stocksJSWCEMENT
135.65+1.2 (+0.91%)
9 Jul, 1:30 PM

Income Statement

Abridged
Understanding Income Statement
JSW Cement Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PR
12M
PR
12M
PR
12M
PRESS
Total Revenue
1,6102,7222,9283,8584,6695,8376,0285,8136,512
Cost of Operating Revenue
6331,2651,2221,6732,2173,0322,6642,7252,864
Gross Profit
9781,4571,7052,1852,4522,8053,3653,0883,648
Gross Margin
60.753.558.256.652.548.155.853.156.0
Total Operating Expenses
1,3672,3912,4643,2044,1325,3935,2145,2645,594
Operating Profit
244332463654537444814549918
Operating Margin
15.112.215.817.011.57.613.59.414.1
Financing Income/(Expense) - Net
-179-201-235-253-257-257-359-384-378
Profit before Taxes
164137230379397125224-44-781
Income Taxes
747751301642116212018
Profit after Tax
16410016525924413790-114-756
PAT Margin
10.23.75.66.75.22.31.5-2.0-11.6
EPS - Basic - ex Extraordinary Items
1.310.731.311.901.791.000.66-0.84-6.19
EPS - Diluted - ex Extraordinary Items
1.310.731.211.901.791.000.66-0.84-6.19
EBIT
244332463654537444814549918
EBITDA
3254486088337628171,0928601,240
EBITDA Margin
20.216.520.821.616.314.018.114.819.0

Balance Sheet

Abridged
Understanding Balance Sheet
JSW Cement Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
PR
PR
PR
PRESS
Total Current Assets
1,0001,3441,3851,6542,7522,3572,6512,4032,873
Long-Term Investments
7529326434543545671593616
Property Plant & Equipment - Net
2,8573,2313,9754,2575,1365,2946,0336,8678,500
Total Non-Current Assets
3,4453,8274,8185,2976,5207,8618,6689,60111,663
Total Assets
4,4455,1716,2036,9519,27310,21911,31912,00414,535
Total Current Liabilities
1,3581,6302,1852,6392,3842,7713,9213,7073,970
Long Term Debt
1,7552,1202,1842,3144,4624,8434,5355,3623,427
Total Non-Current Liabilities
1,8142,1742,4892,4944,7775,2075,0135,9244,038
Total Liabilities
3,1723,8054,6745,1327,1607,9788,9339,6328,008
Total Shareholders' Equity
1,2551,3531,5261,8252,1312,2922,4652,3536,550
Minority Interest
18133-7-19-51-7920-23
Total Equity
1,2741,3671,5291,8182,1122,2412,3852,3726,528
Total Liabilities & Equity
4,4455,1716,2036,9519,27310,21911,31912,00414,535

Cash Flow

Abridged
Understanding Cash Flow Statement
JSW Cement Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PR
12M
PR
12M
PR
12M
PRESS
Operating CF bef Changes in Working Cap
205191338529446523684565937
Working Capital - Increase/(Decrease)
3529156-18-369-127299-160-124
Net CF from Operating Activities
23922049451278396983405813
Capital Expenditures - Net
8876305546121,0541,6329321,1461,962
Net CF from Investing Activities
-1,012-840-793-701-1,541-1,828-1,145-692-1,734
Stock - Issuance/(Retirement) - Net
536---1,600--801,558
Debt - LT & ST - Issuance/(Retirement) - Total
405362376191-671,333229154-295
Net Cash Flow from Financing Activities
9413623761911,5331,3332292341,303
Free Cash Flow to Equity
-243-4731690-1,04497280-587-1,444
Free Operating CF net dividend
-648-409-59-133-977-1,23851-747-1,149
Free Operating CF
-648-409-59-133-977-1,23851-747-1,149

Business Segment Analysis

FY End:
Mar 25

JSW Cement Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,152Cr
Cement Products (100.0%)₹ 1,151.66 Cr
Revenue / Sales
Total₹ 5,813Cr
Cement Products (100.0%)₹ 5,813.07 Cr
Assets
Total₹ 12,004Cr
Cement Products (100.0%)₹ 12,003.94 Cr
Operating Income
Total₹ 549Cr
Cement Products (100.0%)₹ 549.19 Cr

Regional Segment Analysis

FY End:
Mar 25

JSW Cement Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 5,813Cr
Within India (100.0%)₹ 5,813.07 Cr

Historical Segment Analysis

Track how JSW Cement Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Cement Products8876305546451,0541,6349321,152

Frequently Asked Questions

What is the revenue of JSW Cement Ltd.?
The latest trailing twelve month revenue of JSW Cement Ltd. is ₹ 6,512.46 Cr, reflecting a 1-year growth of 12.03% and a 3-year CAGR of 3.72%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of JSW Cement Ltd.?
The latest trailing twelve month net profit (PAT) of JSW Cement Ltd. is ₹ -756.32 Cr, with a 3-year earnings CAGR of -101.40%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of JSW Cement Ltd.?
The trailing twelve month EBITDA of JSW Cement Ltd. is approximately ₹ 918.04 Cr (based on an operating margin of 14.10%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of JSW Cement Ltd.?
The trailing twelve month Earnings Per Share (EPS) of JSW Cement Ltd. is -6.19. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of JSW Cement Ltd.?
The debt-to-equity ratio of JSW Cement Ltd. stands at 0.68. The interest coverage ratio is 2.43x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of JSW Cement Ltd.?
The estimated book value per share of JSW Cement Ltd. is 48.48 (derived from a P/B ratio of 2.80 and market price of ₹ 135.65), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of JSW Cement Ltd.?
The trailing twelve month operating cash flow of JSW Cement Ltd. is ₹ 812.72 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does JSW Cement Ltd. report consolidated or standalone financials?
JSW Cement Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.