	2009 Mar 31	2010 Mar 31	C 2011 Mar 31	2012 Mar 31	2013 Mar 31	R 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	TTM Jun 30
	2009 Mar 31	2010 Mar 31	C 2011 Mar 31	2012 Mar 31	2013 Mar 31	R 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS	12M IR
Total Revenue	1,569	1,532	1,626	1,989	2,066	2,302	3,242	1,843	1,238	1,383	1,879	2,638	4,188	6,061	5,173	5,185
Cost of Operating Revenue	1,128	984	973	1,225	1,296	1,951	3,299	2,514	1,715	1,742	1,972	2,573	3,638	5,276	4,665	4,588
Gross Profit	441	548	652	764	770	351	-57	-671	-477	-359	-93	65	550	785	509	597
Gross Margin	28.1	35.8	40.1	38.4	37.3	15.3	-1.8	-36.4	-38.5	-26.0	-5.0	2.5	13.1	13.0	9.8	11.5
Total Operating Expenses	1,264	1,144	1,248	1,578	1,680	2,042	3,435	2,650	1,727	1,687	2,157	2,899	4,028	5,809	5,323	5,261
Operating Profit	305	389	377	411	386	260	-193	-807	-489	-304	-278	-261	159	251	-150	-77
Operating Margin	19.4	25.4	23.2	20.7	18.7	11.3	-5.9	-43.8	-39.5	-21.9	-14.8	-9.9	3.8	4.1	-2.9	-1.5
Financing Income/(Expense) - Net	-138	-133	-11	-61	-76	-196	-616	-1,019	-1,109	-1,187	-428	-246	-271	-262	-286	-299
Profit before Taxes	264	324	359	357	315	70	-1,063	-1,918	-2,127	-1,759	-3,552	-492	210	1	-398	-346
Income Taxes	51	63	81	94	92	32	-194	-1	5	-	-	-	-	-	-	13
Profit after Tax	213	262	277	261	222	37	-857	-1,907	-2,130	-1,758	-3,552	-492	211	1	-398	-359
PAT Margin	13.6	17.1	17.0	13.1	10.8	1.6	-26.4	-103.4	-172.0	-127.1	-189.0	-18.6	5.0	-	-7.7	-6.9
EPS - Basic - ex Extraordinary Items	131.91	158.19	144.87	123.04	105.07	11.13	-400.77	-287.93	-321.54	-265.48	-96.92	-10.48	4.49	0.03	-8.47	-7.63
EPS - Diluted - ex Extraordinary Items	130.14	140.76	139.81	123.04	101.74	11.13	-400.77	-287.93	-321.54	-265.48	-96.92	-10.48	4.49	0.01	-8.47	-7.63
EBIT	305	389	377	411	386	260	-193	-807	-489	-304	-278	-261	159	251	-150	-77
EBITDA	373	466	457	494	486	406	126	-442	-130	51	0	-42	388	474	92	177
EBITDA Margin	23.8	30.4	28.1	24.8	23.5	17.7	3.9	-24.0	-10.5	3.7	-	-1.6	9.3	7.8	1.8	3.4

Balance Sheet

Abridged

Understanding Balance Sheet

JSW Ispat Special Products Ltd balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	C 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31
	C 2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	C 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	1,188	1,115	1,954	2,620	2,543	2,423	2,360	1,745	1,342	1,336	1,091	1,258	1,560	1,804	2,519
Long-Term Investments	106	185	102	108	15	26	56	152	9	44	2	5	60	80	93
Property Plant & Equipment - Net	1,637	2,474	2,689	5,218	8,765	11,293	12,707	12,510	12,007	6,204	3,560	3,491	3,344	3,201	3,077
Total Non-Current Assets	1,845	2,697	3,885	6,120	10,229	13,024	13,990	13,273	12,310	6,973	3,589	3,541	3,436	3,380	3,221
Total Assets	3,033	3,812	5,839	8,869	12,773	15,448	16,350	15,017	13,652	8,309	4,679	4,799	4,997	5,184	5,740
Total Current Liabilities	244	283	1,392	2,073	3,197	2,940	4,767	4,114	6,668	8,078	938	1,340	1,265	1,469	2,578
Long Term Debt	1,382	1,723	2,111	4,098	6,444	9,211	9,457	9,496	8,415	3,482	2,044	2,281	2,300	2,267	2,166
Total Non-Current Liabilities	1,492	1,851	2,252	4,256	6,617	9,414	9,594	10,373	8,471	3,508	2,047	2,286	2,340	2,322	2,169
Total Liabilities	1,735	2,134	3,645	6,329	9,814	12,355	14,362	14,487	15,139	11,586	2,985	3,626	3,605	3,791	4,747
Total Shareholders' Equity	1,288	1,669	2,143	2,433	2,828	2,962	1,858	414	-1,602	-3,277	1,694	1,173	1,393	1,393	992
Minority Interest	10	10	51	107	131	131	130	117	114	0	0	0	-1	-	-
Total Equity	1,298	1,678	2,194	2,540	2,959	3,093	1,988	531	-1,487	-3,277	1,694	1,173	1,392	1,393	992
Total Liabilities & Equity	3,033	3,812	5,839	8,869	12,773	15,448	16,350	15,017	13,652	8,309	4,679	4,799	4,997	5,184	5,740

Cash Flow

Abridged

Understanding Cash Flow Statement

JSW Ispat Special Products Ltd cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2009 Mar 31	2010 Mar 31	R 2011 Mar 31	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31
	2009 Mar 31	2010 Mar 31	R 2011 Mar 31	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	207	329	313	306	323	178	-797	-1,555	-655	11	-116	-227	164	246	-128
Working Capital - Increase/(Decrease)	-255	97	-274	102	388	-326	1,878	1,638	931	-31	-182	-194	1	-202	-175
Net CF from Operating Activities	-49	426	39	408	711	-148	1,080	83	276	-20	-298	-421	165	44	-303
Capital Expenditures - Net	326	915	1,314	2,609	3,647	2,806	1,781	169	-142	14	78	129	89	134	151
Net CF from Investing Activities	-349	-994	-1,265	-2,583	-3,829	-2,791	-1,785	-144	420	-14	598	-129	-89	-125	-147
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	1	33	-14	8	183	0	0	-	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	162	387	1,473	2,187	2,771	2,188	868	-45	-759	57	-226	419	-98	127	486
Net Cash Flow from Financing Activities	273	538	1,752	2,306	2,997	2,251	840	-45	-759	57	-226	419	-98	127	486
Free Cash Flow to Equity	-213	-102	198	-15	-165	-766	167	-131	-341	23	-601	-130	-23	37	32
Free Operating CF net dividend	-375	-489	-1,276	-2,206	-2,936	-3,363	-1,815	-86	276	-37	-376	-549	70	-102	-454
Free Operating CF	-375	-489	-1,276	-2,206	-2,936	-3,363	-1,815	-86	276	-37	-376	-549	70	-102	-454

Business Segment Analysis

FY End:

Mar 22

JSW Ispat Special Products Ltd business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Manufacturing steel products and allied products (100.0%)₹ 145.12 Cr

Revenue / Sales

Manufacturing steel products and allied products (100.0%)₹ 6,060.65 Cr

Assets

Manufacturing steel products and allied products (100.0%)₹ 5,184.37 Cr

Operating Income

Manufacturing steel products and allied products (100.0%)₹ 251.22 Cr

Regional Segment Analysis

FY End:

Mar 22

JSW Ispat Special Products Ltd geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

with in India (83.8%)₹ 5,076.71 Croutside India (16.2%)₹ 983.94 Cr

Historical Segment Analysis

Track how JSW Ispat Special Products Ltd segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31
	2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31
Manufacturing steel products and allied products	-	-	-	-	-	-	-	-	129	95	145
Iron & Steel	112	31	28	2,594	4,278	1,645	6,657	6,333	-	-	-
Others	70	27	121	217	221	168	478	446	-	-	-
Power	87	22	7	2,537	4,395	984	6,068	6,263	-	-	-
Unallocated	-	0	-	-	-	-	-	-	-	-	-

Frequently Asked Questions

What is the revenue of JSW Ispat Special Products Ltd?

The latest trailing twelve month revenue of JSW Ispat Special Products Ltd is -. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of JSW Ispat Special Products Ltd?

The latest trailing twelve month net profit (PAT) of JSW Ispat Special Products Ltd is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of JSW Ispat Special Products Ltd?

The operating margin of JSW Ispat Special Products Ltd is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of JSW Ispat Special Products Ltd?

The trailing twelve month Earnings Per Share (EPS) of JSW Ispat Special Products Ltd is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of JSW Ispat Special Products Ltd?

The debt-to-equity ratio of JSW Ispat Special Products Ltd stands at -. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of JSW Ispat Special Products Ltd?

The book value per share of JSW Ispat Special Products Ltd is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of JSW Ispat Special Products Ltd?

Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does JSW Ispat Special Products Ltd report consolidated or standalone financials?

JSW Ispat Special Products Ltd reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.