.88159.93
Total Current Liabilities
274.89317.20390.34290.00303.08314.37275.75313.61417.98405.85221.48214.56211.20211.74212.22
Long Term Debt
127.67116.3478.61236.06226.51154.34125.6697.7446.0883.31273.23267.63267.60267.60267.60
Total Non-Current Liabilities
136.45127.3278.61236.06226.51154.34125.6697.7446.0883.31273.46267.88268.71268.65268.65
Total Liabilities
411.34444.52468.94526.06529.60468.71401.41411.35464.06489.16494.94482.43479.91480.39480.87
Total Shareholders' Equity
153.57157.53130.8368.36-19.66-107.55-176.10-192.53-217.78-227.05-243.58-277.36-307.34-314.51-320.94
Total Equity
153.57157.53130.8368.36-19.66-107.55-176.10-192.53-217.78-227.05-243.58-277.36-307.34-314.51-320.94
Total Liabilities & Equity
564.91602.05599.78594.42509.94361.16225.30218.82246.28262.11251.36205.07172.57165.88159.93

Cash Flow

Abridged
Understanding Cash Flow Statement
Impex Ferro Tech Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
3.9918.73-56.12-40.58-47.16-82.82-62.28-9.35-18.41-2.76-9.97-27.66-22.97-0.330.33
Working Capital - Increase/(Decrease)
-14.71-8.83-9.41-47.6030.73120.4867.7414.8023.008.2851.4531.7246.970.490.46
Net CF from Operating Activities
-10.729.90-65.53-88.19-16.4337.665.465.454.595.5141.484.0524.000.160.79
Capital Expenditures - Net
31.778.842.410.110.661.823.324.011.784.982.313.5923.59--
Net CF from Investing Activities
-22.03-19.364.2618.351.050.17-0.04-4.01-1.78-0.74-20.7914.76-23.66-0.11-0.68
Stock - Issuance/(Retirement) - Net
35.00-28.25-12.67----------
Debt - LT & ST - Issuance/(Retirement) - Total
-2.099.3933.5571.650.83-37.11-5.78-2.19-2.81-4.81-17.03-22.48-0.010.01-0.09
Net Cash Flow from Financing Activities
32.819.3961.7071.6513.50-37.11-5.78-2.19-2.81-4.81-17.03-22.48-0.010.01-0.09
Free Cash Flow to Equity
-44.5910.44-34.39-16.65-16.25-1.27-3.63-0.750.00-4.2822.14-22.010.400.170.70
Free Operating CF net dividend
-42.491.05-67.94-88.30-17.0835.842.141.442.810.5339.170.470.410.160.79
Free Operating CF
-42.491.05-67.94-88.30-17.0835.842.141.442.810.5339.170.470.410.160.79

Business Segment Analysis

FY End:
Mar 14

Impex Ferro Tech Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 3Cr
Power (52.2%)₹ 1.81 CrFerro Alloys (47.8%)₹ 1.66 CrIron & Steel (0.0%)₹ 0.00 CrUnallocated (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 710Cr
Iron & Steel (60.2%)₹ 427.14 CrFerro Alloys (38.2%)₹ 270.88 CrPower (1.7%)₹ 11.99 Cr
Assets
Total₹ 600Cr
Ferro Alloys (40.1%)₹ 240.77 CrIron & Steel (32.8%)₹ 196.76 CrPower (27.1%)₹ 162.24 Cr

Regional Segment Analysis

FY End:
Mar 14

Impex Ferro Tech Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 698Cr
Within India (74.9%)₹ 522.71 CrOutside India (25.1%)₹ 175.31 Cr
Assets
Total₹ 600Cr
Within India (99.2%)₹ 595.10 CrOutside India (0.8%)₹ 4.67 Cr

Historical Segment Analysis

Track how Impex Ferro Tech Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2013
Mar 31
2014
Mar 31
Power-4422
Ferro Alloys48252
Iron & Steel0000
Unallocated0000

Frequently Asked Questions

What is the revenue of Impex Ferro Tech Ltd.?
The latest trailing twelve month revenue of Impex Ferro Tech Ltd. is ₹ 0.00 Cr. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Impex Ferro Tech Ltd.?
The latest trailing twelve month net profit (PAT) of Impex Ferro Tech Ltd. is ₹ -6.43 Cr, with a 3-year earnings CAGR of 42.40%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Impex Ferro Tech Ltd.?
The operating margin of Impex Ferro Tech Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.
What is the EPS of Impex Ferro Tech Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Impex Ferro Tech Ltd. is -0.73. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Impex Ferro Tech Ltd.?
The debt-to-equity ratio of Impex Ferro Tech Ltd. stands at -. The interest coverage ratio is -3,913.21x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Impex Ferro Tech Ltd.?
The book value per share of Impex Ferro Tech Ltd. is available in the Balance Sheet section of the Statements tab.
What is the cash flow from operations of Impex Ferro Tech Ltd.?
The trailing twelve month operating cash flow of Impex Ferro Tech Ltd. is ₹ 0.79 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Impex Ferro Tech Ltd. report consolidated or standalone financials?
Impex Ferro Tech Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.