stocksITC
290.50+0.6 (+0.21%)
3 Jul, 10:59 AM

Income Statement

Abridged
Understanding Income Statement
ITC Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
26,52531,62835,31738,83539,19242,77743,44948,35349,40449,27360,66870,93767,93275,32378,868
Cost of Operating Revenue
11,05913,12515,56516,42315,74018,33118,22220,02120,18622,77929,32932,27329,98435,33536,142
Gross Profit
15,46618,50319,75222,41223,45224,44525,22628,33229,21826,49431,33938,66437,94839,98842,727
Gross Margin
58.358.555.957.759.857.158.158.659.153.851.754.555.953.154.2
Total Operating Expenses
17,98521,29623,10325,69225,70628,48028,19031,22131,72933,85541,79347,07544,26251,13053,273
Operating Profit
8,54010,33112,21413,14213,48614,29715,25917,13217,67515,41818,87523,86223,66924,19325,596
Operating Margin
32.232.734.633.834.433.435.135.435.831.331.133.634.832.132.5
Financing Income/(Expense) - Net
5136578381,2099801,3971,4191,8172,2281,2521,0951,5281,8501,5791,656
Profit before Taxes
9,16811,10613,05214,36214,85916,02617,40919,15020,03517,93820,74025,91526,40026,92728,033
Income Taxes
2,8463,4124,0614,5965,3585,5495,9166,3145,4644,5555,2376,4386,2096,8907,015
Profit after Tax
6,2587,6088,8919,6639,34410,28911,27112,59215,30613,16115,24319,19220,45934,74720,689
PAT Margin
23.624.125.224.923.824.125.926.031.026.725.127.130.146.126.2
EPS - Basic - ex Extraordinary Items
5.376.467.488.085.178.509.2610.3011.6310.7012.3815.5015.9715.7816.52
EPS - Diluted - ex Extraordinary Items
5.316.387.408.005.148.459.2010.2411.6210.7012.3815.4615.9415.7616.51
EBIT
8,54010,33112,21413,14213,48614,29715,25917,13217,67515,41818,87523,86223,66924,19325,596
EBITDA
9,28611,19113,18014,17014,56315,44916,49518,52819,31716,98220,59825,66125,18825,83927,534
EBITDA Margin
35.035.437.336.537.236.138.038.339.134.534.036.237.134.334.9

Balance Sheet

Abridged
Understanding Balance Sheet
ITC Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
15,81919,06622,58124,36224,86326,26926,39431,74739,50534,99234,23239,67141,06643,89350,708
Long-Term Investments
7166966722,5045,8846,50712,95413,80211,44910,24014,26115,93718,29115,57012,650
Property Plant & Equipment - Net
11,96813,77015,63716,47516,98818,94621,36322,75223,85224,13624,27324,97726,87319,09819,472
Total Non-Current Assets
14,28316,28818,30322,18526,82929,67437,89540,05137,86238,82743,02746,21250,76144,19743,084
Total Assets
30,10235,35340,88446,54751,69255,94364,28971,79877,36773,81977,26085,88391,82688,09193,792
Total Current Liabilities
9,32810,52611,8866,0936,6587,1219,25010,0129,56010,69012,16413,73913,69014,33416,687
Long Term Debt
1059176402718128210213199217232137201
Total Non-Current Liabilities
1,1581,4901,5581,8952,0932,1002,1562,3022,1572,4352,2742,6053,2463,3594,232
Total Liabilities
10,48612,01613,4447,9878,7519,22111,40612,31411,71613,12514,43816,34416,93617,69320,919
Total Shareholders' Equity
19,45923,15827,23738,33542,68046,42852,54859,14165,27360,34762,45669,15574,50770,03072,507
Minority Interest
157180203225261295334343377347366384383368366
Total Equity
19,61623,33827,44038,56042,94046,72252,88359,48465,65160,69462,82269,53974,89070,39872,873
Total Liabilities & Equity
30,10235,35340,88446,54751,69255,94364,28971,79877,36773,81977,26085,88391,82688,09193,792

Cash Flow

Abridged
Understanding Cash Flow Statement
ITC Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
7,3528,6469,70610,62310,85411,31812,13314,17715,87114,17416,87020,92721,61921,40322,077
Working Capital - Increase/(Decrease)
-573-1,101-1,84431-277441,736-494296-413-100-767-3,337-2,742-2,762
Net CF from Operating Activities
6,7797,5457,86210,65410,57711,36313,86913,68316,16713,76116,77120,16018,28218,66119,315
Capital Expenditures - Net
2,4092,6352,8493,2912,3403,0722,7983,1412,4141,8342,0092,6943,4552,1032,132
Net CF from Investing Activities
-3,237-4,396-3,820-6,103-4,726-4,012-7,863-6,743-7,6964,408-3,273-7,056413-1,480-3,253
Dividends Paid - Cash - Total
3,5033,5924,2394,8765,1336,9945,9526,5197,30218,88113,78815,41819,89917,78218,271
Stock - Issuance/(Retirement) - Net
7659226959905341,0679139696252912912,4771,443797405
Debt - LT & ST - Issuance/(Retirement) - Total
-5-1414131-13-132-18-53-57-59-60-60-301,947
Net Cash Flow from Financing Activities
-3,285-3,239-4,074-4,645-5,585-7,276-6,173-6,771-8,138-18,593-13,541-12,965-18,505-16,987-16,065
Free Cash Flow to Equity
4,3654,8975,1547,3948,2248,27811,07310,52413,70111,87014,70317,40614,76716,52819,129
Free Operating CF net dividend
8091,3097362,4793,0961,2475,0403,9946,425-6,9578411,999-5,180-1,399-1,140
Free Operating CF
4,3114,9014,9747,3548,2298,24110,99110,51413,72611,92414,62917,41714,72016,38317,132

Business Segment Analysis

FY End:
Mar 26

ITC Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 2,752Cr
FMCG - Others (35.3%)₹ 970.22 CrFMCG - Cigarettes (32.1%)₹ 883.88 CrPaperboards, Paper & Packaging (14.8%)₹ 407.02 CrUnallocated (10.8%)₹ 297.69 CrAgri Business (4.4%)₹ 121.75 CrOther (2.6%)₹ 71.33 CrDiscontinued Operation (0.0%)₹ 0.00 Cr
Revenue / Sales
Total₹ 99,515Cr
FMCG - Cigarettes (40.8%)₹ 40,601.00 CrFMCG - Others (24.4%)₹ 24,321.55 CrAgri Business (20.9%)₹ 20,787.33 CrPaperboards, Paper & Packaging (8.8%)₹ 8,768.58 CrOther (5.1%)₹ 5,036.23 Cr
Assets
Total₹ 93,792Cr
Unallocated (48.6%)₹ 45,626.49 CrFMCG - Cigarettes (14.9%)₹ 13,995.56 CrFMCG - Others (14.2%)₹ 13,359.44 CrPaperboards, Paper & Packaging (10.7%)₹ 10,021.21 CrAgri Business (8.3%)₹ 7,792.23 CrOther (3.2%)₹ 2,997.45 Cr

Regional Segment Analysis

FY End:
Mar 26

ITC Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 89,258Cr
Within India (82.8%)₹ 73,910.06 CrOutside India (17.2%)₹ 15,348.15 Cr

Historical Segment Analysis

Track how ITC Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
FMCG - Others1701132773664668151,157836860478339419676530970
FMCG - Cigarettes4563706565751,0212562629613999151185544330884
Paperboards, Paper & Packaging208250594690663350561910248775897745872452407
Unallocated-----29055432832678131191287360298
Agri Business12911599084130161935858215258144169122
Other422684837428101614315258104233671
Hotels421369765819298384472919857410500589882--
Discontinued Operation-------------4330

Frequently Asked Questions

What is the revenue of ITC Ltd.?
The latest trailing twelve month revenue of ITC Ltd. is ₹ 78,868.40 Cr, reflecting a 1-year growth of 4.71% and a 3-year CAGR of 3.60%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of ITC Ltd.?
The latest trailing twelve month net profit (PAT) of ITC Ltd. is ₹ 20,689.50 Cr, with a 3-year earnings CAGR of 2.22%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of ITC Ltd.?
The trailing twelve month EBITDA of ITC Ltd. is approximately ₹ 25,607.38 Cr (based on an operating margin of 32.47%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of ITC Ltd.?
The trailing twelve month Earnings Per Share (EPS) of ITC Ltd. is 16.51. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of ITC Ltd.?
The debt-to-equity ratio of ITC Ltd. stands at 0.03. The interest coverage ratio is 300.66x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of ITC Ltd.?
The estimated book value per share of ITC Ltd. is 57.98 (derived from a P/B ratio of 5.01 and market price of ₹ 290.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of ITC Ltd.?
The trailing twelve month operating cash flow of ITC Ltd. is ₹ 19,314.80 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does ITC Ltd. report consolidated or standalone financials?
ITC Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.