INDIANCARD

Indian Card Clothing Company Ltd.

Sector: Textiles
Industry Group: Textiles & Apparels
208.20+1.9 (+0.94%)
25 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Indian Card Clothing Company Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
71.0170.4982.9885.0979.1364.5471.5257.6161.3154.6466.5166.1151.7644.3442.0342.15
Cost of Operating Revenue
33.7433.2342.7438.8133.1927.2631.0427.3125.8722.1428.8027.9924.6120.5616.3916.55
Gross Profit
37.2737.2640.2446.2845.9437.2840.4730.3035.4432.5137.7238.1227.1523.7825.6425.61
Gross Margin
52.552.948.554.458.157.856.652.657.859.556.757.752.553.661.060.7
Total Operating Expenses
70.7670.4382.0689.9382.6175.0384.6177.7867.4358.1969.4369.1064.59137.6457.1460.43
Operating Profit
0.260.060.91-4.84-3.48-10.49-13.09-20.17-6.12-3.54-2.91-2.99-12.83-93.30-15.11-18.27
Operating Margin
0.40.11.1-5.7-4.4-16.3-18.3-35.0-10.0-6.5-4.4-4.5-24.8-210.4-36.0-43.4
Financing Income/(Expense) - Net
2.761.092.200.57-0.93-1.88-2.45-2.62-2.85-1.73-2.032.943.4636.94-0.96-1.01
Profit before Taxes
16.375.243.27-3.1626.0011.55-23.00-19.62-4.14-1.82221.223.947.4699.894.987.73
Income Taxes
4.432.580.77-0.434.612.95-4.860.870.960.6230.550.19-0.508.021.261.74
Profit after Tax
11.692.712.60-2.8618.068.67-18.23-20.54-5.06-2.30190.933.667.9791.873.725.99
PAT Margin
16.53.83.1-3.422.813.4-25.5-35.7-8.3-4.2287.05.515.4207.28.914.2
EPS - Basic - ex Extraordinary Items
25.685.965.71-6.2839.6919.06-40.05-45.14-11.12-4.42321.366.1613.41154.636.2610.08
EPS - Diluted - ex Extraordinary Items
25.685.965.71-6.2839.6919.06-40.05-45.14-11.12-4.42321.366.1613.41154.636.2610.08
EBIT
0.260.060.91-4.84-3.48-10.49-13.09-20.17-6.12-3.54-2.91-2.99-12.83-93.30-15.11-18.27
EBITDA
5.945.848.665.644.27-4.19-7.65-15.87-1.940.571.610.61-8.80-88.70-10.38-13.63
EBITDA Margin
8.48.310.46.65.4-6.5-10.7-27.5-3.21.02.40.9-17.0-200.0-24.7-32.3

Balance Sheet

Abridged
Understanding Balance Sheet
Indian Card Clothing Company Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
36.8636.8653.0446.1188.6690.8390.3252.1947.4660.81216.23143.8695.68103.01135.60
Long-Term Investments
27.8725.7512.2216.728.717.3512.6410.585.15-31.40104.96162.02219.03189.23
Property Plant & Equipment - Net
62.4477.6472.0164.1949.2043.5437.7034.6533.2542.3150.5825.6728.7827.3626.34
Total Non-Current Assets
97.15108.3489.2387.6164.0357.3060.5258.5652.7753.6285.18137.47196.40273.56230.96
Total Assets
134.01145.19142.27133.72152.69148.13150.84110.75100.23114.43301.41281.34292.08376.57366.56
Total Current Liabilities
20.5430.4526.9324.9823.4327.3447.9928.5124.6516.0612.5017.8319.3629.8814.40
Long Term Debt
4.582.472.902.030.950.280.912.287.8418.4319.0820.7724.292.992.02
Total Non-Current Liabilities
23.5518.1617.4515.1212.3711.2912.9713.0811.3821.6721.5125.0326.478.449.17
Total Liabilities
44.0848.6044.3840.1035.8038.6360.9641.5936.0337.7334.0242.8645.8338.3223.58
Total Shareholders' Equity
92.5194.1595.3691.07111.15104.2584.5563.7958.8671.50262.45238.48246.25338.25342.98
Minority Interest
2.002.442.532.565.745.255.335.385.345.204.94----
Total Equity
94.5196.5997.8993.62116.89109.5089.8869.1764.2076.70267.40238.48246.25338.25342.98
Total Liabilities & Equity
138.59145.19142.27133.72152.69148.13150.84110.75100.23114.43301.41281.34292.08376.57366.56

Cash Flow

Abridged
Understanding Cash Flow Statement
Indian Card Clothing Company Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
0.803.376.864.669.86-4.45-21.08-16.47-3.291.34-27.312.54-2.30-11.22-6.89
Working Capital - Increase/(Decrease)
-6.51-0.07-1.661.0314.32-5.0720.76-18.12-8.75-3.93-2.281.865.18-1.75-5.62
Net CF from Operating Activities
-5.713.305.205.7024.19-9.52-0.32-34.59-12.04-2.59-29.594.402.87-12.98-12.51
Capital Expenditures - Net
-12.2615.841.672.70-24.80-14.92-0.044.450.5511.47-214.235.405.66-80.123.40
Net CF from Investing Activities
8.05-11.401.52-2.01-0.899.46-0.0734.7911.91-2.67194.92-123.82-23.5951.20-7.79
Dividends Paid - Cash - Total
5.921.591.591.379.3214.060.920.080.020.020.0229.490.190.020.00
Stock - Issuance/(Retirement) - Net
---------14.50-----
Debt - LT & ST - Issuance/(Retirement) - Total
1.267.17-2.150.97-6.712.861.610.534.344.18-3.160.06-0.44-9.90-13.58
Net Cash Flow from Financing Activities
-3.348.03-4.98-2.75-14.39-12.180.690.454.0718.34-3.24-29.43-0.62-9.92-13.59
Free Cash Flow to Equity
7.81-5.371.373.9642.278.271.33-38.51-8.24-9.89181.49-0.95-3.2357.24-29.49
Free Operating CF net dividend
-15.95-20.051.391.0414.18-29.67-1.56-39.13-15.96-14.35-36.22-30.90-3.04-28.80-16.42
Free Operating CF
-10.03-18.462.982.4123.50-15.61-0.65-39.05-15.94-14.32-36.20-1.41-2.85-28.78-16.42

Business Segment Analysis

FY End:
Mar 25

Indian Card Clothing Company Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 3Cr
Card Clothing (100.0%)₹ 2.75 CrTreasury (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 86Cr
Realty (51.8%)₹ 44.53 CrCard Clothing (48.1%)₹ 41.34 CrOthers Allocatable (0.1%)₹ 0.05 Cr
Assets
Total₹ 377Cr
Realty (84.7%)₹ 319.00 CrCard Clothing (14.6%)₹ 54.85 CrUnallocable (0.7%)₹ 2.71 Cr

Regional Segment Analysis

FY End:
Mar 14

Indian Card Clothing Company Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 74Cr
Domestic (80.9%)₹ 59.92 CrOverseas (19.1%)₹ 14.12 Cr
Assets
Total₹ 16Cr
Domestic (81.7%)₹ 13.10 CrOverseas (18.3%)₹ 2.92 Cr

Historical Segment Analysis

Track how Indian Card Clothing Company Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Card Clothing994193583
Others Allocatable00000---
Realty00030---
Treasury00000110

Frequently Asked Questions

What is the revenue of Indian Card Clothing Company Ltd.?
The latest trailing twelve month revenue of Indian Card Clothing Company Ltd. is ₹ 42.15 Cr, reflecting a 1-year growth of 1.17% and a 3-year CAGR of -13.17%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Indian Card Clothing Company Ltd.?
The latest trailing twelve month net profit (PAT) of Indian Card Clothing Company Ltd. is ₹ 5.99 Cr, with a 3-year earnings CAGR of 2.32%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Indian Card Clothing Company Ltd.?
The trailing twelve month EBITDA of Indian Card Clothing Company Ltd. is approximately ₹ -18.27 Cr (based on an operating margin of -43.35%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Indian Card Clothing Company Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Indian Card Clothing Company Ltd. is 10.08. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Indian Card Clothing Company Ltd.?
The debt-to-equity ratio of Indian Card Clothing Company Ltd. stands at 0.01. The interest coverage ratio is -18.15x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Indian Card Clothing Company Ltd.?
The estimated book value per share of Indian Card Clothing Company Ltd. is 577.31 (derived from a P/B ratio of 0.36 and market price of ₹ 208.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Indian Card Clothing Company Ltd.?
The trailing twelve month operating cash flow of Indian Card Clothing Company Ltd. is ₹ -12.51 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Indian Card Clothing Company Ltd. report consolidated or standalone financials?
Indian Card Clothing Company Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.