statements

Kaizen Agro Infrabuild Ltd.

BSE: 538833

Sector: Construction

Industry Group: Construction

Industry: Civil Construction

9.28-0.5 (-4.92%)

26 Aug, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Kaizen Agro Infrabuild Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS	12M IR
Total Revenue	0.68	0.53	0.42	0.38	0.33	22.18	32.51	19.68	70.32	66.00
Cost of Operating Revenue	0.15	0.15	0.32	0.26	0.18	21.11	31.24	18.51	68.79	63.82
Gross Profit	0.54	0.38	0.09	0.12	0.15	1.07	1.27	1.17	1.54	2.18
Gross Margin	78.5	72.0	22.2	31.1	45.3	4.8	3.9	5.9	2.2	3.3
Total Operating Expenses	0.66	0.52	0.51	0.40	0.50	21.69	32.51	20.11	69.78	64.75
Operating Profit	0.02	0.01	-0.10	-0.02	-0.17	0.49	0.00	-0.44	0.54	1.25
Operating Margin	3.6	2.3	-23.2	-5.9	-52.0	2.2	-	-2.2	0.8	1.9
Financing Income/(Expense) - Net	0.00	0.00	0.00	-	-	-	-0.04	-0.01	-	-
Profit before Taxes	0.02	0.01	-0.10	-0.02	-0.17	0.56	0.14	0.53	0.50	0.34
Income Taxes	0.01	0.00	0.00	0.00	0.00	0.17	0.04	0.14	0.13	-
Profit after Tax	0.02	0.01	-0.10	-0.02	-0.17	0.39	0.10	0.39	0.37	0.21
PAT Margin	2.6	1.7	-23.1	-5.8	-52.1	1.8	0.3	2.0	0.5	0.3
EPS - Basic - ex Extraordinary Items	0.01	0.00	-0.04	-0.01	-0.08	0.18	0.02	0.08	0.07	0.04
EPS - Diluted - ex Extraordinary Items	0.01	0.00	-0.04	-0.01	-0.08	0.18	0.02	0.08	0.07	0.04
EBIT	0.02	0.01	-0.10	-0.02	-0.17	0.49	0.00	-0.44	0.54	1.25
EBITDA	0.05	0.02	-0.09	-0.02	-0.17	0.49	0.02	-0.42	0.56	1.27
EBITDA Margin	7.0	3.1	-22.2	-4.8	-51.2	2.2	0.1	-2.1	0.8	1.9

Balance Sheet

Abridged

Understanding Balance Sheet

Kaizen Agro Infrabuild Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	C 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	70.78	70.74	74.80	73.87	74.55	31.14	59.07	48.56	141.08
Long-Term Investments	-	-	-	-	-	50.00	50.00	32.21	1.83
Property Plant & Equipment - Net	0.06	0.01	0.01	0.01	0.34	0.01	0.07	0.05	0.04
Total Non-Current Assets	0.06	0.01	0.01	0.01	0.34	50.01	57.18	69.59	12.56
Total Assets	70.84	70.76	74.81	73.88	74.89	81.15	116.25	118.14	153.65
Total Current Liabilities	1.12	1.02	5.17	4.26	5.44	11.31	1.30	2.81	41.55
Total Non-Current Liabilities	0.00	0.00	-	-	-	-	0.00	0.00	0.03
Total Liabilities	1.12	1.02	5.17	4.26	5.44	11.31	1.30	2.81	41.58
Total Shareholders' Equity	69.73	69.74	69.64	69.62	69.45	69.84	114.94	115.33	112.06
Total Equity	69.73	69.74	69.64	69.62	69.45	69.84	114.94	115.33	112.06
Total Liabilities & Equity	70.84	70.76	74.81	73.88	74.89	81.15	116.25	118.14	153.65

Cash Flow

Abridged

Understanding Cash Flow Statement

Kaizen Agro Infrabuild Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	0.04	0.01	-0.09	-0.02	-0.17	0.40	0.12	0.41	0.39
Working Capital - Increase/(Decrease)	0.12	-0.10	5.70	-1.29	0.98	-15.22	8.19	-24.88	-25.99
Net CF from Operating Activities	0.15	-0.08	5.61	-1.30	0.81	-14.82	8.31	-24.47	-25.60
Capital Expenditures - Net	-0.33	-0.04	-	-	0.01	-0.33	0.08	0.00	0.01
Net CF from Investing Activities	-0.44	0.08	-5.59	1.31	-1.53	16.23	-52.43	23.74	29.64
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	-	30.00	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-	-	-	-	0.70	-0.70	-	0.04	-
Net Cash Flow from Financing Activities	-	-	-	-	0.70	-0.70	45.00	0.04	-4.92
Free Cash Flow to Equity	0.48	-0.04	5.61	-	1.51	-15.20	8.24	-24.43	-25.61
Free Operating CF net dividend	-	-	5.61	-1.30	0.80	-	8.24	-24.47	-25.61
Free Operating CF	-	-	5.61	-1.30	0.80	-	8.24	-24.47	-25.61

Business Segment Analysis

Kaizen Agro Infrabuild Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Kaizen Agro Infrabuild Ltd.

Regional Segment Analysis

Kaizen Agro Infrabuild Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Kaizen Agro Infrabuild Ltd.

Historical Segment Analysis

Track how Kaizen Agro Infrabuild Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Kaizen Agro Infrabuild Ltd.

Frequently Asked Questions

What is the revenue of Kaizen Agro Infrabuild Ltd.?

The latest trailing twelve month revenue of Kaizen Agro Infrabuild Ltd. is ₹ 66.00 Cr, reflecting a 1-year growth of 174.19% and a 3-year CAGR of 39.00%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Kaizen Agro Infrabuild Ltd.?

The latest trailing twelve month net profit (PAT) of Kaizen Agro Infrabuild Ltd. is ₹ 0.21 Cr, with a 3-year earnings CAGR of -6.03%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Kaizen Agro Infrabuild Ltd.?

The trailing twelve month EBITDA of Kaizen Agro Infrabuild Ltd. is approximately ₹ 1.25 Cr (based on an operating margin of 1.89%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Kaizen Agro Infrabuild Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Kaizen Agro Infrabuild Ltd. is 0.04. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Kaizen Agro Infrabuild Ltd.?

The debt-to-equity ratio of Kaizen Agro Infrabuild Ltd. stands at 0.00. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Kaizen Agro Infrabuild Ltd.?

The estimated book value per share of Kaizen Agro Infrabuild Ltd. is 21.80 (derived from a P/B ratio of 0.43 and market price of ₹ 9.28), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Kaizen Agro Infrabuild Ltd.?

The trailing twelve month operating cash flow of Kaizen Agro Infrabuild Ltd. is ₹ -25.60 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Kaizen Agro Infrabuild Ltd. report consolidated or standalone financials?

Kaizen Agro Infrabuild Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.