stocksJKLAKSHMI
571.25+0.3 (+0.05%)
5 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
JK Lakshmi Cement Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
1,7822,0552,0572,3162,6352,9223,7484,3164,3644,7275,4206,4526,7886,1936,763
Cost of Operating Revenue
4971,1231,1741,2501,4701,5872,0602,4442,1202,4302,9253,8053,7723,3433,573
Gross Profit
1,2849328821,0661,1651,3351,6881,8732,2442,2972,4952,6473,0172,8503,190
Gross Margin
72.145.342.946.044.245.745.043.451.448.646.041.044.446.047.2
Total Operating Expenses
1,5121,7921,8902,0782,5282,7273,5244,0743,7864,0144,6935,8415,9825,6276,076
Operating Profit
269263167238107195224243578713727610806565687
Operating Margin
15.112.88.110.34.16.76.05.613.215.113.49.511.99.110.2
Financing Income/(Expense) - Net
-87-43-47-70-166-132-218-219-208-144-90-89-74-143-148
Profit before Taxes
143235115109-51793249369556626534732394559
Income Taxes
3460224-55-8-118116135149165245118146
Profit after Tax
109175941031865551248405464359488277412
PAT Margin
6.18.54.64.40.12.91.51.25.78.68.65.67.24.56.1
EPS - Basic - ex Extraordinary Items
8.8914.877.988.750.117.294.694.3621.0834.4539.3930.4841.4723.5335.02
EPS - Diluted - ex Extraordinary Items
8.8914.877.988.750.117.294.694.3621.0834.4539.3930.4841.4723.5333.19
EBIT
269263167238107195224243578713727610806565687
EBITDA
3994293023532733704324547989399518391,0528651,011
EBITDA Margin
22.420.914.715.210.412.711.510.518.319.917.513.015.514.014.9

Balance Sheet

Abridged
Understanding Balance Sheet
JK Lakshmi Cement Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
7876307708659061,1191,0771,0101,2561,4801,9481,9251,8411,9602,333
Long-Term Investments
61919111223120157207139142152
Property Plant & Equipment - Net
1,6192,1212,5493,0853,4113,7903,7813,7893,6753,5103,5864,2245,0145,3845,492
Total Non-Current Assets
1,9992,5132,8813,2673,5854,0134,0244,0563,9073,8063,9784,6165,7376,4856,215
Total Assets
2,7863,1433,6514,1324,4915,1325,1015,0665,1635,2865,9266,5417,5788,4458,548
Total Current Liabilities
5446317491,1641,3111,3301,4981,5531,7021,4841,7111,6412,0371,9851,803
Long Term Debt
9081,0981,4121,4881,7322,1061,8471,6671,3731,2701,2861,5531,6122,1241,989
Total Non-Current Liabilities
1,0661,2531,5891,6121,8482,3882,1592,0351,7771,6851,6762,0592,2562,9072,862
Total Liabilities
1,6101,8842,3382,7763,1603,7183,6563,5893,4793,1693,3873,7004,2934,8924,665
Total Shareholders' Equity
1,1751,2591,3031,3481,3201,4011,4441,4851,6872,1052,5132,8043,2853,5543,886
Minority Interest
--10711131-8-31327370-1-3
Total Equity
1,1751,2591,3131,3561,3311,4141,4451,4771,6842,1172,5392,8413,2853,5533,883
Total Liabilities & Equity
2,7863,1433,6514,1324,4915,1325,1015,0665,1635,2865,9266,5417,5788,4458,548

Cash Flow

Abridged
Understanding Cash Flow Statement
JK Lakshmi Cement Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
2143102066152197150194454622719620778638740
Working Capital - Increase/(Decrease)
90-527462-111375302-49204-155-114-43-14140
Net CF from Operating Activities
30425828012341210225496405826564506735625880
Capital Expenditures - Net
487587505540397478174209991683667321,006652675
Net CF from Investing Activities
-360-495-518-433-308-657-72-80-205-445-692-325-924-1,197-758
Dividends Paid - Cash - Total
1827342728410114504459675376
Stock - Issuance/(Retirement) - Net
0-30----------93--
Debt - LT & ST - Issuance/(Retirement) - Total
73218344268309428-140-398-154-335199-53148486-56
Net Cash Flow from Financing Activities
55160310241281424-151-409-199-336154-112173521-132
Free Cash Flow to Equity
-111-112120-150-47160-89-110152323396-279-124459149
Free Operating CF net dividend
-203-360-259-448-385-27440274255535145-290-344-8995
Free Operating CF
-185-333-225-420-357-27050285300536189-232-276-36171

Business Segment Analysis

FY End:
Mar 26

JK Lakshmi Cement Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 709Cr
Cement (100.0%)₹ 708.78 Cr
Revenue / Sales
Total₹ 6,763Cr
Cement (100.0%)₹ 6,762.63 Cr
Assets
Total₹ 8,548Cr
Cement (100.0%)₹ 8,548.11 Cr
Operating Income
Total₹ 687Cr
Cement (100.0%)₹ 687.08 Cr

Regional Segment Analysis

JK Lakshmi Cement Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for JK Lakshmi Cement Ltd.

Historical Segment Analysis

Track how JK Lakshmi Cement Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Cement1052903757371,011661709

Frequently Asked Questions

What is the revenue of JK Lakshmi Cement Ltd.?
The latest trailing twelve month revenue of JK Lakshmi Cement Ltd. is ₹ 6,762.63 Cr, reflecting a 1-year growth of 9.20% and a 3-year CAGR of 1.58%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of JK Lakshmi Cement Ltd.?
The latest trailing twelve month net profit (PAT) of JK Lakshmi Cement Ltd. is ₹ 412.05 Cr, with a 3-year earnings CAGR of 2.88%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of JK Lakshmi Cement Ltd.?
The trailing twelve month EBITDA of JK Lakshmi Cement Ltd. is approximately ₹ 687.08 Cr (based on an operating margin of 10.16%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of JK Lakshmi Cement Ltd.?
The trailing twelve month Earnings Per Share (EPS) of JK Lakshmi Cement Ltd. is 33.19. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of JK Lakshmi Cement Ltd.?
The debt-to-equity ratio of JK Lakshmi Cement Ltd. stands at 0.67. The interest coverage ratio is 3.31x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of JK Lakshmi Cement Ltd.?
The estimated book value per share of JK Lakshmi Cement Ltd. is 330.21 (derived from a P/B ratio of 1.73 and market price of ₹ 571.25), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of JK Lakshmi Cement Ltd.?
The trailing twelve month operating cash flow of JK Lakshmi Cement Ltd. is ₹ 880.12 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does JK Lakshmi Cement Ltd. report consolidated or standalone financials?
JK Lakshmi Cement Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.