JUBLPHARMA

Jubilant Pharmova Ltd.

997.75+47.4 (+4.99%)
8 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Jubilant Pharmova Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
4,3035,1665,8035,8265,7495,8617,5189,1115,9766,0996,1306,2826,7037,2358,2808,608
Cost of Operating Revenue
2,1662,5312,9723,5983,0272,8703,8994,6482,1922,2852,3032,7722,9533,1353,5873,244
Gross Profit
2,1382,6352,8322,2282,7222,9913,6194,4633,7843,8133,8273,5103,7504,1004,6935,364
Gross Margin
49.751.048.838.247.451.048.149.063.362.562.455.955.956.756.762.3
Total Operating Expenses
3,6354,3625,0755,4254,7484,7846,3197,7184,7374,9545,3065,8806,1806,4287,4607,860
Operating Profit
6688047284011,0011,0771,1981,3931,2391,144824401523807819749
Operating Margin
15.515.612.56.917.418.415.915.320.718.813.46.47.811.29.98.7
Financing Income/(Expense) - Net
-258-368-463-348-401-345-267-197-166-240-189-161-223-203-165-217
Profit before Taxes
114341207405427388599041,01387163028171981614546
Income Taxes
6815270801551632253274072972179398144217195
Profit after Tax
15153109-58392576643574898836414-6177839399352
PAT Margin
0.33.01.9-1.06.89.88.66.315.013.76.8-1.01.211.64.84.1
EPS - Basic - ex Extraordinary Items
0.919.596.85-3.6325.1036.9341.2536.8638.0536.0526.01-3.834.8652.9825.1522.23
EPS - Diluted - ex Extraordinary Items
0.919.596.85-3.6325.0836.9141.2536.8638.0536.0526.01-3.834.8552.8425.0822.17
EBIT
6688047284011,0011,0771,1981,3931,2391,144824401523807819749
EBITDA
8891,0571,0096981,2891,3651,5221,7531,6701,5701,2067849051,1751,2601,218
EBITDA Margin
20.720.517.412.022.423.320.319.228.025.719.712.513.516.215.214.2

Balance Sheet

Abridged
Understanding Balance Sheet
Jubilant Pharmova Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
2,2972,5612,9282,7222,8752,9483,1904,5855,0382,9533,5093,7623,8763,5774,109
Long-Term Investments
1926341148510312411677434333344268
Property Plant & Equipment - Net
3,1163,2683,2323,1953,2623,3153,4933,8884,2872,5752,7913,3653,6875,1686,903
Total Non-Current Assets
5,4765,8105,9365,8145,9496,0936,4286,8847,4835,9666,4827,3947,6729,17911,413
Total Assets
7,7738,3718,8648,5368,8249,0419,61811,46912,5228,9189,99111,15711,54912,75615,523
Total Current Liabilities
2,2132,7783,8942,1052,4641,6762,0052,0902,6191,0491,5921,7721,8892,1652,539
Long Term Debt
2,8402,4691,7173,6623,0133,5053,0484,2433,8762,7592,6763,3243,3652,3893,300
Total Non-Current Liabilities
3,2343,0052,1853,9393,4323,9683,5784,5704,2993,1283,0833,9924,2384,3535,888
Total Liabilities
5,4475,7836,0796,0445,8965,6445,5836,6596,9184,1774,6745,7656,1276,5188,427
Total Shareholders' Equity
2,2572,4762,6272,5262,9663,4364,0874,8095,6044,7415,3195,3995,4346,2557,093
Minority Interest
69112158-33-38-39-520-0-2-7-13-163
Total Equity
2,3262,5882,7842,4932,9283,3974,0354,8095,6044,7425,3165,3925,4216,2397,096
Total Liabilities & Equity
7,7738,3718,8648,5368,8249,0419,61811,46912,5228,9189,99111,15711,54912,75615,523

Cash Flow

Abridged
Understanding Cash Flow Statement
Jubilant Pharmova Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
6516945543588841,0061,0801,2151,4221,246885382500763874
Working Capital - Increase/(Decrease)
-137-4-11196-1333714-301-180250-17854253112139
Net CF from Operating Activities
5146904434547511,0431,0949151,2421,4967074367538751,013
Capital Expenditures - Net
6134382843493394624846485685145967968881,1111,347
Net CF from Investing Activities
-618-516-180-350-315-454-627-1,021-352-743-384-554-634449-1,284
Dividends Paid - Cash - Total
375555545656565515318080808080
Stock - Issuance/(Retirement) - Net
----20812660-10--4-27-5-18
Debt - LT & ST - Issuance/(Retirement) - Total
-636-99-55382-457-409-628662-573-1,406182162-82-1,133431
Net Cash Flow from Financing Activities
-673-154-80-167-492-457-683873-725-1,41710278-189-1,217333
Free Cash Flow to Equity
-735153103487-45172-18928102-424293-198-216-1,36997
Free Operating CF net dividend
-137172972635352354920451596727-458-224-320-516
Free Operating CF
-10022715279409579605259668969107-378-144-241-436

Business Segment Analysis

FY End:
Mar 26

Jubilant Pharmova Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,719Cr
CDMO Sterile Injectables (54.0%)₹ 927.60 CrRadiopharma (31.4%)₹ 540.50 CrContract research and development services (8.5%)₹ 146.60 CrAllergy Immunotherapy (2.7%)₹ 46.90 CrProprietary Novel Drugs (1.7%)₹ 28.50 CrUnallocable (0.9%)₹ 16.20 CrGenerics (0.8%)₹ 12.90 Cr
Revenue / Sales
Total₹ 8,280Cr
Radiopharma (44.6%)₹ 3,690.10 CrCDMO Sterile Injectables (21.2%)₹ 1,754.80 CrContract research and development services (14.7%)₹ 1,217.30 CrAllergy Immunotherapy (9.5%)₹ 785.40 CrGenerics (9.3%)₹ 773.50 CrUnallocated (0.7%)₹ 58.50 Cr
Assets
Total₹ 15,523Cr
CDMO Sterile Injectables (39.0%)₹ 6,058.30 CrRadiopharma (23.7%)₹ 3,679.20 CrUnallocable (11.7%)₹ 1,808.80 CrContract research and development services (11.4%)₹ 1,772.70 CrGenerics (8.0%)₹ 1,241.90 CrAllergy Immunotherapy (4.1%)₹ 631.00 CrProprietary Novel Drugs (2.1%)₹ 330.80 Cr

Regional Segment Analysis

FY End:
Mar 26

Jubilant Pharmova Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 8,280Cr
Americas & Europe (91.9%)₹ 7,606.60 CrRest of the world (5.2%)₹ 427.00 CrIndia (3.0%)₹ 246.00 Cr

Historical Segment Analysis

Track how Jubilant Pharmova Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
CDMO Sterile Injectables----------864125711,398928
Radiopharma----------182205200279541
Contract research and development services--------5099154244151110147
Allergy Immunotherapy----------825151247
Proprietary Novel Drugs--------9396234152729
Unallocable--37698641210277216
Generics----------14489211213
Common21-------------
Performance Chemicals Division30-------------
Pharmaceuticals28039281229274295326376362441-----
Life Science Ingredients--1499977153340197102-----
Drug Discovery Solutions-----61313-------
CDMO Sterile Injectables ----------864125711,398-

Frequently Asked Questions

What is the revenue of Jubilant Pharmova Ltd.?
The latest trailing twelve month revenue of Jubilant Pharmova Ltd. is ₹ 8,608.30 Cr, reflecting a 1-year growth of 16.27% and a 3-year CAGR of 10.29%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Jubilant Pharmova Ltd.?
The latest trailing twelve month net profit (PAT) of Jubilant Pharmova Ltd. is ₹ 352.10 Cr. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Jubilant Pharmova Ltd.?
The trailing twelve month EBITDA of Jubilant Pharmova Ltd. is approximately ₹ 748.60 Cr (based on an operating margin of 8.70%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Jubilant Pharmova Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Jubilant Pharmova Ltd. is 22.17. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Jubilant Pharmova Ltd.?
The debt-to-equity ratio of Jubilant Pharmova Ltd. stands at 0.51. The interest coverage ratio is 3.45x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Jubilant Pharmova Ltd.?
The estimated book value per share of Jubilant Pharmova Ltd. is 447.79 (derived from a P/B ratio of 2.23 and market price of ₹ 997.75), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Jubilant Pharmova Ltd.?
The trailing twelve month operating cash flow of Jubilant Pharmova Ltd. is ₹ 1,012.90 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Jubilant Pharmova Ltd. report consolidated or standalone financials?
Jubilant Pharmova Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.