stocksJSL
JSL

Jindal Stainless Ltd.

Industry Group: Ferrous Metals
Industry: Iron & Steel
698.15+6.7 (+0.97%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
Jindal Stainless Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
8,76511,30512,8756,9487,1449,27911,63813,55712,95112,18832,73335,69738,56239,31242,955
Cost of Operating Revenue
7,64810,42811,6316,4736,4187,9099,95012,13711,62910,56026,93031,13133,10633,41634,460
Gross Profit
1,1178771,2444757251,3701,6881,4201,3221,6285,8034,5665,4575,8968,494
Gross Margin
12.77.89.76.810.214.814.510.510.213.417.712.814.215.019.8
Total Operating Expenses
8,26611,33612,5876,9916,8878,43810,61512,74412,23711,16728,66232,90534,93135,75638,455
Operating Profit
499-32288-432578411,0238137141,0214,0712,7923,6323,5564,500
Operating Margin
5.7-0.32.2-0.63.69.18.86.05.58.412.47.89.49.010.5
Financing Income/(Expense) - Net
-513-1,012-1,254-920-1,008-768-550-618-563-459-55-202-237-266-568
Profit before Taxes
-245-1,224-1,387253-7881045202221656904,1592,7743,5923,3394,242
Income Taxes
-63-382-210-2323217477932701,0506908998391,058
Profit after Tax
-180-841-1,368253-55782343142714193,0792,1152,7132,5053,193
PAT Margin
-2.1-7.4-10.63.6-7.80.92.91.10.63.49.45.97.06.47.4
EPS - Basic - ex Extraordinary Items
-9.56-44.20-66.9611.57-24.332.297.602.971.498.6038.7025.6832.9530.4238.76
EPS - Diluted - ex Extraordinary Items
-9.56-44.20-66.968.17-24.332.295.512.291.168.4837.7825.6832.9430.4138.70
EBIT
499-32288-432578411,0238137141,0214,0712,7923,6323,5564,500
EBITDA
9487091,0163685731,1661,3431,1651,1391,4244,8303,5154,5114,5125,560
EBITDA Margin
10.86.37.95.38.012.611.58.68.811.714.89.811.711.512.9

Balance Sheet

Abridged
Understanding Balance Sheet
Jindal Stainless Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
5,6806,7556,3178,4227,2703,6573,8113,7813,8264,11911,99515,11214,78316,79817,501
Long-Term Investments
18241739339233918817713811317531650349846
Property Plant & Equipment - Net
10,54310,2689,8856,9926,9036,6176,4676,3396,1615,8818,2259,77613,13114,86618,031
Total Non-Current Assets
10,80910,49410,1147,5137,5877,2537,0236,9346,8516,61610,58912,00416,03519,36023,203
Total Assets
16,49017,25016,43115,93514,85810,91010,83410,71510,67810,73522,58427,11530,81736,15840,704
Total Current Liabilities
6,1586,7307,4835,3415,7285,5684,3384,4504,5984,0568,73010,97910,11913,24313,988
Long Term Debt
7,8228,9968,6838,0707,3233,3823,5513,1942,8602,6622,6412,8094,5774,4125,030
Total Non-Current Liabilities
8,2289,1618,8658,3597,4123,5224,0223,6623,3493,4603,9644,1696,3246,2076,834
Total Liabilities
14,38615,89116,34813,70113,1419,0908,3608,1127,9477,51612,69415,14816,44319,45020,821
Total Shareholders' Equity
2,0831,340622,2311,7121,8142,4652,5912,7173,2059,82311,93114,35816,68819,791
Minority Interest
21192245691213136736172091
Total Equity
2,1041,359842,2351,7171,8202,4742,6032,7303,2189,89011,96814,37516,70819,882
Total Liabilities & Equity
16,49017,25016,43115,93514,85810,91010,83410,71510,67810,73522,58427,11530,81736,15840,704

Cash Flow

Abridged
Understanding Cash Flow Statement
Jindal Stainless Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-29115-536-380-3692897456516931,1653,9622,6173,6193,6024,581
Working Capital - Increase/(Decrease)
-343-26233783979782315-6-181-3,232203750663-1,399
Net CF from Operating Activities
-372-147-199-372283868279656879857302,8194,3694,2663,182
Capital Expenditures - Net
90477157-2168581952061751629681,6481,4511,8292,640
Net CF from Investing Activities
-907-79-15431,0323,835-201-200-196-169-1,002-2,501-3,424-3,581-3,802
Dividends Paid - Cash - Total
00000-------286245245
Stock - Issuance/(Retirement) - Net
-100100--2550-2954109--34
Debt - LT & ST - Issuance/(Retirement) - Total
1,14268200369-1,013-4,267-675-776-518-832318-90-11-1,045606
Net Cash Flow from Financing Activities
1,142168300367-1,014-4,242-625-776-489-778427-90-296-1,287397
Free Cash Flow to Equity
-134-156-157-1-1,153-3,939-42-17-6-10801,0812,9071,3921,149
Free Operating CF net dividend
-1,282-237-361-431-145312625759490817-2411,1642,6082,135279
Free Operating CF
-1,282-237-360-431-145312625759490817-2411,1642,8942,380524

Business Segment Analysis

FY End:
Mar 25

Jindal Stainless Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,885Cr
Stainless Steel (100.0%)₹ 1,885.46 Cr
Revenue / Sales
Total₹ 39,312Cr
Stainless Steel (100.0%)₹ 39,312.21 Cr
Assets
Total₹ 36,158Cr
Stainless Steel (100.0%)₹ 36,158.05 Cr
Operating Income
Total₹ 3,556Cr
Stainless Steel (100.0%)₹ 3,556.14 Cr

Regional Segment Analysis

FY End:
Mar 25

Jindal Stainless Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 39,312Cr
Within India (87.0%)₹ 34,183.62 CrOutside India (13.0%)₹ 5,128.59 Cr

Historical Segment Analysis

Track how Jindal Stainless Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Stainless Steel1971687651,6561,4751,885

Frequently Asked Questions

What is the revenue of Jindal Stainless Ltd.?
The latest trailing twelve month revenue of Jindal Stainless Ltd. is ₹ 42,954.70 Cr, reflecting a 1-year growth of 9.27% and a 3-year CAGR of 6.36%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Jindal Stainless Ltd.?
The latest trailing twelve month net profit (PAT) of Jindal Stainless Ltd. is ₹ 3,193.45 Cr, with a 3-year earnings CAGR of 14.65%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Jindal Stainless Ltd.?
The trailing twelve month EBITDA of Jindal Stainless Ltd. is approximately ₹ 4,500.15 Cr (based on an operating margin of 10.48%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Jindal Stainless Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Jindal Stainless Ltd. is 38.70. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Jindal Stainless Ltd.?
The debt-to-equity ratio of Jindal Stainless Ltd. stands at 0.38. The interest coverage ratio is 7.92x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Jindal Stainless Ltd.?
The estimated book value per share of Jindal Stainless Ltd. is 242.42 (derived from a P/B ratio of 2.88 and market price of ₹ 698.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Jindal Stainless Ltd.?
The trailing twelve month operating cash flow of Jindal Stainless Ltd. is ₹ 3,181.94 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Jindal Stainless Ltd. report consolidated or standalone financials?
Jindal Stainless Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.