	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	469	503	139	118	108	105	97	216	126	996	1,178	2,068	3,644	3,963	2,916
Cost of Operating Revenue	374	409	169	132	107	95	88	188	108	763	920	1,646	2,919	3,100	2,161
Gross Profit	94	94	-30	-14	1	10	9	27	18	233	258	422	725	863	755
Gross Margin	20.1	18.6	-21.4	-11.7	0.9	9.8	9.2	12.7	14.0	23.4	21.9	20.4	19.9	21.8	25.9
Total Operating Expenses	405	454	190	159	136	114	107	214	132	911	1,088	1,841	3,183	3,439	2,620
Operating Profit	64	48	-51	-41	-27	-9	-10	2	-6	85	91	227	461	525	296
Operating Margin	13.7	9.6	-36.9	-34.6	-25.3	-8.3	-10.6	0.8	-5.0	8.6	7.7	11.0	12.7	13.2	10.1
Financing Income/(Expense) - Net	-7	-15	-18	-21	-21	-27	-28	-22	-6	-21	-18	-25	-24	-24	-70
Profit before Taxes	57	34	-68	-123	-101	-36	-37	89	-3	66	76	200	442	496	245
Income Taxes	16	15	3	-21	4	-	-	-	-2	12	26	80	111	116	79
Profit after Tax	41	19	-70	-103	-105	-36	-37	89	0	53	50	121	332	382	171
PAT Margin	8.7	3.7	-50.7	-86.6	-96.9	-33.8	-38.0	41.1	-0.1	5.4	4.2	5.8	9.1	9.6	5.9
EPS - Basic - ex Extraordinary Items	7.43	3.37	-12.82	-18.66	-19.07	-6.48	-6.72	14.43	-0.02	1.49	1.28	3.12	8.04	9.08	4.02
EPS - Diluted - ex Extraordinary Items	7.43	3.37	-12.82	-18.66	-19.07	-6.48	-6.72	14.43	-0.02	1.49	1.28	3.12	8.04	9.08	4.02
EBIT	64	48	-51	-41	-27	-9	-10	2	-6	85	91	227	461	525	296
EBITDA	70	65	-21	-21	-13	2	0	12	2	106	114	252	489	578	363
EBITDA Margin	15.0	13.0	-15.3	-17.5	-11.9	1.5	0.1	5.6	1.7	10.7	9.7	12.2	13.4	14.6	12.4

Balance Sheet

Abridged

Understanding Balance Sheet

Jupiter Wagons Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	C 2012 Mar 31	2013 Mar 31	C 2014 Mar 31	C 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	217	292	115	67	55	50	44	67	79	486	569	1,083	1,963	2,558	2,709
Long-Term Investments	1	1	0	0	0	0	0	0	-	4	11	34	18	14	65
Property Plant & Equipment - Net	231	321	303	229	157	147	137	113	116	406	418	462	706	829	1,185
Total Non-Current Assets	250	332	309	256	177	175	165	142	120	506	503	551	977	1,441	2,003
Total Assets	467	624	423	323	231	225	209	209	200	991	1,072	1,634	2,940	3,999	4,712
Total Current Liabilities	170	275	141	123	138	179	236	50	76	322	359	777	1,255	1,161	1,355
Long Term Debt	30	56	55	69	64	43	6	34	27	33	28	19	19	42	309
Total Non-Current Liabilities	39	74	76	87	88	77	40	63	29	36	31	54	54	71	371
Total Liabilities	209	350	217	210	226	255	276	113	104	358	390	831	1,308	1,232	1,726
Total Shareholders' Equity	258	274	206	113	5	-30	-67	96	95	633	683	803	1,616	2,754	2,978
Minority Interest	-	-	-	-	-	-	-	-	-	0	0	0	15	13	8
Total Equity	258	274	206	113	5	-30	-67	96	95	633	683	803	1,632	2,768	2,987
Total Liabilities & Equity	467	624	423	323	231	225	209	209	200	991	1,072	1,634	2,940	3,999	4,712

Cash Flow

Abridged

Understanding Cash Flow Statement

Jupiter Wagons Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	R 2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	59	67	-37	-40	-18	-14	1	9	-3	88	101	226	369	449	223
Working Capital - Increase/(Decrease)	-10	-23	90	30	2	3	-3	-3	-17	-38	-54	-168	-410	-364	-249
Net CF from Operating Activities	49	44	53	-10	-16	-10	-2	7	-21	49	48	58	-41	84	-26
Capital Expenditures - Net	157	72	50	9	0	0	0	1	12	30	36	69	124	507	534
Net CF from Investing Activities	-134	-67	-49	-9	0	0	0	-1	-13	-61	-50	-125	-476	-657	-716
Dividends Paid - Cash - Total	-	-	-	-	-	-	-	-	-	-	-	-	32	55	42
Stock - Issuance/(Retirement) - Net	-	-	-	9	4	-	-	35	-	85	-	-	512	811	101
Debt - LT & ST - Issuance/(Retirement) - Total	65	52	-27	4	8	11	5	-20	13	-41	1	149	50	145	454
Net Cash Flow from Financing Activities	65	52	-27	13	12	11	5	14	13	41	-4	143	521	891	518
Free Cash Flow to Equity	-43	23	-23	-16	-9	0	3	-15	-19	-22	13	138	-115	-278	-106
Free Operating CF net dividend	-108	-29	-1	-20	-16	-11	-3	5	-33	19	11	-15	-198	-479	-603
Free Operating CF	-108	-29	-1	-20	-16	-11	-3	5	-33	19	11	-15	-166	-424	-561

Business Segment Analysis

FY End:

Mar 25

Jupiter Wagons Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Metal fabrication (100.0%)₹ 508.15 Cr

Revenue / Sales

Metal fabrication (100.0%)₹ 3,963.28 Cr

Assets

Metal fabrication (100.0%)₹ 3,999.11 Cr

Operating Income

Metal fabrication (100.0%)₹ 524.61 Cr

Regional Segment Analysis

FY End:

Mar 25

Jupiter Wagons Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (50.0%)₹ 3,961.49 CrIndia (50.0%)₹ 3,961.49 CrRest of the world (0.0%)₹ 1.79 CrRest of the world (0.0%)₹ 1.79 Cr

Historical Segment Analysis

Track how Jupiter Wagons Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2023 Mar 31	2024 Mar 31	2025 Mar 31

Metal fabrication	73	125	508

Frequently Asked Questions

What is the revenue of Jupiter Wagons Ltd.?

The latest trailing twelve month revenue of Jupiter Wagons Ltd. is ₹ 2,915.70 Cr, reflecting a 1-year growth of -26.43% and a 3-year CAGR of 12.13%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Jupiter Wagons Ltd.?

The latest trailing twelve month net profit (PAT) of Jupiter Wagons Ltd. is ₹ -5.36 Cr, with a 3-year earnings CAGR of 8.84%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Jupiter Wagons Ltd.?

The operating margin of Jupiter Wagons Ltd. is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Jupiter Wagons Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Jupiter Wagons Ltd. is 4.02. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Jupiter Wagons Ltd.?

The debt-to-equity ratio of Jupiter Wagons Ltd. stands at 0.33. The interest coverage ratio is 4.00x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Jupiter Wagons Ltd.?

The estimated book value per share of Jupiter Wagons Ltd. is 68.61 (derived from a P/B ratio of 3.82 and market price of ₹ 262.30), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Jupiter Wagons Ltd.?

The trailing twelve month operating cash flow of Jupiter Wagons Ltd. is ₹ -23.16 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Jupiter Wagons Ltd. report consolidated or standalone financials?

Jupiter Wagons Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.