JUBLINGREA

Jubilant Ingrevia Ltd.

738.00-20.5 (-2.70%)
17 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Jubilant Ingrevia Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PRESS
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
-6844,9494,7734,1364,1784,388
Cost of Operating Revenue
-4753,5503,5282,9072,8452,888
Gross Profit
-2091,3991,2451,2281,3321,500
Gross Margin
-30.528.326.129.731.934.2
Total Operating Expenses
05864,2154,3293,8423,8103,997
Operating Profit
098734444294368392
Operating Margin
-14.414.89.37.18.88.9
Financing Income/(Expense) - Net
--10-46-38-54-59-49
Profit before Taxes
077709437268344370
Income Taxes
-23232129859292
Profit after Tax
054477307183251278
PAT Margin
-7.99.66.44.46.06.3
EPS - Basic - ex Extraordinary Items
-0.013.4129.9819.3411.5615.8917.59
EPS - Diluted - ex Extraordinary Items
-0.013.4129.9719.3411.5515.8417.51
EBIT
098734444294368392
EBITDA
0120857566430526567
EBITDA Margin
-17.617.311.910.412.612.9

Balance Sheet

Abridged
Understanding Balance Sheet
Jubilant Ingrevia Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PRESS
AR
AR
AR
AR
AR
PRESS
Total Current Assets
01,4241,7651,8181,7801,8532,046
Long-Term Investments
-4833101439
Property Plant & Equipment - Net
-1,8571,9582,3572,8503,0833,302
Total Non-Current Assets
-1,9552,0332,4412,9523,1793,437
Total Assets
03,3793,7974,2594,7325,0325,484
Total Current Liabilities
08941,0531,1801,2861,4011,592
Long Term Debt
-464106157430368330
Total Non-Current Liabilities
-561311413708704766
Total Liabilities
01,4561,3641,5931,9942,1052,358
Total Shareholders' Equity
01,9232,4332,6662,7372,9273,126
Total Equity
01,9232,4332,6662,7372,9273,126
Total Liabilities & Equity
03,3793,7974,2594,7325,0325,484

Cash Flow

Abridged
Understanding Cash Flow Statement
Jubilant Ingrevia Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PRESS
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
-0.17101.90722.25464.72356.95414.97447.98
Working Capital - Increase/(Decrease)
0.170.95-301.22-45.155.8722.7914.06
Net CF from Operating Activities
-102.85421.03419.57362.81437.76462.04
Capital Expenditures - Net
-27.50227.55478.17566.15352.19289.52
Net CF from Investing Activities
--43.66-73.19-473.00-569.50-396.05-276.82
Dividends Paid - Cash - Total
--45.1679.3178.6279.7779.25
Stock - Issuance/(Retirement) - Net
0.05--18.26--42.894.38-30.05
Debt - LT & ST - Issuance/(Retirement) - Total
--62.94-321.30164.92333.5320.2116.95
Net Cash Flow from Financing Activities
0.05-62.94-384.7185.60212.02-55.18-92.35
Free Cash Flow to Equity
-12.42-127.81106.31130.19105.78189.47
Free Operating CF net dividend
-75.31145.73-141.13-284.18-7.8183.43
Free Operating CF
-75.31190.88-61.82-205.5671.97162.68

Business Segment Analysis

FY End:
Mar 25

Jubilant Ingrevia Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 400Cr
Nutrition & Health Solutions (45.8%)₹ 183.30 CrSpeciality Chemicals (40.1%)₹ 160.38 CrChemical Intermediates (13.5%)₹ 54.03 CrUnallocated corporate assets (0.5%)₹ 2.19 Cr
Revenue / Sales
Total₹ 4,431Cr
Speciality Chemicals (46.5%)₹ 2,060.98 CrChemical Intermediates (36.6%)₹ 1,621.66 CrNutrition & Health Solutions (16.9%)₹ 747.97 Cr
Assets
Total₹ 5,032Cr
Speciality Chemicals (55.8%)₹ 2,809.79 CrChemical Intermediates (26.9%)₹ 1,351.11 CrNutrition & Health Solutions (14.4%)₹ 723.06 CrUnallocated corporate assets (2.9%)₹ 147.80 Cr

Regional Segment Analysis

FY End:
Mar 25

Jubilant Ingrevia Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 4,178Cr
India (54.1%)₹ 2,259.81 CrAmericas and Europe (35.7%)₹ 1,492.88 CrRest of the World (7.3%)₹ 306.68 CrChina (2.8%)₹ 118.24 Cr

Historical Segment Analysis

Track how Jubilant Ingrevia Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Nutrition & Health Solutions3111879183
Speciality Chemicals18147320468160
Chemical Intermediates22811889954
Unallocated corporate assets01012

Frequently Asked Questions

What is the revenue of Jubilant Ingrevia Ltd.?
The latest trailing twelve month revenue of Jubilant Ingrevia Ltd. is ₹ 4,388.07 Cr, reflecting a 1-year growth of 5.04% and a 3-year CAGR of -2.76%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Jubilant Ingrevia Ltd.?
The latest trailing twelve month net profit (PAT) of Jubilant Ingrevia Ltd. is ₹ 277.91 Cr, with a 3-year earnings CAGR of -3.25%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Jubilant Ingrevia Ltd.?
The trailing twelve month EBITDA of Jubilant Ingrevia Ltd. is approximately ₹ 391.56 Cr (based on an operating margin of 8.92%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Jubilant Ingrevia Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Jubilant Ingrevia Ltd. is 17.51. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Jubilant Ingrevia Ltd.?
The debt-to-equity ratio of Jubilant Ingrevia Ltd. stands at 0.25. The interest coverage ratio is 7.97x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Jubilant Ingrevia Ltd.?
The estimated book value per share of Jubilant Ingrevia Ltd. is 197.79 (derived from a P/B ratio of 3.73 and market price of ₹ 738.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Jubilant Ingrevia Ltd.?
The trailing twelve month operating cash flow of Jubilant Ingrevia Ltd. is ₹ 462.04 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Jubilant Ingrevia Ltd. report consolidated or standalone financials?
Jubilant Ingrevia Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.