stocksJAGRAN
JAGRAN

Jagran Prakashan Ltd.

Industry Group: Media
Industry: Print Media
62.26-0.0 (-0.08%)
28 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Jagran Prakashan Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,3861,5221,7031,7702,0792,2832,3042,3632,0971,2871,6111,8521,9291,8811,876
Cost of Operating Revenue
5637087377798879791,0171,080936591705927910874529
Gross Profit
8238149659911,1921,3041,2871,2821,1626979069241,0191,0071,347
Gross Margin
59.453.556.756.057.357.155.954.355.454.156.249.952.853.571.8
Total Operating Expenses
1,1101,3511,3911,4201,6081,7721,8571,9561,8101,2261,3711,6071,6731,6991,677
Operating Profit
27717031235047251144740728762240245255182200
Operating Margin
20.011.218.319.822.722.419.417.213.74.814.913.213.29.710.6
Financing Income/(Expense) - Net
-21-34-34-17-43-25-5-11-2207194341-20
Profit before Taxes
256255306418464517467421286107282253223137267
Income Taxes
7707911015716815614712306556584382
Profit after Tax
17825522630835034830026127389222200184131197
PAT Margin
12.916.813.317.416.815.213.011.013.06.913.810.89.57.010.5
EPS - Basic - ex Extraordinary Items
5.648.077.189.879.3510.639.608.659.063.128.417.618.446.029.05
EPS - Diluted - ex Extraordinary Items
5.648.077.189.8710.7010.639.608.659.063.128.417.618.446.029.05
EBIT
27717031235047251144740728762240245255182200
EBITDA
348296391454593640583534432190359350366290285
EBITDA Margin
25.119.523.025.628.528.025.322.620.614.822.318.919.015.415.2

Balance Sheet

Abridged
Understanding Balance Sheet
Jagran Prakashan Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
IR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
6996788301,0131,0071,0849401,2221,2279448961,1461,1761,4941,526
Long-Term Investments
77811283578500562365249679979642662384454
Property Plant & Equipment - Net
632658672606634656526575577505469441413399368
Total Non-Current Assets
1,1581,1241,0951,2641,6922,1542,0511,8791,7242,0442,2791,8121,6751,2401,183
Total Assets
1,8581,8021,9262,2772,6993,2392,9923,1022,9512,9883,1752,9582,8512,7342,709
Total Current Liabilities
535466562657581583434710579328374688516513428
Long Term Debt
476310293209259505039402973172281466661
Total Non-Current Liabilities
563403401306453264270290223445449339243146150
Total Liabilities
1,0988689639641,0348477051,0008027738231,027758660578
Total Shareholders' Equity
7529329621,3121,6312,1552,0401,8761,9181,9952,1371,7471,9281,9472,016
Minority Interest
811133236247226230220214183164127116
Total Equity
7609349631,3131,6642,3912,2872,1022,1492,2152,3521,9302,0932,0742,131
Total Liabilities & Equity
1,8581,8021,9262,2772,6993,2392,9923,1022,9512,9883,1752,9582,8512,7342,709

Cash Flow

Abridged
Understanding Cash Flow Statement
Jagran Prakashan Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
235257319480425485461392372216292302336293329
Working Capital - Increase/(Decrease)
-14-69-12-51-51-43-85-125413222-15-28-36-20
Net CF from Operating Activities
221188307430374442375267376348314287308256308
Capital Expenditures - Net
14996505136511547140336-5-28244636
Net CF from Investing Activities
-225-172-175-461144-42587-6532-345-228201-14-63-87
Dividends Paid - Cash - Total
11111195931140938910400105-109131
Stock - Issuance/(Retirement) - Net
8------302-351-101-18-84-348---108
Debt - LT & ST - Issuance/(Retirement) - Total
140120-48156-373-278-161259-19931-7-31-204-9712
Net Cash Flow from Financing Activities
20-9-16046-511104-575-199-42912-91-485-275-205-226
Free Cash Flow to Equity
212212209534-3655016838514437231228480114285
Free Operating CF net dividend
-42-24122282-1163252303723534030314926792133
Free Operating CF
6987217375-1325323126339340303254267201264

Business Segment Analysis

FY End:
Mar 25

Jagran Prakashan Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 1,888Cr
Printing, Publishing and Digital (76.8%)₹ 1,450.16 CrFM Radio business (12.4%)₹ 233.47 CrOthers (10.8%)₹ 204.50 Cr
Assets
Total₹ 2,734Cr
Unallocted (47.0%)₹ 1,286.21 CrPrinting, Publishing and Digital (38.4%)₹ 1,051.19 CrFM Radio business (10.4%)₹ 284.49 CrOthers (4.1%)₹ 112.27 Cr

Regional Segment Analysis

Jagran Prakashan Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Jagran Prakashan Ltd.

Historical Segment Analysis

Track how Jagran Prakashan Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
We don't have enough data to show the Capex for Jagran Prakashan Ltd..

Frequently Asked Questions

What is the revenue of Jagran Prakashan Ltd.?
The latest trailing twelve month revenue of Jagran Prakashan Ltd. is ₹ 1,876.22 Cr, reflecting a 1-year growth of -0.26% and a 3-year CAGR of 0.44%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Jagran Prakashan Ltd.?
The latest trailing twelve month net profit (PAT) of Jagran Prakashan Ltd. is ₹ 196.97 Cr, with a 3-year earnings CAGR of 5.95%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Jagran Prakashan Ltd.?
The trailing twelve month EBITDA of Jagran Prakashan Ltd. is approximately ₹ 199.64 Cr (based on an operating margin of 10.64%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Jagran Prakashan Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Jagran Prakashan Ltd. is 9.05. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Jagran Prakashan Ltd.?
The debt-to-equity ratio of Jagran Prakashan Ltd. stands at 0.05. The interest coverage ratio is 9.82x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Jagran Prakashan Ltd.?
The estimated book value per share of Jagran Prakashan Ltd. is 92.60 (derived from a P/B ratio of 0.67 and market price of ₹ 62.26), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Jagran Prakashan Ltd.?
The trailing twelve month operating cash flow of Jagran Prakashan Ltd. is ₹ 308.23 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Jagran Prakashan Ltd. report consolidated or standalone financials?
Jagran Prakashan Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.