KAMATHOTEL

Kamat Hotels (India) Ltd.

Industry Group: Leisure Services
227.08-0.1 (-0.05%)
26 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Kamat Hotels (India) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
12M
IR
Total Revenue
160.27163.64183.43183.21198.74236.09221.9865.99144.49294.93304.35356.97385.63393.52
Cost of Operating Revenue
43.7048.1843.9339.9043.0956.9054.3331.0343.3756.0391.43123.6183.7988.24
Gross Profit
116.57115.47139.50143.31155.64179.19167.6534.96101.11238.90212.92233.36301.85305.29
Gross Margin
72.770.676.178.278.375.975.553.070.081.070.065.478.377.6
Total Operating Expenses
143.95161.75168.77152.96169.80182.21176.1174.62124.79201.66231.20277.32317.75320.15
Operating Profit
16.321.8914.6630.2528.9353.8845.87-8.6319.7093.2773.1579.6567.8873.37
Operating Margin
10.21.28.016.514.622.820.7-13.113.631.624.022.317.618.6
Financing Income/(Expense) - Net
-72.09-80.55-40.67-28.16-15.74-20.83-36.67-41.09-49.84-20.20-52.59-23.42-28.67-28.48
Profit before Taxes
-51.57-73.53-6.7641.32-179.7527.6524.27-45.91-30.07316.2753.9365.4054.2259.94
Income Taxes
-9.29-8.2832.65-0.2412.4510.773.00-9.61-7.403.389.0818.8215.6715.92
Profit after Tax
-42.28-65.24-39.4241.55-192.2016.8924.77-36.29-22.67312.8844.8546.5834.3840.15
PAT Margin
-26.4-39.9-21.522.7-96.77.211.2-55.0-15.7106.114.713.08.910.2
EPS - Basic - ex Extraordinary Items
-20.30-27.66-16.7117.62-81.497.169.02-15.39-9.61132.3117.5215.9612.7114.22
EPS - Diluted - ex Extraordinary Items
-20.30-27.66-16.7117.62-81.497.169.02-15.39-9.61132.3115.8015.6012.7114.22
EBIT
16.321.8914.6630.2528.9353.8845.87-8.6319.7093.2773.1579.6567.8873.37
EBITDA
41.2832.7339.9353.7951.5771.9763.788.6736.48108.5190.5999.2196.01102.73
EBITDA Margin
25.820.021.829.425.930.528.713.125.236.829.827.824.926.1

Balance Sheet

Abridged
Understanding Balance Sheet
Kamat Hotels (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
C
2019
Mar 31
R
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
47.1039.9373.8995.6241.1131.8940.1128.7242.3445.3790.4966.8491.17
Long-Term Investments
0.150.1512.5111.4311.1810.9410.8310.3610.108.538.318.0633.26
Property Plant & Equipment - Net
713.25676.01633.04610.84374.38363.19366.67350.91339.16355.89388.44400.90474.71
Total Non-Current Assets
841.99814.75721.18697.08461.64452.08446.82435.95424.54563.87524.27522.36589.11
Total Assets
889.08854.67795.07792.69502.75483.97486.94464.67466.88609.24614.76589.20680.28
Total Current Liabilities
488.46555.25492.93426.96473.21335.48351.63517.91574.95229.69128.9075.4885.70
Long Term Debt
243.63212.87294.70319.70168.82260.17222.8981.1756.96206.17254.91198.10225.22
Total Non-Current Liabilities
271.88243.46315.84337.74194.30296.32258.29105.5073.09225.46280.22235.26261.97
Total Liabilities
760.33798.72808.77764.69667.51631.81609.93623.42648.05455.15409.13310.74347.67
Total Shareholders' Equity
128.7555.96-13.7028.00-164.75-147.84-122.99-158.75-181.17154.09205.63278.46316.01
Minority Interest
------------16.59
Total Equity
128.7555.96-13.7028.00-164.75-147.84-122.99-158.75-181.17154.09205.63278.46332.60
Total Liabilities & Equity
889.08854.67795.07792.69502.75483.97486.94464.67466.88609.24614.76589.20680.28

Cash Flow

Abridged
Understanding Cash Flow Statement
Kamat Hotels (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
12.4216.1637.2660.0722.5953.7839.2511.2431.2742.2131.3272.0266.64
Working Capital - Increase/(Decrease)
-13.53-12.4116.73-31.6855.494.8510.01-11.06-5.4712.43-12.37-20.4619.96
Net CF from Operating Activities
-1.113.7653.9928.3978.0758.6349.270.1725.8054.6418.9551.5786.60
Capital Expenditures - Net
3.61-3.36-2.791.793.957.629.027.085.815.91-109.1217.1927.28
Net CF from Investing Activities
1.974.10-3.50-0.50-3.07-7.81-8.95-4.77-5.29-41.55102.636.97-49.80
Dividends Paid - Cash - Total
0.020.030.040.02---------
Stock - Issuance/(Retirement) - Net
---------22.079.1226.00-
Debt - LT & ST - Issuance/(Retirement) - Total
-5.07-5.68-20.96-24.34-77.64-52.33-32.186.11-11.44-48.48-133.42-79.91-31.78
Net Cash Flow from Financing Activities
-0.24-7.57-51.51-24.36-77.64-52.33-32.186.11-11.44-26.40-124.30-53.91-31.78
Free Cash Flow to Equity
-9.791.4435.822.26-3.51-1.318.07-0.798.540.25-5.35-45.5327.54
Free Operating CF net dividend
-5.232.6251.2623.8073.9350.8940.23-7.3419.9448.6811.7434.3659.32
Free Operating CF
-5.202.6551.3023.8273.9350.8940.23-7.3419.9448.6811.7434.3659.32

Business Segment Analysis

FY End:
Mar 25

Kamat Hotels (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 17Cr
Hospitality Service (100.0%)₹ 17.21 Cr
Revenue / Sales
Total₹ 357Cr
Hospitality Service (100.0%)₹ 356.97 Cr
Assets
Total₹ 589Cr
Hospitality Service (100.0%)₹ 589.20 Cr
Operating Income
Total₹ 80Cr
Hospitality Service (100.0%)₹ 79.65 Cr

Regional Segment Analysis

Kamat Hotels (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Kamat Hotels (India) Ltd.

Historical Segment Analysis

Track how Kamat Hotels (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Hospitality Service966717

Frequently Asked Questions

What is the revenue of Kamat Hotels (India) Ltd.?
The latest trailing twelve month revenue of Kamat Hotels (India) Ltd. is ₹ 393.52 Cr, reflecting a 1-year growth of 7.56% and a 3-year CAGR of 10.01%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Kamat Hotels (India) Ltd.?
The latest trailing twelve month net profit (PAT) of Kamat Hotels (India) Ltd. is ₹ 40.15 Cr, with a 3-year earnings CAGR of -51.79%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Kamat Hotels (India) Ltd.?
The trailing twelve month EBITDA of Kamat Hotels (India) Ltd. is approximately ₹ 73.37 Cr (based on an operating margin of 18.64%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Kamat Hotels (India) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Kamat Hotels (India) Ltd. is 14.22. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Kamat Hotels (India) Ltd.?
The debt-to-equity ratio of Kamat Hotels (India) Ltd. stands at 0.74. The interest coverage ratio is 2.58x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Kamat Hotels (India) Ltd.?
The estimated book value per share of Kamat Hotels (India) Ltd. is 107.20 (derived from a P/B ratio of 2.12 and market price of ₹ 227.08), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Kamat Hotels (India) Ltd.?
The trailing twelve month operating cash flow of Kamat Hotels (India) Ltd. is ₹ 86.60 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Kamat Hotels (India) Ltd. report consolidated or standalone financials?
Kamat Hotels (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.