	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	1,068	1,180	1,212	1,294	1,302	1,527	1,730	1,994	1,658	1,499	2,080	2,344	2,292	2,290	2,551	2,621
Cost of Operating Revenue	930	1,035	1,053	1,060	1,039	1,240	1,446	1,672	1,391	1,254	1,794	2,016	1,954	1,950	2,074	2,039
Gross Profit	138	145	159	234	263	287	284	322	267	245	286	329	338	340	477	582
Gross Margin	12.9	12.3	13.1	18.1	20.2	18.8	16.4	16.1	16.1	16.3	13.7	14.0	14.8	14.8	18.7	22.2
Total Operating Expenses	1,020	1,132	1,151	1,227	1,224	1,435	1,622	1,881	1,577	1,429	1,992	2,251	2,210	2,210	2,363	2,439
Operating Profit	48	48	61	67	78	92	108	113	81	70	87	93	82	81	188	182
Operating Margin	4.5	4.1	5.0	5.2	6.0	6.0	6.2	5.7	4.9	4.7	4.2	4.0	3.6	3.5	7.4	6.9
Financing Income/(Expense) - Net	-21	-19	-21	-21	-22	-18	-21	-32	-40	-32	-45	-36	-36	-35	-42	-45
Profit before Taxes	29	32	27	53	60	75	90	82	42	42	43	58	48	49	150	143
Income Taxes	9	10	11	13	20	21	31	30	14	16	15	21	15	16	10	12
Profit after Tax	20	22	17	40	40	54	59	52	28	26	28	38	32	33	140	131
PAT Margin	1.8	1.8	1.4	3.1	3.1	3.5	3.4	2.6	1.7	1.7	1.4	1.6	1.4	1.4	5.5	5.0
EPS - Basic - ex Extraordinary Items	1.81	1.99	1.53	3.69	3.68	4.97	5.44	4.81	2.61	2.42	2.60	3.50	2.98	3.04	12.90	12.09
EPS - Diluted - ex Extraordinary Items	1.81	1.99	1.53	3.69	3.68	4.97	5.44	4.81	2.61	2.42	2.60	3.50	2.98	3.04	12.90	12.09
EBIT	48	48	61	67	78	92	108	113	81	70	87	93	82	81	188	182
EBITDA	87	94	107	105	117	133	157	175	143	136	163	173	167	165	283	280
EBITDA Margin	8.1	7.9	8.8	8.1	9.0	8.7	9.1	8.8	8.6	9.1	7.8	7.4	7.3	7.2	11.1	10.7

Balance Sheet

Abridged

Understanding Balance Sheet

Jay Bharat Maruti Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2012 Mar 31	2013 Mar 31	2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	197	173	158	201	204	277	272	265	186	223	317	360	432	371	491
Long-Term Investments	2	2	2	12	8	12	15	13	10	13	15	16	22	21	24
Property Plant & Equipment - Net	343	374	395	395	404	510	722	881	960	943	918	902	1,067	1,229	1,281
Total Non-Current Assets	362	404	426	427	425	550	763	941	1,021	1,010	1,010	940	1,124	1,301	1,340
Total Assets	559	576	584	629	629	827	1,035	1,205	1,207	1,233	1,327	1,299	1,556	1,672	1,831
Total Current Liabilities	265	263	285	303	277	356	396	424	387	442	536	536	683	609	577
Long Term Debt	125	125	94	67	54	116	212	269	279	234	206	144	214	356	360
Total Non-Current Liabilities	153	155	127	108	99	166	279	377	397	341	317	256	334	501	558
Total Liabilities	418	418	412	410	376	522	675	801	784	783	853	791	1,017	1,109	1,135
Total Shareholders' Equity	141	159	172	218	253	304	360	404	423	450	474	508	539	563	696
Total Equity	141	159	172	218	253	304	360	404	423	450	474	508	539	563	696
Total Liabilities & Equity	559	576	584	629	629	827	1,035	1,205	1,207	1,233	1,327	1,299	1,556	1,672	1,831

Cash Flow

Abridged

Understanding Cash Flow Statement

Jay Bharat Maruti Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	57.42	64.98	76.83	74.99	80.11	99.36	110.01	114.15	86.85	98.11	86.46	121.87	150.87	132.83	232.99
Working Capital - Increase/(Decrease)	2.49	-15.76	9.00	-8.41	-7.26	-60.11	79.67	-19.09	29.92	32.89	-13.79	-4.04	0.06	36.58	-72.55
Net CF from Operating Activities	59.91	49.21	85.83	66.58	72.85	39.25	189.67	95.07	116.77	130.99	72.66	117.83	150.93	169.41	160.44
Capital Expenditures - Net	115.87	78.83	76.96	21.15	53.09	160.86	226.09	191.56	137.90	50.99	76.15	66.45	143.36	262.85	134.04
Net CF from Investing Activities	-116.03	-78.62	-76.84	-21.15	-53.09	-160.51	-225.80	-195.33	-144.28	-50.70	-76.08	-65.33	-143.36	-265.99	-133.61
Dividends Paid - Cash - Total	4.99	3.22	3.23	2.69	4.33	4.36	5.41	5.41	5.41	2.71	5.41	5.41	7.58	7.58	7.58
Debt - LT & ST - Issuance/(Retirement) - Total	62.20	33.46	-7.41	-42.30	-14.83	126.91	43.03	105.36	34.64	-76.90	9.92	-44.46	-3.91	103.43	-15.76
Net Cash Flow from Financing Activities	57.21	30.23	-10.64	-44.98	-19.16	121.66	36.51	98.83	28.11	-79.61	4.51	-49.88	-11.48	95.85	-23.33
Free Cash Flow to Equity	6.24	3.84	1.46	3.14	4.92	5.29	6.61	8.87	13.51	3.10	6.43	6.92	3.66	9.99	10.64
Free Operating CF net dividend	-63.20	-35.59	-4.22	25.05	11.30	-128.21	-44.72	-102.21	-27.58	76.62	-10.49	45.20	-1.34	-103.08	3.52
Free Operating CF	-58.21	-32.36	-1.00	27.74	15.63	-123.85	-39.31	-96.80	-22.16	79.32	-5.08	50.61	6.24	-95.50	11.10

Business Segment Analysis

FY End:

Mar 26

Jay Bharat Maruti Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Manufacturing and components (100.0%)₹ 149.34 Cr

Revenue / Sales

Manufacturing and components (100.0%)₹ 2,550.99 Cr

Assets

Manufacturing and components (100.0%)₹ 1,831.05 Cr

Operating Income

Manufacturing and components (100.0%)₹ 188.42 Cr

Regional Segment Analysis

FY End:

Mar 26

Jay Bharat Maruti Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 2,550.99 Cr

Assets

India (100.0%)₹ 1,831.05 Cr

Historical Segment Analysis

Track how Jay Bharat Maruti Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Manufacturing and components	139	52	78	67	145	265	149

Frequently Asked Questions

What is the revenue of Jay Bharat Maruti Ltd.?

The latest trailing twelve month revenue of Jay Bharat Maruti Ltd. is ₹ 2,620.95 Cr, reflecting a 1-year growth of 13.29% and a 3-year CAGR of 4.10%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Jay Bharat Maruti Ltd.?

The latest trailing twelve month net profit (PAT) of Jay Bharat Maruti Ltd. is ₹ 130.82 Cr, with a 3-year earnings CAGR of 54.91%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Jay Bharat Maruti Ltd.?

The trailing twelve month EBITDA of Jay Bharat Maruti Ltd. is approximately ₹ 188.51 Cr (based on an operating margin of 7.19%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Jay Bharat Maruti Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Jay Bharat Maruti Ltd. is 12.08. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Jay Bharat Maruti Ltd.?

The debt-to-equity ratio of Jay Bharat Maruti Ltd. stands at 0.76. The interest coverage ratio is 4.17x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Jay Bharat Maruti Ltd.?

The estimated book value per share of Jay Bharat Maruti Ltd. is 64.31 (derived from a P/B ratio of 1.86 and market price of ₹ 119.29), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Jay Bharat Maruti Ltd.?

The trailing twelve month operating cash flow of Jay Bharat Maruti Ltd. is ₹ 160.44 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Jay Bharat Maruti Ltd. report consolidated or standalone financials?

Jay Bharat Maruti Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.