INDRAMEDCO

Indraprastha Medical Corporation Ltd.

Sector: Healthcare
Industry Group: Healthcare Services
Industry: Hospital
368.95+4.4 (+1.19%)
27 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Indraprastha Medical Corporation Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
5226076787147557667487888316138881,0991,2451,3561,483
Cost of Operating Revenue
276327354364379375362373387283420515571633689
Gross Profit
245280324350377390386415444330469583673723793
Gross Margin
47.146.147.749.049.951.051.652.653.453.952.853.154.153.353.5
Total Operating Expenses
4775546156587107177067367766068039861,0901,1561,259
Operating Profit
455363574549435254885112154200223
Operating Margin
8.68.79.37.96.06.45.76.76.61.29.610.212.414.815.1
Financing Income/(Expense) - Net
-6-8-9-8-7-8-8-6-6-3-361316-6
Profit before Taxes
404554503941344548479117166216246
Income Taxes
1317191714151316522031425562
Profit after Tax
27293532242621284425986124161184
PAT Margin
5.24.75.24.53.23.42.83.65.30.46.67.810.011.912.4
EPS - Basic - ex Extraordinary Items
2.943.143.873.542.672.862.303.104.760.256.399.4013.5217.5620.03
EPS - Diluted - ex Extraordinary Items
2.943.143.873.542.672.862.303.104.760.256.399.4013.5217.5620.03
EBIT
455363574549435254885112154200223
EBITDA
67799185807973828741120152195245267
EBITDA Margin
12.812.913.411.910.610.49.810.410.56.713.513.815.618.018.0

Balance Sheet

Abridged
Understanding Balance Sheet
Indraprastha Medical Corporation Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
119.44132.00147.26128.60152.18157.94132.90135.55141.47141.43157.43223.08307.98431.13416.59
Long-Term Investments
6.065.616.70---0.010.04--23.0145.5160.5254.92203.50
Property Plant & Equipment - Net
275.25299.72292.41304.67301.77293.89292.77280.92301.27283.29275.15276.62346.36359.99367.27
Total Non-Current Assets
282.55306.12301.54311.10308.31300.50299.37286.81307.52290.53304.28332.06415.26420.49574.77
Total Assets
401.99438.13448.80439.71460.50458.44432.27422.37448.99431.96461.71555.14723.24851.62991.36
Total Current Liabilities
176.26196.16191.98165.53190.52185.74138.43124.09139.60115.9193.50129.63165.42178.71169.55
Long Term Debt
27.8829.7125.8310.722.50-21.0015.00--2.48-32.2730.5433.18
Total Non-Current Liabilities
66.4670.9869.7054.7746.2341.8761.5354.2441.5943.2942.7746.0680.0676.2381.44
Total Liabilities
242.72267.14261.68220.31236.75227.62199.96178.33181.19159.20136.27175.69245.48254.94250.99
Total Shareholders' Equity
159.27170.99187.12219.40223.75230.83232.31244.04267.80272.76325.44379.45477.76596.68740.37
Total Equity
159.27170.99187.12219.40223.75230.83232.31244.04267.80272.76325.44379.45477.76596.68740.37
Total Liabilities & Equity
401.99438.13448.80439.71460.50458.44432.27422.37448.99431.96461.71555.14723.24851.62991.36

Cash Flow

Abridged
Understanding Cash Flow Statement
Indraprastha Medical Corporation Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
48.9663.8365.5259.1253.6054.4153.2360.2269.6429.0899.63146.38155.95194.70219.34
Working Capital - Increase/(Decrease)
4.20-0.53-12.851.626.89-26.83-6.6413.2915.50-1.19-26.466.6655.46-23.80-29.99
Net CF from Operating Activities
53.1663.3052.6760.7460.4927.5846.5973.5185.1427.8973.17153.04211.41170.90189.35
Capital Expenditures - Net
28.2154.5422.0129.5332.9422.9130.6917.0940.9220.9629.4844.5869.3936.3359.65
Net CF from Investing Activities
-28.21-54.54-22.01-29.53-32.94-22.91-30.69-17.09-40.92-20.96-53.58-116.85-170.74-128.16-202.44
Dividends Paid - Cash - Total
16.9516.9617.0819.2719.7919.8219.8216.1117.860.250.2622.8427.5440.7341.03
Debt - LT & ST - Issuance/(Retirement) - Total
-7.328.50-13.38-12.00-8.2215.004.50-26.00-22.85-2.09-2.51-2.83-3.79-2.13-2.43
Net Cash Flow from Financing Activities
-24.28-8.46-30.45-31.27-28.01-4.82-15.32-42.11-40.71-2.34-2.77-25.67-31.33-42.86-43.46
Free Cash Flow to Equity
17.6317.2517.2919.2119.3319.6720.4030.4221.384.8341.18105.63138.23132.44127.27
Free Operating CF net dividend
8.00-8.2013.5911.947.76-15.15-3.9240.3026.366.6843.4385.62114.4893.8488.67
Free Operating CF
24.958.7530.6731.2127.554.6715.9056.4244.236.9343.69108.46142.02134.57129.70

Business Segment Analysis

FY End:
Mar 25

Indraprastha Medical Corporation Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 36Cr
HealthCare (100.0%)₹ 36.33 Cr
Revenue / Sales
Total₹ 1,356Cr
HealthCare (100.0%)₹ 1,356.36 Cr
Assets
Total₹ 852Cr
HealthCare (100.0%)₹ 851.62 Cr
Operating Income
Total₹ 200Cr
HealthCare (100.0%)₹ 200.46 Cr

Regional Segment Analysis

Indraprastha Medical Corporation Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Indraprastha Medical Corporation Ltd.

Historical Segment Analysis

Track how Indraprastha Medical Corporation Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
HealthCare2129456936

Frequently Asked Questions

What is the revenue of Indraprastha Medical Corporation Ltd.?
The latest trailing twelve month revenue of Indraprastha Medical Corporation Ltd. is ₹ 1,482.51 Cr, reflecting a 1-year growth of 9.30% and a 3-year CAGR of 10.50%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Indraprastha Medical Corporation Ltd.?
The latest trailing twelve month net profit (PAT) of Indraprastha Medical Corporation Ltd. is ₹ 183.62 Cr, with a 3-year earnings CAGR of 28.69%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Indraprastha Medical Corporation Ltd.?
The trailing twelve month EBITDA of Indraprastha Medical Corporation Ltd. is approximately ₹ 223.29 Cr (based on an operating margin of 15.06%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Indraprastha Medical Corporation Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Indraprastha Medical Corporation Ltd. is 20.03. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Indraprastha Medical Corporation Ltd.?
The debt-to-equity ratio of Indraprastha Medical Corporation Ltd. stands at 0.05. The interest coverage ratio is 37.09x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Indraprastha Medical Corporation Ltd.?
The estimated book value per share of Indraprastha Medical Corporation Ltd. is 81.73 (derived from a P/B ratio of 4.51 and market price of ₹ 368.95), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Indraprastha Medical Corporation Ltd.?
The trailing twelve month operating cash flow of Indraprastha Medical Corporation Ltd. is ₹ 189.35 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Indraprastha Medical Corporation Ltd. report consolidated or standalone financials?
Indraprastha Medical Corporation Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.