	R 2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	262	363	461	590	668	719	782	892	953	675	647	845	1,043	1,142	1,214
Gross Profit	262	363	461	590	668	719	782	892	953	675	647	845	1,043	1,142	1,214
Gross Margin	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0
Total Operating Expenses	204	276	336	448	555	649	654	696	732	563	679	791	872	854	901
Operating Profit	58	87	125	142	113	69	128	195	221	113	-32	54	171	288	313
Operating Margin	22.2	23.9	27.1	24.1	16.9	9.7	16.4	21.9	23.2	16.7	-5.0	6.3	16.4	25.2	25.7
Financing Income/(Expense) - Net	9	12	39	48	53	71	23	24	14	15	106	204	21	33	-4
Profit before Taxes	71	98	165	190	193	157	194	288	352	255	83	188	467	664	616
Income Taxes	21	30	44	52	50	35	51	81	79	40	12	25	104	80	119
Profit after Tax	51	68	121	139	143	121	143	207	272	214	71	163	363	584	497
PAT Margin	19.3	18.9	26.1	23.5	21.4	16.9	18.3	23.2	28.6	31.7	10.9	19.3	34.8	51.2	40.9
EPS - Basic - ex Extraordinary Items	8.90	10.30	17.23	19.75	20.26	17.46	20.98	30.96	42.00	33.92	9.49	19.32	42.72	68.70	58.44
EPS - Diluted - ex Extraordinary Items	7.11	9.95	17.11	19.61	20.09	17.35	20.95	30.96	41.81	33.00	9.31	19.14	42.67	68.69	58.44
EBIT	58	87	125	142	113	69	128	195	221	113	-32	54	171	288	313
EBITDA	68	101	145	166	145	110	165	230	273	155	-2	86	217	335	358
EBITDA Margin	25.9	27.8	31.4	28.1	21.7	15.3	21.1	25.8	28.6	22.9	-0.3	10.2	20.8	29.4	29.5

Balance Sheet

Abridged

Understanding Balance Sheet

Just Dial Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	R 2013 Mar 31	C 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	C 2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	PR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	190	524	524	211	73	140	105	125	106	115	3,537	4,123	4,686	5,355	5,915
Long-Term Investments	-	-	155	694	775	910	1,120	1,269	1,536	1,511	333	-	-	-	-
Property Plant & Equipment - Net	33	54	47	93	143	161	146	130	171	138	131	148	119	126	104
Total Non-Current Assets	57	83	241	822	975	1,125	1,306	1,423	1,726	1,671	496	214	175	166	130
Total Assets	248	607	765	1,033	1,048	1,265	1,410	1,549	1,832	1,786	4,033	4,337	4,861	5,521	6,044
Total Current Liabilities	138	178	226	270	301	350	412	497	428	406	423	532	610	654	667
Long Term Debt	-	-	-	-	-	-	-	3	53	40	34	44	59	71	55
Total Non-Current Liabilities	2	4	5	8	8	10	19	53	117	116	124	138	227	260	271
Total Liabilities	141	181	231	278	309	360	431	550	544	522	547	670	837	914	938
Total Shareholders' Equity	107	426	534	755	739	905	979	999	1,288	1,264	3,486	3,667	4,024	4,607	5,106
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Equity	107	426	534	755	739	905	979	999	1,288	1,264	3,486	3,667	4,024	4,607	5,106
Total Liabilities & Equity	248	607	765	1,033	1,048	1,265	1,410	1,549	1,832	1,786	4,033	4,337	4,861	5,521	6,044

Cash Flow

Abridged

Understanding Cash Flow Statement

Just Dial Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	56	73	102	141	135	129	161	224	245	164	38	100	207	290	307
Working Capital - Increase/(Decrease)	44	31	33	58	30	29	88	76	-70	-2	23	102	75	46	7
Net CF from Operating Activities	100	104	135	199	164	157	249	300	175	162	62	201	282	335	314
Capital Expenditures - Net	23	36	21	68	95	32	21	16	2	4	15	50	-23	6	4
Net CF from Investing Activities	-126	-355	-130	-173	8	-139	-160	-101	-150	151	-2,209	-186	-252	-314	-288
Dividends Paid - Cash - Total	-	-	-	14	14	-	-	-	-	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	33	256	4	2	-164	1	-84	-221	4	-272	2,166	1	1	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	0	0	-	-	-	-	-	4	-30	-19	-22	-24	-28	-29	-30
Net Cash Flow from Financing Activities	29	251	4	-14	-181	1	-84	-216	-27	-291	2,109	-23	-27	-29	-30
Free Cash Flow to Equity	77	68	114	131	70	125	228	288	143	139	25	128	277	300	280
Free Operating CF net dividend	77	68	114	117	56	125	228	283	173	158	47	151	267	329	310
Free Operating CF	77	68	114	131	70	125	228	283	173	158	47	151	267	329	310

Business Segment Analysis

FY End:

Mar 25

Just Dial Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Search and Related Services (100.0%)₹ 6.21 Cr

Revenue / Sales

Search and Related Services (100.0%)₹ 1,141.93 Cr

Assets

Search and Related Services (100.0%)₹ 5,520.61 Cr

Operating Income

Search and Related Services (100.0%)₹ 288.12 Cr

Regional Segment Analysis

FY End:

Mar 16

Just Dial Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (100.0%)₹ 690.83 Cr

Assets

India (100.0%)₹ 945.88 CrOutside (0.0%)₹ 0.15 Cr

Historical Segment Analysis

Track how Just Dial Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2011 Mar 31	2012 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Search and Related Services	-	-	2	4	15	50	15	6
Elimination	0	0	-	-	-	-	-	-
Infrastructure Support and Marketing Services	0	0	-	-	-	-	-	-
Local Seach Services	19	23	-	-	-	-	-	-

Frequently Asked Questions

What is the revenue of Just Dial Ltd.?

The latest trailing twelve month revenue of Just Dial Ltd. is ₹ 1,213.86 Cr, reflecting a 1-year growth of 6.30% and a 3-year CAGR of 12.84%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Just Dial Ltd.?

The latest trailing twelve month net profit (PAT) of Just Dial Ltd. is ₹ 497.02 Cr, with a 3-year earnings CAGR of 45.09%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Just Dial Ltd.?

The trailing twelve month EBITDA of Just Dial Ltd. is approximately ₹ 312.51 Cr (based on an operating margin of 25.75%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Just Dial Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Just Dial Ltd. is 58.44. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Just Dial Ltd.?

The debt-to-equity ratio of Just Dial Ltd. stands at 0.02. The interest coverage ratio is 34.49x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Just Dial Ltd.?

The estimated book value per share of Just Dial Ltd. is 594.39 (derived from a P/B ratio of 0.93 and market price of ₹ 549.85), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Just Dial Ltd.?

The trailing twelve month operating cash flow of Just Dial Ltd. is ₹ 313.95 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Just Dial Ltd. report consolidated or standalone financials?

Just Dial Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.