statements

Kingfisher Airlines Ltd

NSE: KFA

BSE: 532747

Sector:

Industry Group:

Industry:

2.00+0.0 (+0.00%)

23 Oct, 12:00 AM

Overview Analysis Statements

Technicals Forecast Peers Resources News

Income Statement

Abridged

Understanding Income Statement

Kingfisher Airlines Ltd income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2001 Mar 31	2002 Mar 31	2003 Mar 31	2004 Mar 31	R 2005 Mar 31	2006 Jun 30	2007 Jun 30	2008 Mar 31	R 2009 Mar 31	C 2010 Mar 31	C 2011 Mar 31	R 2012 Mar 31	2013 Mar 31	TTM Dec 31
	2001 Mar 31	2002 Mar 31	2003 Mar 31	2004 Mar 31	R 2005 Mar 31	2006 Jun 30	2007 Jun 30	2008 Mar 31	R 2009 Mar 31	C 2010 Mar 31	C 2011 Mar 31	R 2012 Mar 31	2013 Mar 31	TTM Dec 31
Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M AR	15M AR	12M AR	9M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	15	20	23	63	306	1,236	1,775	1,441	5,239	5,090	6,360	5,493	501	-
Cost of Operating Revenue	7	7	8	30	-	-	-	1,503	4,999	4,032	4,529	4,346	1,546	489
Gross Profit	8	12	16	33	306	1,236	1,775	-61	240	1,057	1,831	1,147	-1,044	-489
Gross Margin	55.7	63.0	67.5	52.6	100.0	100.0	100.0	-4.2	4.6	20.8	28.8	20.9	-208.3	-
Total Operating Expenses	14	18	21	63	328	1,593	2,514	2,062	7,343	6,178	6,596	7,250	2,414	1,120
Operating Profit	1	1	3	0	-23	-356	-739	-620	-2,104	-1,089	-236	-1,757	-1,913	-1,120
Operating Margin	7.3	7.4	11.0	0.5	-7.4	-28.8	-41.7	-43.0	-40.2	-21.4	-3.7	-32.0	-381.6	-
Financing Income/(Expense) - Net	0	-1	-2	-4	-20	-64	-125	-137	-526	-1,144	-1,320	-1,276	-1,449	-1,399
Profit before Taxes	1	1	1	1	-18	-337	-416	-683	-2,686	-2,418	-1,521	-3,446	-4,301	-3,799
Income Taxes	0	0	1	0	-1	4	3	-494	-546	-771	-493	-1,118	-	1,037
Profit after Tax	1	1	1	1	-17	-341	-420	-707	-2,140	-1,647	-1,027	-2,328	-4,301	-4,836
PAT Margin	4.9	4.6	2.7	0.9	-5.5	-27.5	-23.6	-49.1	-40.8	-32.4	-16.2	-42.4	-857.9	-
EPS - Basic - ex Extraordinary Items	0.07	0.09	0.06	0.06	-1.71	-34.69	-42.24	-13.87	-96.19	-61.95	-40.16	-46.92	-56.27	-61.26
EPS - Diluted - ex Extraordinary Items	0.07	0.09	0.06	0.06	-1.71	-34.69	-42.24	-13.87	-96.19	-61.95	-40.16	-46.92	-56.27	-61.26
EBIT	1	1	3	0	-23	-356	-739	-620	-2,104	-1,089	-236	-1,757	-1,913	-1,120
EBITDA	1	2	3	1	-17	-330	-722	-602	-1,970	-836	5	-1,415	-1,674	-929
EBITDA Margin	8.5	9.6	12.9	2.3	-5.4	-26.7	-40.7	-41.8	-37.6	-16.4	0.1	-25.8	-333.9	-

Balance Sheet

Abridged

Understanding Balance Sheet

Kingfisher Airlines Ltd balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2001 Mar 31	2002 Mar 31	2003 Mar 31	2004 Mar 31	R 2005 Mar 31	R 2006 Jun 30	2007 Jun 30	C 2008 Mar 31	R 2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	R 2012 Mar 31	2013 Mar 31
	2001 Mar 31	2002 Mar 31	2003 Mar 31	2004 Mar 31	R 2005 Mar 31	R 2006 Jun 30	2007 Jun 30	C 2008 Mar 31	R 2009 Mar 31	C 2010 Mar 31	R 2011 Mar 31	R 2012 Mar 31	2013 Mar 31
Source:	PR	PR	PR	PR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	7	11	13	48	175	494	1,064	647	2,033	2,457	1,752	1,524	865
Property Plant & Equipment - Net	2	2	11	27	204	516	660	621	3,177	2,535	1,552	1,432	709
Total Non-Current Assets	2	2	11	27	233	557	694	2,151	7,988	9,871	6,501	7,589	1,946
Total Assets	9	13	24	75	408	1,051	1,757	2,798	10,021	12,328	8,253	9,113	2,811
Total Current Liabilities	4	4	8	26	110	375	456	667	3,540	3,548	4,865	8,469	8,813
Long Term Debt	2	4	11	35	288	454	918	934	5,666	7,923	6,306	5,695	6,899
Total Non-Current Liabilities	2	4	11	35	284	452	917	965	6,030	8,329	6,339	5,726	6,918
Total Liabilities	5	8	19	61	394	827	1,373	1,631	9,570	11,877	11,204	14,195	15,731
Total Shareholders' Equity	4	5	5	14	14	224	385	1,167	451	451	-2,951	-5,082	-12,920
Total Equity	4	5	5	14	14	224	385	1,167	451	451	-2,951	-5,082	-12,920
Total Liabilities & Equity	9	13	24	75	408	1,051	1,757	2,798	10,021	12,328	8,253	9,113	2,811

Cash Flow

Abridged

Understanding Cash Flow Statement

Kingfisher Airlines Ltd cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2001 Mar 31	2002 Mar 31	2003 Mar 31	2004 Mar 31	R 2005 Mar 31	2006 Jun 30	2007 Jun 30	C 2008 Mar 31	C 2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31
	2001 Mar 31	2002 Mar 31	2003 Mar 31	2004 Mar 31	R 2005 Mar 31	2006 Jun 30	2007 Jun 30	C 2008 Mar 31	C 2009 Mar 31	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M AR	15M AR	12M AR	9M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	1	1	1	-10	-18	-350	-666	-708	-1,688	-2,177	-954	-2,429	-2,678
Working Capital - Increase/(Decrease)	-3	-2	2	0	15	159	93	151	322	-425	123	892	955
Net CF from Operating Activities	-2	-1	3	-10	-3	-192	-573	-557	-1,367	-2,603	-830	-1,537	-1,723
Capital Expenditures - Net	1	0	9	21	171	346	-114	3	4	-77	-	0	0
Net CF from Investing Activities	-1	0	-9	-21	-189	-347	114	-3	186	224	-47	-400	-78
Dividends Paid - Cash - Total	0	0	0	0	0	-	-	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	-	-	0	21	9	422	576	2	1	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	0	2	7	24	253	299	444	21	1,031	2,413	923	1,868	1,675
Net Cash Flow from Financing Activities	0	2	7	45	259	712	1,020	23	1,031	2,413	923	1,868	1,637
Free Cash Flow to Equity	-2	0	2	-7	78	-239	-16	-539	-340	-112	93	330	-47
Free Operating CF net dividend	-2	-1	-6	-31	-180	-589	-756	-585	-1,372	-2,603	-830	-1,537	-1,723
Free Operating CF	-2	-1	-5	-31	-180	-589	-756	-585	-1,372	-2,603	-830	-1,537	-1,723

Business Segment Analysis

Kingfisher Airlines Ltd business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Kingfisher Airlines Ltd

Regional Segment Analysis

FY End:

Mar 12

Kingfisher Airlines Ltd geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Domestic (74.9%)₹ 4,112.56 CrInternational sectors (25.1%)₹ 1,380.85 Cr

Historical Segment Analysis

Track how Kingfisher Airlines Ltd segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Business

Regional

Business

We don't have enough data to show the Capex for Kingfisher Airlines Ltd.

Frequently Asked Questions

What is the revenue of Kingfisher Airlines Ltd?

The latest trailing twelve month revenue of Kingfisher Airlines Ltd is -. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Kingfisher Airlines Ltd?

The latest trailing twelve month net profit (PAT) of Kingfisher Airlines Ltd is -. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Kingfisher Airlines Ltd?

The operating margin of Kingfisher Airlines Ltd is -. Detailed EBITDA history is available in the Income Statement section of the Statements tab.

What is the EPS of Kingfisher Airlines Ltd?

The trailing twelve month Earnings Per Share (EPS) of Kingfisher Airlines Ltd is -. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Kingfisher Airlines Ltd?

The debt-to-equity ratio of Kingfisher Airlines Ltd stands at -. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Kingfisher Airlines Ltd?

The book value per share of Kingfisher Airlines Ltd is available in the Balance Sheet section of the Statements tab.

What is the cash flow from operations of Kingfisher Airlines Ltd?

Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Kingfisher Airlines Ltd report consolidated or standalone financials?

Kingfisher Airlines Ltd reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.