KAJARIACER

Kajaria Ceramics Ltd.

Industry Group: Consumer Durables
Industry: Ceramics
1,192.15-20.3 (-1.68%)
8 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Kajaria Ceramics Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
1,3131,5831,8362,1872,4132,5502,7112,9562,8082,7813,7054,3824,4744,6354,830
Cost of Operating Revenue
9311,1171,2641,4441,4881,5381,7571,9441,8621,8422,5283,1143,0423,1943,125
Gross Profit
3824665727439251,0129541,0129469391,1781,2681,4321,4411,705
Gross Margin
29.129.431.234.038.339.735.234.233.733.831.828.932.031.135.3
Total Operating Expenses
1,1451,3811,5971,8872,0232,1312,3422,5902,4992,3723,2093,9213,9144,1654,135
Operating Profit
168202239300390419369366309409497461560470696
Operating Margin
12.812.713.013.716.216.413.612.411.014.713.410.512.510.114.4
Financing Income/(Expense) - Net
-48-45-40-22-34-31-20-2061141419-23
Profit before Taxes
120158199270361396355358312413510462587484683
Income Taxes
3850688512514212712959104127116143136193
Profit after Tax
81105124176231253235227255308377345422294485
PAT Margin
6.26.66.88.09.69.98.77.79.111.110.27.99.46.410.0
EPS - Basic - ex Extraordinary Items
5.507.108.3511.377.287.9614.7814.2516.0619.3723.6921.6427.2221.5130.67
EPS - Diluted - ex Extraordinary Items
5.507.108.3411.377.267.9414.7514.2516.0619.3723.6821.6227.1921.5030.63
EBIT
168202239300390419369366309409497461560470696
EBITDA
208248286356463500458455417516612593708636865
EBITDA Margin
15.815.615.616.319.219.616.915.414.918.516.513.515.813.717.9

Balance Sheet

Abridged
Understanding Balance Sheet
Kajaria Ceramics Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
C
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
3544014155857608249511,1711,1881,2931,4511,6111,7631,8191,982
Long-Term Investments
000000000-10053921201
Property Plant & Equipment - Net
5176207249311,1141,1711,1491,1611,2101,1961,4021,4941,6721,7931,761
Total Non-Current Assets
5376477609821,1581,2161,1891,2021,2511,2341,5351,7201,7801,9382,047
Total Assets
8911,0481,1761,5671,9182,0402,1402,3732,4392,5272,9873,3313,5433,7564,029
Total Current Liabilities
439496440540624553549587517460659710667708667
Long Term Debt
92898596142116593145474880113144121
Total Non-Current Liabilities
162164165188247236175143142132139216201238231
Total Liabilities
602659605729870789723730659592798926867946898
Total Shareholders' Equity
2823615307769721,1751,3511,5771,7161,8702,1232,3272,6172,7443,067
Minority Interest
72841627676666664656578596665
Total Equity
2893885708381,0481,2511,4171,6431,7801,9352,1882,4052,6762,8103,131
Total Liabilities & Equity
8911,0481,1761,5671,9182,0402,1402,3732,4392,5272,9873,3313,5433,7564,029

Cash Flow

Abridged
Understanding Cash Flow Statement
Kajaria Ceramics Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
C
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
126.91155.83182.36247.61336.26354.55318.97326.62326.99432.77499.94491.06585.05521.36746.86
Working Capital - Increase/(Decrease)
-35.55-57.43-15.37-65.78-53.44-48.10-100.92-11.67-99.2886.77-62.09-185.1226.04-1.20-60.11
Net CF from Operating Activities
91.3698.40166.99181.83282.82306.45218.05314.95227.71519.54437.85305.94611.09520.16686.75
Capital Expenditures - Net
72.47150.91152.24264.58268.61142.47138.20113.92121.29101.21263.39208.17259.78195.5396.53
Net CF from Investing Activities
-69.15-150.91-152.24-264.58-268.61-142.48-140.62-274.04-108.62-313.12-319.41-210.71-327.49-411.00-382.15
Dividends Paid - Cash - Total
17.1021.3825.6630.9538.1547.8347.4647.69114.97159.08127.34143.30143.33175.19191.13
Stock - Issuance/(Retirement) - Net
--75.3874.632.75-0.52-0.295.265.221.211.091.37-
Debt - LT & ST - Issuance/(Retirement) - Total
-2.3256.92-68.9828.2222.28-82.028.12-40.42-10.41-43.8911.1623.87-57.50-14.95-76.40
Net Cash Flow from Financing Activities
-19.4252.51-13.0587.43-4.26-133.88-47.89-98.55-125.09-197.71-110.96-118.22-195.81-188.77-267.53
Free Cash Flow to Equity
16.574.42-54.23-54.5336.4981.9687.97160.6196.01374.44185.62121.64293.81309.68513.82
Free Operating CF net dividend
-0.86-77.31-15.44-118.70-31.39111.6717.89143.72-11.25247.7641.80-69.01167.83124.46368.28
Free Operating CF
16.24-55.9310.21-87.756.76159.5065.35191.41103.72406.84169.1474.29311.16299.65559.41

Business Segment Analysis

FY End:
Mar 25

Kajaria Ceramics Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 4,635Cr
Tiles (91.7%)₹ 4,248.87 CrOthers (8.3%)₹ 386.20 Cr
Assets
Total₹ 3,756Cr
Tiles (73.2%)₹ 2,751.26 CrUnallocated (16.7%)₹ 627.31 CrOthers (10.1%)₹ 377.63 Cr

Regional Segment Analysis

Kajaria Ceramics Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Kajaria Ceramics Ltd.

Historical Segment Analysis

Track how Kajaria Ceramics Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
Others197
Tiles88104

Frequently Asked Questions

What is the revenue of Kajaria Ceramics Ltd.?
The latest trailing twelve month revenue of Kajaria Ceramics Ltd. is ₹ 4,830.36 Cr, reflecting a 1-year growth of 4.21% and a 3-year CAGR of 3.30%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Kajaria Ceramics Ltd.?
The latest trailing twelve month net profit (PAT) of Kajaria Ceramics Ltd. is ₹ 485.41 Cr, with a 3-year earnings CAGR of 12.31%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Kajaria Ceramics Ltd.?
The trailing twelve month EBITDA of Kajaria Ceramics Ltd. is approximately ₹ 695.61 Cr (based on an operating margin of 14.40%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Kajaria Ceramics Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Kajaria Ceramics Ltd. is 30.63. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Kajaria Ceramics Ltd.?
The debt-to-equity ratio of Kajaria Ceramics Ltd. stands at 0.07. The interest coverage ratio is 30.74x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Kajaria Ceramics Ltd.?
The estimated book value per share of Kajaria Ceramics Ltd. is 192.51 (derived from a P/B ratio of 6.19 and market price of ₹ 1,192.15), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Kajaria Ceramics Ltd.?
The trailing twelve month operating cash flow of Kajaria Ceramics Ltd. is ₹ 686.75 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Kajaria Ceramics Ltd. report consolidated or standalone financials?
Kajaria Ceramics Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.