stocksJSWENERGY
JSWENERGY

JSW Energy Ltd.

Sector: Power
Industry Group: Power
550.20-15.2 (-2.68%)
3 Jul, 3:30 PM

Income Statement

Abridged
Understanding Income Statement
JSW Energy Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
6,1198,9298,7059,3479,8248,2638,0499,1388,2736,9228,16710,33211,48611,74518,901
Cost of Operating Revenue
4,5136,2335,7406,0365,9355,1735,5026,7245,7894,5774,8547,2476,5016,4819,223
Gross Profit
1,6062,6972,9653,3113,8893,0902,5472,4142,4842,3453,3133,0854,9845,2649,678
Gross Margin
26.230.234.135.439.637.431.626.430.033.940.629.943.444.851.2
Total Operating Expenses
4,4576,7956,2566,4926,6235,8926,1957,3876,4595,1765,6568,1957,7328,14011,966
Operating Profit
1,6622,1342,4492,8553,2022,3711,8541,7511,8141,7462,5112,1373,7543,6056,935
Operating Margin
27.223.928.130.532.628.723.019.221.925.230.720.732.730.736.7
Financing Income/(Expense) - Net
-717-809-1,031-1,020-1,304-1,510-1,124-984-842-743-333-487-1,732-1,687-5,275
Profit before Taxes
2131,1861,0601,8922,0598873388971,1141,0992,2381,9432,1672,2141,986
Income Taxes
42273284515556269253212310276495463442231-777
Profit after Tax
1709047551,3501,447629786951,1007951,7291,4781,7231,9512,239
PAT Margin
2.810.18.714.414.77.61.07.613.311.521.214.315.016.611.8
EPS - Basic - ex Extraordinary Items
1.045.514.608.238.903.860.484.245.014.8410.529.0110.5011.1912.82
EPS - Diluted - ex Extraordinary Items
1.045.514.608.238.903.860.484.245.014.8410.508.9910.4711.1812.74
EBIT
1,6622,1342,4492,8553,2022,3711,8541,7511,8141,7462,5112,1373,7543,6056,935
EBITDA
2,1652,7963,2593,6454,0573,3402,8202,9142,9822,9133,6423,3065,3885,27410,147
EBITDA Margin
35.431.337.439.041.340.435.031.936.042.144.632.046.944.953.7

Balance Sheet

Abridged
Understanding Balance Sheet
JSW Energy Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
3,0113,7383,2603,6814,2954,0752,7113,1084,5024,4645,2009,5228,66512,07615,407
Long-Term Investments
2152611926699301,3532,0722,1081,0993,3405,1954,9065,9017,5808,122
Property Plant & Equipment - Net
14,23014,52113,96711,99218,97418,40717,59116,69015,60814,63915,51327,84536,37055,99079,216
Total Non-Current Assets
16,28816,64015,98415,57224,24424,31424,01022,81820,61021,97225,73239,21949,60477,8631,08,775
Total Assets
19,29920,37819,24419,25328,53928,38926,72125,92625,11226,43630,93248,74258,26989,9391,24,182
Total Current Liabilities
4,6725,0923,4652,9976,4104,4634,2594,3624,5433,5695,0938,9387,26911,71520,230
Long Term Debt
8,7178,8538,9327,50611,94813,12610,8219,2408,3077,0006,92219,42927,96345,35965,925
Total Non-Current Liabilities
8,8769,0389,1587,87612,42313,55611,3569,7548,9478,3698,42321,07029,98549,13970,374
Total Liabilities
13,54914,12912,62310,87318,83318,01915,61514,11613,49011,93813,51630,00837,25560,85490,604
Total Shareholders' Equity
5,7006,2046,5718,3329,70410,36811,11011,82211,64614,50717,41518,62920,83227,36130,752
Minority Interest
5045504812-4-12-24-921051831,7242,826
Total Equity
5,7506,2496,6218,3809,70610,37111,10611,81011,62214,49817,41718,73421,01429,08533,577
Total Liabilities & Equity
19,29920,37819,24419,25328,53928,38926,72125,92625,11226,43630,93248,74258,26989,9391,24,182

Cash Flow

Abridged
Understanding Cash Flow Statement
JSW Energy Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
7771,5431,6772,2012,6291,5621,5831,8722,0332,1752,9942,4983,1303,0774,624
Working Capital - Increase/(Decrease)
632-687-489132-4856981,204-298-774866-438-1,1341,009-1,588-289
Net CF from Operating Activities
1,4098561,1872,3332,1452,2592,7881,5741,2593,0412,5571,3644,1391,4894,335
Capital Expenditures - Net
1,8729724896673,555369119218933422,2945,2858,0326,84611,163
Net CF from Investing Activities
-1,920-1,046-486-494-3,527-848-501-31162-1,217-1,754-7,365-8,531-23,984-20,664
Dividends Paid - Cash - Total
191953843824103931194198164329329347364364
Stock - Issuance/(Retirement) - Net
-----673551-844-114,9471,127
Debt - LT & ST - Issuance/(Retirement) - Total
357382-270-812277-529-2,491-1,350-707-1,5083898,7284,34118,36115,732
Net Cash Flow from Financing Activities
166287-654-1,194-133-915-2,536-1,349-899-1,671-248,4033,98322,94416,573
Free Cash Flow to Equity
-106266428854-1,1341,36217964581,1926524,80744713,0048,904
Free Operating CF net dividend
-665-2183091,274-1,8211,4952,5491,3369402,442-66-4,250-4,241-5,722-7,391
Free Operating CF
-474-1236931,656-1,4111,8882,6671,3401,1382,606263-3,921-3,894-5,359-7,027

Business Segment Analysis

FY End:
Mar 26

JSW Energy Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 29,483Cr
Renewables (95.0%)₹ 28,018.92 CrThermal (5.0%)₹ 1,463.93 Cr
Revenue / Sales
Total₹ 18,901Cr
Thermal (69.9%)₹ 13,212.23 CrRenewables (29.8%)₹ 5,625.75 Crunallocated (0.3%)₹ 63.15 Cr
Assets
Total₹ 1,24,182Cr
Renewables (58.4%)₹ 72,505.81 CrThermal (29.1%)₹ 36,090.80 Crunallocated (12.6%)₹ 15,585.08 Cr
Operating Income
Total₹ 7,430Cr
Renewables (58.8%)₹ 4,366.68 Crunallocated (41.1%)₹ 3,055.08 CrThermal (0.1%)₹ 8.59 Cr

Regional Segment Analysis

FY End:
Mar 26

JSW Energy Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 18,901Cr
Within India (99.7%)₹ 18,852.51 CrOutside India (0.3%)₹ 48.62 Cr

Historical Segment Analysis

Track how JSW Energy Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Renewables---12,92410,4837,19628,019
Thermal---1,19053819,6771,464
Power Generation1214352,294----
Thermal ---1,19053819,677-
unallocated---1110-

Frequently Asked Questions

What is the revenue of JSW Energy Ltd.?
The latest trailing twelve month revenue of JSW Energy Ltd. is ₹ 18,901.10 Cr, reflecting a 1-year growth of 60.92% and a 3-year CAGR of 22.30%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of JSW Energy Ltd.?
The latest trailing twelve month net profit (PAT) of JSW Energy Ltd. is ₹ 2,239.31 Cr, with a 3-year earnings CAGR of 12.34%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of JSW Energy Ltd.?
The trailing twelve month EBITDA of JSW Energy Ltd. is approximately ₹ 6,879.13 Cr (based on an operating margin of 36.40%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of JSW Energy Ltd.?
The trailing twelve month Earnings Per Share (EPS) of JSW Energy Ltd. is 12.74. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of JSW Energy Ltd.?
The debt-to-equity ratio of JSW Energy Ltd. stands at 2.50. The interest coverage ratio is 1.18x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of JSW Energy Ltd.?
The estimated book value per share of JSW Energy Ltd. is 163.33 (derived from a P/B ratio of 3.37 and market price of ₹ 550.20), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of JSW Energy Ltd.?
The trailing twelve month operating cash flow of JSW Energy Ltd. is ₹ 4,335.46 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does JSW Energy Ltd. report consolidated or standalone financials?
JSW Energy Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.