stocksKCP
164.45-0.6 (-0.38%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
KCP Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,0161,1361,0611,1881,2961,2311,4761,6611,4241,7142,1082,2542,8472,5292,5762,679
Cost of Operating Revenue
6717917148048187788961,0619059791,2311,5911,9261,6811,6671,675
Gross Profit
3453463463844784535805995197358786639218479091,004
Gross Margin
34.030.432.632.336.936.839.336.136.442.941.629.432.333.535.337.5
Total Operating Expenses
8651,0739801,0671,1061,0731,2911,5061,3281,4191,8202,1692,5812,2822,3182,471
Operating Profit
15163801211901571851559529528885266247258208
Operating Margin
14.95.57.610.114.612.812.59.36.717.213.73.89.49.810.07.7
Financing Income/(Expense) - Net
-38-32-45-52-50-43-39-59-47-6-6201832-34
Profit before Taxes
1549954811411161431243925229284293250288248
Income Taxes
261441323193115-196353-617-3126
Profit after Tax
106653450937790822716318842189147197170
PAT Margin
10.45.73.34.27.26.26.15.01.99.58.91.96.65.87.76.4
EPS - Basic - ex Extraordinary Items
8.045.062.683.957.245.966.946.382.1012.6414.593.2414.6311.4115.2913.22
EPS - Diluted - ex Extraordinary Items
8.045.062.683.957.245.966.946.382.1012.6414.593.2414.6311.4115.2913.22
EBIT
15163801211901571851559529528885266247258208
EBITDA
192107128169238222258233191386375175356332343296
EBITDA Margin
18.99.512.014.218.418.117.514.013.422.517.87.712.513.113.311.0

Balance Sheet

Abridged
Understanding Balance Sheet
KCP Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
5355325495724825915886857479591,2241,5121,7481,9082,227
Long-Term Investments
555555555135101512-
Property Plant & Equipment - Net
6156717457659739791,1621,2251,1901,1131,0611,0039461,0701,274
Total Non-Current Assets
6407328048241,0091,0551,2191,2721,2261,1531,1581,1061,0811,1901,355
Total Assets
1,1751,2641,3531,3971,4921,6461,8071,9571,9732,1122,3822,6182,8293,0993,582
Total Current Liabilities
364400333315342427415466509485626792756763795
Long Term Debt
18119231331832027337235728024818113386148291
Total Non-Current Liabilities
269304435455420404514514433434343306292385526
Total Liabilities
6337037687707628319299809429199691,0981,0481,1471,321
Total Shareholders' Equity
5025045055326086767368118399961,1771,2251,4101,5331,782
Minority Interest
40578095122140142167193197235295370419479
Total Equity
5425615856277298158799781,0311,1931,4131,5201,7801,9512,261
Total Liabilities & Equity
1,1751,2641,3531,3971,4921,6461,8071,9571,9732,1122,3822,6182,8293,0993,582

Cash Flow

Abridged
Understanding Cash Flow Statement
KCP Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
199.66172.4976.59123.16182.04155.56191.31212.46154.88295.67379.62196.11419.92325.43543.37
Working Capital - Increase/(Decrease)
-51.7341.88-90.9031.3612.87-73.52-10.23-51.91-10.48-192.50-241.15-273.08-248.36-79.51-211.48
Net CF from Operating Activities
147.94214.38-14.31154.52194.9182.04181.08160.55144.39103.17138.47-76.97171.56245.92331.89
Capital Expenditures - Net
87.20109.40130.9257.67253.6168.29254.48139.8264.6015.3034.3132.7232.23201.84272.69
Net CF from Investing Activities
-91.82-114.40-130.92-57.68-253.62-69.34-255.24-141.11-64.90-20.39-56.64-31.87-36.36-200.12-284.77
Dividends Paid - Cash - Total
46.3664.071.242.6522.56-45.2833.6428.9215.6849.5412.7349.84114.69151.90
Stock - Issuance/(Retirement) - Net
---7.00-8.00-----------
Debt - LT & ST - Issuance/(Retirement) - Total
-41.2861.5677.88-16.4428.4928.7662.2913.05-46.63-84.08-31.55120.83-77.7862.02122.07
Net Cash Flow from Financing Activities
-90.13-42.0469.37-27.562.6128.7617.00-20.59-75.55-99.75-81.09108.09-127.63-52.66-29.82
Free Cash Flow to Equity
19.45166.54-67.3580.40-30.2242.52-11.1133.7833.163.7972.6011.1461.55106.10181.27
Free Operating CF net dividend
14.0737.94-146.6791.24-81.5312.77-119.68-13.2044.8970.2753.52-123.3688.85-71.13-92.83
Free Operating CF
60.43102.01-145.4293.89-58.9612.77-74.3920.4473.8185.95103.06-110.63138.6943.5659.07

Business Segment Analysis

FY End:
Mar 26

KCP Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales
Total₹ 2,576Cr
Cement (54.4%)₹ 1,401.00 CrSugar (39.6%)₹ 1,021.00 CrHeavy engineering (4.3%)₹ 112.00 CrHotel (1.6%)₹ 41.00 CrOther (0.0%)₹ 1.00 Cr
Assets
Total₹ 3,595Cr
Sugar (53.9%)₹ 1,939.00 CrCement (35.4%)₹ 1,271.00 CrCorporate Expenses (5.1%)₹ 183.00 CrHeavy engineering (4.1%)₹ 147.00 CrHotel (1.5%)₹ 54.00 CrOther (0.0%)₹ 1.00 Cr
Operating Income
Total₹ 514Cr
Sugar (48.4%)₹ 249.00 CrEliminations (17.9%)₹ 92.00 CrOther (17.9%)₹ 92.00 CrCement (13.2%)₹ 68.00 CrHotel (1.8%)₹ 9.00 CrHeavy engineering (0.8%)₹ -4.00 Cr

Regional Segment Analysis

FY End:
Mar 26

KCP Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,576Cr
India (60.4%)₹ 1,555.00 CrSouth East Asia (39.6%)₹ 1,021.00 Cr
Assets
Total₹ 3,582Cr
South East Asia (54.1%)₹ 1,939.00 CrIndia (45.9%)₹ 1,643.00 Cr

Historical Segment Analysis

Track how KCP Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
Cement200167144032101826
Eliminations000000--
Engineering Services1078011112
Other3930611173
Power1200910672
Sugar80202010471
Hotel-------1

Frequently Asked Questions

What is the revenue of KCP Ltd.?
The latest trailing twelve month revenue of KCP Ltd. is ₹ 2,678.99 Cr, reflecting a 1-year growth of 6.54% and a 3-year CAGR of 3.29%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of KCP Ltd.?
The latest trailing twelve month net profit (PAT) of KCP Ltd. is ₹ 170.46 Cr, with a 3-year earnings CAGR of 54.01%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of KCP Ltd.?
The trailing twelve month EBITDA of KCP Ltd. is approximately ₹ 207.54 Cr (based on an operating margin of 7.75%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of KCP Ltd.?
The trailing twelve month Earnings Per Share (EPS) of KCP Ltd. is 13.22. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of KCP Ltd.?
The debt-to-equity ratio of KCP Ltd. stands at 0.37. The interest coverage ratio is 6.04x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of KCP Ltd.?
The estimated book value per share of KCP Ltd. is 138.23 (derived from a P/B ratio of 1.19 and market price of ₹ 164.45), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of KCP Ltd.?
The trailing twelve month operating cash flow of KCP Ltd. is ₹ 331.89 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does KCP Ltd. report consolidated or standalone financials?
KCP Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.