stocksIRCON
IRCON

Ircon International Ltd.

Sector: Construction
Industry Group: Construction
129.34+0.3 (+0.26%)
9 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Ircon International Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
4,2943,8972,9652,4813,0384,0284,7985,3925,3507,38010,36812,33110,7609,071
Cost of Operating Revenue
3,0072,6042,1001,9912,5253,2933,8544,6224,5816,4399,17810,9299,5288,130
Gross Profit
1,2871,2948644905137359447707699401,1901,4021,231941
Gross Margin
30.033.229.219.816.918.219.714.314.412.711.511.411.410.4
Total Operating Expenses
3,4423,0152,2712,1622,6703,5854,3684,8704,9376,8879,77211,50710,0328,468
Operating Profit
852882694319368442431522412492596824727603
Operating Margin
19.822.623.412.912.111.09.09.77.76.75.76.76.86.6
Financing Income/(Expense) - Net
217196209315188931378713410617035393-350
Profit before Taxes
1,0911,0968356125565586246725786898911,261939767
Income Taxes
28634927221817214717414618696126332211175
Profit after Tax
805747563393384412450485391592765930727595
PAT Margin
18.719.219.015.812.610.29.49.07.38.07.47.56.86.6
EPS - Basic - ex Extraordinary Items
8.567.945.994.184.084.214.795.594.166.308.149.887.736.33
EPS - Diluted - ex Extraordinary Items
8.567.945.994.184.084.214.795.594.166.308.149.887.736.33
EBIT
852882694319368442431522412492596824727603
EBITDA
895917715350393459482604498576691913833766
EBITDA Margin
20.823.524.114.112.911.410.111.29.37.86.77.47.78.4

Balance Sheet

Abridged
Understanding Balance Sheet
Ircon International Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
PR
PR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
5,0714,7355,1326,6376,9007,6137,4886,6487,48210,25311,14511,14611,47211,804
Long-Term Investments
1802734496759146507697808027806816685424,105
Property Plant & Equipment - Net
2471871631581481441842842682152147651,9792,749
Total Non-Current Assets
1,1681,4791,3891,5032,3325,1585,8313,5333,7724,1944,3926,3068,0509,503
Total Assets
6,2396,2136,5218,1399,23112,77113,31910,18111,25414,44615,53717,45219,52121,307
Total Current Liabilities
2,9372,5772,5203,2483,3624,4945,6595,2325,7837,7257,2657,0187,2267,151
Long Term Debt
-----3,2002,56003121,3051,4412,4594,1675,480
Total Non-Current Liabilities
8106005271,2312,0324,5153,6957781,0682,0553,0474,5285,9337,485
Total Liabilities
3,7483,1773,0464,4795,3959,0109,3556,0096,8519,78010,31311,54613,15914,636
Total Shareholders' Equity
2,4823,0163,4533,6393,8173,7613,9644,1714,4034,6665,2115,8716,3266,639
Minority Interest
920212220----113353632
Total Equity
2,4913,0373,4753,6613,8373,7613,9644,1714,4034,6675,2255,9066,3626,671
Total Liabilities & Equity
6,2396,2136,5218,1399,23112,77113,31910,18111,25414,44615,53717,45219,52121,307

Cash Flow

Abridged
Understanding Cash Flow Statement
Ircon International Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
8651,0777233364365495866366177389221,274692445
Working Capital - Increase/(Decrease)
-160-9762701,319611-2,973-1,6226-3749-959-1,027-1,539-976
Net CF from Operating Activities
7051029931,6541,046-2,424-1,0366426141,487-37248-847-531
Capital Expenditures - Net
3751266848841633150-1640988081,051531
Net CF from Investing Activities
-79-240-1,037-274-1,923-214469339-878-1,3651,227-1,193-492-765
Dividends Paid - Cash - Total
------239275158334230282277207
Stock - Issuance/(Retirement) - Net
---00-235--------
Debt - LT & ST - Issuance/(Retirement) - Total
-----3,203146-6783311,0681051,0621,6971,320
Net Cash Flow from Financing Activities
-132-233-190-219-2222,737-93-953173735-1138021,4201,114
Free Cash Flow to Equity
668519681,586559363-1,221-869612,515-29502-201259
Free Operating CF net dividend
663499471,582553-3,094-2,4422734511,112-367-883-2,177-1,271
Free Operating CF
663499471,582553-3,094-2,2035486091,446-137-601-1,899-1,064

Business Segment Analysis

FY End:
Mar 25

Ircon International Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,262Cr
Domestic (99.9%)₹ 1,260.64 CrInternational (0.1%)₹ 1.26 Cr
Revenue / Sales
Total₹ 11,131Cr
Domestic (96.6%)₹ 10,748.14 CrInternational (3.4%)₹ 382.89 Cr
Assets
Total₹ 19,521Cr
Domestic (94.6%)₹ 18,468.09 CrInternational (5.4%)₹ 1,053.19 Cr

Regional Segment Analysis

FY End:
Mar 25

Ircon International Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 11,131Cr
Domestic (96.6%)₹ 10,748.14 CrInternational (3.4%)₹ 382.89 Cr
Assets
Total₹ 19,521Cr
Domestic (94.6%)₹ 18,468.09 CrInternational (5.4%)₹ 1,053.19 Cr

Historical Segment Analysis

Track how Ircon International Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Domestic354296815317181,8061623546695821,261
International2820160131000001

Frequently Asked Questions

What is the revenue of Ircon International Ltd.?
The latest trailing twelve month revenue of Ircon International Ltd. is ₹ 9,071.05 Cr, reflecting a 1-year growth of -15.69% and a 3-year CAGR of -4.36%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Ircon International Ltd.?
The latest trailing twelve month net profit (PAT) of Ircon International Ltd. is ₹ 595.47 Cr, with a 3-year earnings CAGR of -8.04%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Ircon International Ltd.?
The trailing twelve month EBITDA of Ircon International Ltd. is approximately ₹ 603.03 Cr (based on an operating margin of 6.65%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Ircon International Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Ircon International Ltd. is 6.33. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Ircon International Ltd.?
The debt-to-equity ratio of Ircon International Ltd. stands at 0.86. The interest coverage ratio is 1.72x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Ircon International Ltd.?
The estimated book value per share of Ircon International Ltd. is 70.77 (derived from a P/B ratio of 1.83 and market price of ₹ 129.34), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Ircon International Ltd.?
The trailing twelve month operating cash flow of Ircon International Ltd. is ₹ -530.67 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Ircon International Ltd. report consolidated or standalone financials?
Ircon International Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.