	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	C 2016 Mar 31	C 2017 Mar 31	C 2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Total Revenue	34,368	38,210	51,220	52,972	41,546	55,604	71,933	84,757	73,326	79,839	1,46,371	1,65,960	1,75,006	1,68,824	1,85,470
Cost of Operating Revenue	25,117	30,135	39,656	39,857	32,010	39,300	51,142	54,300	53,680	53,197	95,482	1,33,088	1,32,583	1,32,482	1,13,144
Gross Profit	9,252	8,075	11,564	13,115	9,536	16,304	20,791	30,457	19,646	26,642	50,889	32,872	42,423	36,342	72,326
Gross Margin	26.9	21.1	22.6	24.8	23.0	29.3	28.9	35.9	26.8	33.4	34.8	19.8	24.2	21.5	39.0
Total Operating Expenses	28,274	33,936	45,007	46,490	37,713	46,167	60,348	69,846	64,838	64,442	1,12,786	1,52,801	1,54,510	1,54,666	1,65,132
Operating Profit	6,094	4,274	6,212	6,481	3,833	9,437	11,585	14,911	8,488	15,397	33,585	13,159	20,496	14,158	20,338
Operating Margin	17.7	11.2	12.1	12.2	9.2	17.0	16.1	17.6	11.6	19.3	22.9	7.9	11.7	8.4	11.0
Financing Income/(Expense) - Net	-1,387	-1,918	-3,219	-3,955	-4,255	-4,195	-3,614	-3,917	-4,640	-3,353	-4,824	-8,264	-7,627	-8,272	-9,102
Profit before Taxes	1,993	1,999	1,308	2,539	-2,468	5,128	7,609	11,168	3,013	12,015	29,745	5,655	13,380	5,077	29,250
Income Taxes	500	845	920	819	-1,966	1,674	1,538	3,644	1,417	4,142	8,807	1,516	4,407	1,586	3,742
Profit after Tax	538	963	452	1,797	-335	3,523	6,214	7,639	4,030	7,911	20,665	4,144	8,812	3,504	22,316
PAT Margin	1.6	2.5	0.9	3.4	-0.8	6.3	8.6	9.0	5.5	9.9	14.1	2.5	5.0	2.1	12.0
EPS - Basic - ex Extraordinary Items	5.45	4.44	1.73	7.29	-0.16	14.66	25.85	31.77	7.11	32.91	85.96	17.25	36.34	14.37	91.43
EPS - Diluted - ex Extraordinary Items	5.45	4.44	1.73	7.29	-0.16	14.58	25.71	31.60	7.06	32.73	85.49	17.14	36.17	14.33	91.25
EBIT	6,094	4,274	6,212	6,481	3,833	9,437	11,585	14,911	8,488	15,397	33,585	13,159	20,496	14,158	20,338
EBITDA	8,027	6,512	9,395	9,916	7,158	12,867	14,972	18,952	12,734	20,072	39,582	20,629	28,666	23,465	29,937
EBITDA Margin	23.4	17.0	18.3	18.7	17.2	23.1	20.8	22.4	17.4	25.1	27.0	12.4	16.4	13.9	16.1

Balance Sheet

Abridged

Understanding Balance Sheet

JSW Steel Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	C 2013 Mar 31	2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	C 2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	12,561	11,934	15,450	18,685	14,737	21,276	23,192	33,555	36,478	35,852	65,374	68,150	64,534	70,736	1,03,435
Long-Term Investments	281	284	483	1,365	877	814	797	1,184	1,198	5,863	4,852	4,229	5,913	5,936	13,043
Property Plant & Equipment - Net	35,331	39,202	54,715	60,931	62,134	61,867	62,683	73,144	87,953	95,106	1,14,423	1,24,319	1,38,816	1,42,129	1,36,346
Total Non-Current Assets	40,434	45,794	62,190	67,011	67,728	66,813	68,826	81,359	95,342	1,12,465	1,31,111	1,42,928	1,63,664	1,70,006	1,66,241
Total Assets	54,238	57,728	77,640	85,696	82,465	88,089	92,018	1,14,914	1,31,820	1,48,317	1,96,485	2,11,078	2,28,198	2,40,742	2,69,676
Total Current Liabilities	20,834	18,665	25,739	24,894	25,486	29,560	28,964	42,008	43,688	43,299	57,551	69,963	66,065	60,626	69,377
Long Term Debt	12,889	17,393	26,703	36,465	35,809	32,585	32,228	29,656	46,417	51,670	59,511	63,560	69,414	84,382	78,914
Total Non-Current Liabilities	16,438	21,522	29,796	40,428	38,208	36,128	35,520	38,561	52,108	58,873	70,399	74,076	82,357	98,450	94,824
Total Liabilities	37,271	40,187	55,535	65,322	63,694	65,688	64,484	80,569	95,796	1,02,172	1,27,950	1,44,039	1,48,422	1,59,076	1,64,201
Total Shareholders' Equity	16,750	17,344	21,938	20,420	18,965	22,647	27,998	34,795	36,599	46,764	67,297	65,695	77,669	79,496	1,00,053
Minority Interest	218	197	167	-46	-195	-246	-464	-450	-575	-619	1,238	1,344	2,107	2,170	5,422
Total Equity	16,967	17,541	22,105	20,374	18,771	22,401	27,534	34,345	36,024	46,145	68,535	67,039	79,776	81,666	1,05,475
Total Liabilities & Equity	54,238	57,728	77,640	85,696	82,465	88,089	92,018	1,14,914	1,31,820	1,48,317	1,96,485	2,11,078	2,28,198	2,40,742	2,69,676

Cash Flow

Abridged

Understanding Cash Flow Statement

JSW Steel Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	R 2014 Mar 31	C 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	C 2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	3,495	3,790	3,756	5,561	3,342	8,306	10,095	12,557	7,139	13,815	29,048	13,937	18,526	13,429	20,634
Working Capital - Increase/(Decrease)	-1,062	589	-3,520	-202	491	-3,869	-1,101	-1,581	1,639	1,264	-7,264	3,105	-13,615	-681	-3,708
Net CF from Operating Activities	2,433	4,379	237	5,360	3,833	4,437	8,994	10,976	8,778	15,079	21,784	17,042	4,911	12,748	16,926
Capital Expenditures - Net	4,066	5,618	5,744	6,513	5,162	4,390	4,676	10,162	12,767	9,207	10,048	14,749	15,547	12,635	14,542
Net CF from Investing Activities	-4,164	-5,487	-5,728	-7,417	-3,916	-5,212	-4,655	-11,606	-20,099	-8,749	-16,603	-11,332	-15,558	-17,681	17,994
Dividends Paid - Cash - Total	350	227	315	344	320	218	635	933	1,195	483	1,571	4,194	822	1,785	685
Stock - Issuance/(Retirement) - Net	-	-	-	-	57	52	-27	-153	-566	39	-519	59	6	-44	-394
Debt - LT & ST - Issuance/(Retirement) - Total	2,191	955	6,029	2,737	238	1,025	-3,992	6,654	11,470	1,674	-7,465	5,060	3,898	9,116	-6,110
Net Cash Flow from Financing Activities	1,841	728	5,714	2,394	-26	859	-4,674	5,568	9,709	1,230	-9,555	925	3,082	8,573	-7,189
Free Cash Flow to Equity	558	-284	521	1,583	-1,091	1,072	326	7,468	7,481	7,546	4,271	7,353	-6,738	9,229	-3,726
Free Operating CF net dividend	-1,997	-1,478	-5,842	-1,705	-1,653	-216	3,623	-163	-5,227	5,338	10,122	-1,936	-11,712	-1,731	1,587
Free Operating CF	-1,647	-1,251	-5,526	-1,361	-1,332	2	4,258	770	-4,032	5,821	11,693	2,258	-10,890	54	2,272

Business Segment Analysis

FY End:

Mar 25

JSW Steel Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Manufacturing steel products (100.0%)₹ 12,694.00 Cr

Revenue / Sales

Manufacturing steel products (100.0%)₹ 1,68,824.00 Cr

Assets

Manufacturing steel products (100.0%)₹ 2,40,742.00 Cr

Operating Income

Manufacturing steel products (100.0%)₹ 14,158.00 Cr

Regional Segment Analysis

FY End:

Mar 25

JSW Steel Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Within India (86.4%)₹ 1,45,926.00 CrOutside India (13.6%)₹ 22,898.00 Cr

Historical Segment Analysis

Track how JSW Steel Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Manufacturing steel products	-	-	-	-	-	-	-	9,258	10,091	14,784	15,801	12,694
Others	33	353	70	42	156	143	120	-	-	-	-	-
Power Business	18	1,174	485	44	57	28	3	-	-	-	-	-
Steel Business	2,344	3,997	4,547	5,705	7,768	5,443	4,747	-	-	-	-	-

Frequently Asked Questions

What is the revenue of JSW Steel Ltd.?

The latest trailing twelve month revenue of JSW Steel Ltd. is ₹ 1,85,470.00 Cr, reflecting a 1-year growth of 9.86% and a 3-year CAGR of 3.77%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of JSW Steel Ltd.?

The latest trailing twelve month net profit (PAT) of JSW Steel Ltd. is ₹ 22,316.00 Cr, with a 3-year earnings CAGR of 74.60%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of JSW Steel Ltd.?

The trailing twelve month EBITDA of JSW Steel Ltd. is approximately ₹ 20,219.94 Cr (based on an operating margin of 10.90%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of JSW Steel Ltd.?

The trailing twelve month Earnings Per Share (EPS) of JSW Steel Ltd. is 91.25. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of JSW Steel Ltd.?

The debt-to-equity ratio of JSW Steel Ltd. stands at 1.19. The interest coverage ratio is 2.22x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of JSW Steel Ltd.?

The estimated book value per share of JSW Steel Ltd. is 403.24 (derived from a P/B ratio of 3.04 and market price of ₹ 1,227.30), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of JSW Steel Ltd.?

The trailing twelve month operating cash flow of JSW Steel Ltd. is ₹ 16,926.00 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does JSW Steel Ltd. report consolidated or standalone financials?

JSW Steel Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.