stocksINDORAMA
INDORAMA

Indo Rama Synthetics (India) Ltd.

Sector: Textiles
Industry Group: Textiles & Apparels
96.05+4.7 (+5.09%)
14 Oct, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Indo Rama Synthetics (India) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
2,9692,9102,6582,7612,5362,4682,2561,6952,1222,0434,0384,0853,8734,2594,9104,541
Cost of Operating Revenue
2,8452,8412,3592,2702,2922,3182,0281,5781,9671,7253,2703,6403,5473,7244,1693,499
Gross Profit
124692994912441502281171553187684453275357411,042
Gross Margin
4.22.411.317.89.66.110.16.97.315.619.010.98.412.615.122.9
Total Operating Expenses
3,0223,0422,7752,7562,5202,5522,2821,8712,2131,9833,7654,0683,9474,1274,6094,232
Operating Profit
-53-132-117515-84-26-176-916027316-74132302309
Operating Margin
-1.8-4.5-4.40.20.6-3.4-1.2-10.4-4.32.96.80.4-1.93.16.16.8
Financing Income/(Expense) - Net
-99-59-149-28-80-50-91-131-93-63-56-52-133-158-166-164
Profit before Taxes
3840-31-34-96-138-125-422-1803219-25-2031150161
Income Taxes
6-1-17-12-132-54-42-151136-110-500----
Profit after Tax
3240-14-2138-84-83-271-317113269-25-2031150161
PAT Margin
1.11.4-0.5-0.71.5-3.4-3.7-16.0-14.95.56.7-0.6-5.3-3.13.5
EPS - Basic - ex Extraordinary Items
2.112.65-0.89-1.432.35-5.53-5.45-17.01-12.144.3410.30-0.94-7.790.055.756.17
EPS - Diluted - ex Extraordinary Items
2.112.65-0.89-1.432.35-5.53-5.45-17.01-12.144.3410.30-0.94-7.790.055.756.17
EBIT
-53-132-117515-84-26-176-916027316-74132302309
EBITDA
115413613893-557-93-59330448-35180349356
EBITDA Margin
3.91.41.35.03.7-0.22.5-5.5-0.24.67.51.2-0.94.27.17.8

Balance Sheet

Abridged
Understanding Balance Sheet
Indo Rama Synthetics (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
7537007086889486115215526317661,0391,2961,2791,3371,672
Long-Term Investments
-----10121000--
Property Plant & Equipment - Net
1,3001,3811,2731,1369519098427627106997371,1071,3221,3001,274
Total Non-Current Assets
1,3521,4881,3611,1699819969761,0388529451,0671,4171,6281,5991,572
Total Assets
2,1052,1872,0691,8581,9291,6081,4971,5901,4831,7112,1052,7132,9072,9363,244
Total Current Liabilities
1,0601,0499668851,2091,0041,0201,1059101,1011,2691,5162,1072,1532,223
Long Term Debt
196288311240998137222323245199582385366452
Total Non-Current Liabilities
42551151639211810258244351277236624432414502
Total Liabilities
1,4851,5591,4821,2771,3271,1061,0781,3491,2611,3781,5052,1402,5392,5672,725
Total Shareholders' Equity
620628587581602502420241222333600573368368519
Total Equity
620628587581602502420241222333600573368368519
Total Liabilities & Equity
2,1052,1872,0691,8581,9291,6081,4971,5901,4831,7112,1052,7132,9072,9363,244

Cash Flow

Abridged
Understanding Cash Flow Statement
Indo Rama Synthetics (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-22.12-25.27-117.5290.81-12.39-72.09-26.87-114.46-118.9739.97258.88-5.60-156.2625.54190.94
Working Capital - Increase/(Decrease)
14.37-13.200.3892.55130.0667.10-1.54-204.28-94.2871.72-113.95-123.42-62.38207.17-182.41
Net CF from Operating Activities
-7.75-38.47-117.14183.36117.67-4.99-28.41-318.74-213.25111.69144.93-129.02-218.64232.718.53
Capital Expenditures - Net
118.84271.3334.591.9043.3077.1913.174.9610.7725.9379.99359.60260.0938.6722.91
Net CF from Investing Activities
38.38-66.94192.87-14.41-58.8834.17-17.299.7432.45-21.32-80.12-360.03-260.27-37.04-18.52
Dividends Paid - Cash - Total
15.3215.1815.2415.1615.1715.110.030.070.060.080.070.070.08--
Stock - Issuance/(Retirement) - Net
-------91.86298.80------
Debt - LT & ST - Issuance/(Retirement) - Total
-21.27126.24-55.11-141.12-57.61-11.7853.47208.54-109.89-99.62-62.67539.40446.61-195.122.60
Net Cash Flow from Financing Activities
-39.11108.60-72.93-158.86-75.87-29.9853.44300.33188.85-99.70-62.74539.33446.53-195.122.60
Free Cash Flow to Equity
-147.86-183.56-206.8440.3416.76-93.9611.89-115.16-333.91-13.862.2750.78-32.12-1.08-11.78
Free Operating CF net dividend
-143.50-328.50-168.41148.7158.74-97.32-41.61-323.78-224.0885.6864.70-494.38-478.82193.97-15.26
Free Operating CF
-128.18-313.32-153.17163.8773.91-82.21-41.58-323.71-224.0285.7664.77-494.31-478.74193.97-15.26

Business Segment Analysis

FY End:
Mar 26

Indo Rama Synthetics (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 24Cr
Polyster (100.0%)₹ 23.79 Cr
Revenue / Sales
Total₹ 4,910Cr
Polyster (100.0%)₹ 4,910.06 Cr
Assets
Total₹ 3,244Cr
Polyster (100.0%)₹ 3,244.09 Cr
Operating Income
Total₹ 302Cr
Polyster (100.0%)₹ 301.54 Cr

Regional Segment Analysis

FY End:
Mar 26

Indo Rama Synthetics (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 9,820Cr
Mexico (50.2%)₹ 4,925.38 CrSales to Domestic Market (47.4%)₹ 4,654.23 CrNepal (1.8%)₹ 181.54 CrOverseas (0.6%)₹ 58.97 Cr

Historical Segment Analysis

Track how Indo Rama Synthetics (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2013
Mar 31
2014
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Polyster13248301126803652603924
Corporate - Unallocated63---------
Power5221016-------

Frequently Asked Questions

What is the revenue of Indo Rama Synthetics (India) Ltd.?
The latest trailing twelve month revenue of Indo Rama Synthetics (India) Ltd. is ₹ 4,540.99 Cr, reflecting a 1-year growth of -1.72% and a 3-year CAGR of 7.30%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Indo Rama Synthetics (India) Ltd.?
The latest trailing twelve month net profit (PAT) of Indo Rama Synthetics (India) Ltd. is ₹ 150.21 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Indo Rama Synthetics (India) Ltd.?
The trailing twelve month EBITDA of Indo Rama Synthetics (India) Ltd. is approximately ₹ 308.52 Cr (based on an operating margin of 6.79%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Indo Rama Synthetics (India) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Indo Rama Synthetics (India) Ltd. is 6.18. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Indo Rama Synthetics (India) Ltd.?
The debt-to-equity ratio of Indo Rama Synthetics (India) Ltd. stands at 2.20. The interest coverage ratio is 2.36x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Indo Rama Synthetics (India) Ltd.?
The estimated book value per share of Indo Rama Synthetics (India) Ltd. is 19.88 (derived from a P/B ratio of 4.83 and market price of ₹ 96.05), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Indo Rama Synthetics (India) Ltd.?
The trailing twelve month operating cash flow of Indo Rama Synthetics (India) Ltd. is ₹ 8.53 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Indo Rama Synthetics (India) Ltd. report consolidated or standalone financials?
Indo Rama Synthetics (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.