	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	R 2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS	12M IR
Total Revenue	423.04	478.14	460.16	534.55	610.60	748.71	799.18	771.87	626.18	591.08	660.26	426.25	418.03	367.09	349.23
Cost of Operating Revenue	296.32	333.60	341.08	362.04	398.70	494.79	532.49	551.93	500.95	422.74	440.94	241.54	226.87	214.25	201.78
Gross Profit	126.72	144.54	119.08	172.51	211.89	253.91	266.69	219.93	125.22	168.34	219.32	184.72	191.16	152.85	147.45
Gross Margin	30.0	30.2	25.9	32.3	34.7	33.9	33.4	28.5	20.0	28.5	33.2	43.3	45.7	41.6	42.2
Total Operating Expenses	387.90	439.15	465.59	498.46	560.82	687.48	760.67	782.44	659.82	574.78	626.14	381.28	381.32	344.82	331.27
Operating Profit	35.14	38.99	-5.43	36.09	49.78	61.22	38.51	-10.57	-33.64	16.30	34.12	44.97	36.72	22.27	17.96
Operating Margin	8.3	8.2	-1.2	6.8	8.2	8.2	4.8	-1.4	-5.4	2.8	5.2	10.5	8.8	6.1	5.1
Financing Income/(Expense) - Net	-20.45	-19.66	-15.73	-11.94	-11.44	-10.43	-9.80	-27.51	-22.86	-20.55	-25.67	-23.37	-22.06	-26.24	-26.00
Profit before Taxes	13.52	18.29	-19.11	25.82	40.53	56.96	33.20	-34.08	-43.15	7.77	22.54	27.16	21.88	4.98	4.22
Income Taxes	4.60	6.15	-0.45	0.58	9.90	19.06	12.03	-2.81	-10.21	1.31	5.06	3.87	2.61	1.88	1.45
Profit after Tax	8.92	12.15	-18.66	25.24	30.64	37.90	21.17	-31.27	-32.94	6.46	17.48	6.28	5.06	3.10	2.77
PAT Margin	2.1	2.5	-4.1	4.7	5.0	5.1	2.6	-4.1	-5.3	1.1	2.6	1.5	1.2	0.8	0.8
EPS - Basic - ex Extraordinary Items	5.15	7.02	-10.79	14.59	17.71	21.60	11.78	-17.40	-18.33	3.59	9.73	12.96	10.51	1.69	1.50
EPS - Diluted - ex Extraordinary Items	5.15	7.02	-10.79	14.59	17.71	21.55	11.77	-17.40	-18.33	3.59	9.73	12.96	10.51	1.69	1.50
EBIT	35.14	38.99	-5.43	36.09	49.78	61.22	38.51	-10.57	-33.64	16.30	34.12	44.97	36.72	22.27	17.96
EBITDA	43.42	49.56	13.75	52.38	65.44	76.84	56.94	31.36	5.60	49.88	72.49	72.66	65.49	49.06	44.57
EBITDA Margin	10.3	10.4	3.0	9.8	10.7	10.3	7.1	4.1	0.9	8.4	11.0	17.0	15.7	13.4	12.8

Balance Sheet

Abridged

Understanding Balance Sheet

Khadim India Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	PR	PR	PR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	195.43	218.08	167.73	178.58	240.17	319.47	371.82	376.52	347.39	400.05	444.43	443.57	488.61	354.02
Long-Term Investments	0.05	0.05	0.05	0.21	0.19	0.59	1.17	0.78	0.94	2.15	4.30	0.97	5.51	17.51
Property Plant & Equipment - Net	157.45	160.23	148.26	128.78	122.60	126.02	132.53	277.28	230.36	201.88	243.78	242.81	225.49	154.21
Total Non-Current Assets	200.11	182.97	177.87	167.81	164.97	170.19	177.98	321.94	283.05	251.12	290.59	287.95	272.57	192.48
Total Assets	395.53	401.05	345.60	346.40	405.14	489.65	549.80	698.47	630.44	651.17	735.03	731.52	761.17	546.50
Total Current Liabilities	225.28	280.75	183.99	183.16	217.42	214.85	256.29	315.31	292.33	236.01	328.62	310.79	340.63	255.86
Long Term Debt	50.78	29.07	16.86	7.06	0.20	-	-	148.91	136.54	206.15	180.31	180.41	168.76	123.16
Total Non-Current Liabilities	66.60	46.49	32.45	9.94	3.76	6.32	5.84	149.71	137.26	207.52	181.18	181.12	169.20	123.75
Total Liabilities	291.88	327.24	216.45	193.10	221.18	221.17	262.13	465.02	429.59	443.53	509.81	491.91	509.83	379.61
Total Shareholders' Equity	103.65	73.82	129.16	153.29	183.96	268.48	287.67	233.45	200.85	207.64	225.22	239.61	251.35	166.89
Total Equity	103.65	73.82	129.16	153.29	183.96	268.48	287.67	233.45	200.85	207.64	225.22	239.61	251.35	166.89
Total Liabilities & Equity	395.53	401.05	345.60	346.40	405.14	489.65	549.80	698.47	630.44	651.17	735.03	731.52	761.17	546.50

Cash Flow

Abridged

Understanding Cash Flow Statement

Khadim India Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2013 Mar 31	2014 Mar 31	2015 Mar 31	2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M PR	12M PR	12M PR	12M PR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	15.81	17.93	-6.30	38.08	47.65	53.91	34.10	22.95	-0.65	44.17	68.35	64.12	77.33	37.15
Working Capital - Increase/(Decrease)	-9.08	-4.17	-7.77	-2.66	-28.79	-51.65	-55.45	20.54	36.29	-25.02	-41.30	-25.84	-6.97	-25.16
Net CF from Operating Activities	6.73	13.77	-14.08	35.42	18.87	2.27	-21.35	43.48	35.64	19.16	27.05	38.29	70.36	11.99
Capital Expenditures - Net	31.19	8.43	11.76	8.72	17.76	8.67	23.90	16.61	3.25	8.21	-9.72	9.95	11.78	9.52
Net CF from Investing Activities	-27.28	-29.70	10.23	-11.74	-20.22	-6.45	-16.42	-15.37	-2.46	-14.25	18.57	-10.37	-9.69	-9.65
Dividends Paid - Cash - Total	-	-	-	-	-	-	1.80	1.80	-	-	-	-	-	-
Stock - Issuance/(Retirement) - Net	-	-	-	-	-	46.46	0.14	-	-	-	-	8.23	6.69	-
Debt - LT & ST - Issuance/(Retirement) - Total	2.98	-39.59	-20.95	-11.29	0.83	5.57	-3.40	-9.48	-31.87	-29.73	-48.88	-44.45	-35.73	-28.18
Net Cash Flow from Financing Activities	19.14	15.30	6.13	-18.67	0.83	52.03	-5.42	-11.93	-31.95	-29.88	-49.17	-36.50	-29.11	-28.28
Free Cash Flow to Equity	-21.48	-34.26	-46.79	15.41	1.94	-0.84	-48.65	17.39	0.52	-18.79	-12.10	-16.12	22.85	-25.72
Free Operating CF net dividend	-24.50	5.15	-28.73	26.22	0.66	-19.63	-48.33	25.07	32.22	10.88	12.04	27.87	58.42	2.38
Free Operating CF	-24.50	5.15	-28.73	26.22	0.66	-19.63	-46.54	26.87	32.22	10.88	12.04	27.87	58.42	2.38

Business Segment Analysis

FY End:

Mar 25

Khadim India Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Footwear and acessories (100.0%)₹ 11.94 Cr

Revenue / Sales

Footwear and acessories (100.0%)₹ 418.03 Cr

Assets

Footwear and acessories (100.0%)₹ 761.17 Cr

Operating Income

Footwear and acessories (100.0%)₹ 36.72 Cr

Regional Segment Analysis

FY End:

Mar 25

Khadim India Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

India (Country) (100.0%)₹ 418.03 Cr

Historical Segment Analysis

Track how Khadim India Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31
Footwear and acessories	17	3	8	15	10	12

Frequently Asked Questions

What is the revenue of Khadim India Ltd.?

The latest trailing twelve month revenue of Khadim India Ltd. is ₹ 349.23 Cr, reflecting a 1-year growth of -2.95% and a 3-year CAGR of -18.79%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Khadim India Ltd.?

The latest trailing twelve month net profit (PAT) of Khadim India Ltd. is ₹ 2.77 Cr, with a 3-year earnings CAGR of -44.48%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Khadim India Ltd.?

The trailing twelve month EBITDA of Khadim India Ltd. is approximately ₹ 17.97 Cr (based on an operating margin of 5.14%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Khadim India Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Khadim India Ltd. is 1.50. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Khadim India Ltd.?

The debt-to-equity ratio of Khadim India Ltd. stands at 1.49. The interest coverage ratio is 0.69x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Khadim India Ltd.?

The estimated book value per share of Khadim India Ltd. is 90.81 (derived from a P/B ratio of 1.18 and market price of ₹ 106.94), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Khadim India Ltd.?

The trailing twelve month operating cash flow of Khadim India Ltd. is ₹ 11.99 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Khadim India Ltd. report consolidated or standalone financials?

Khadim India Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.