stocksKHAICHEM
KHAICHEM

Khaitan Chemicals & Fertilizers Ltd.

Sector: Chemicals
Industry: Fertilizers
57.65+3.7 (+6.84%)
25 Aug, 1:59 PM

Income Statement

Abridged
Understanding Income Statement
Khaitan Chemicals & Fertilizers Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
6444553883293923593533734374818248885367201,002988
Cost of Operating Revenue
524371270220263210224231266270492637446557695667
Gross Profit
1218411811013014812914217221133225090163307321
Gross Margin
18.718.430.433.333.141.336.638.139.243.840.328.216.822.630.632.5
Total Operating Expenses
584427360304361329326339400426707817576707781894
Operating Profit
6028282631302734375511671-401322195
Operating Margin
9.36.27.37.88.08.47.89.18.611.414.18.0-7.51.922.09.6
Financing Income/(Expense) - Net
-29-31-43-30-30-31-26-22-18-14-13-20-32-30-34-33
Profit before Taxes
312-6-232213224210351-72-167264
Income Taxes
90-5-520156152314-1-1835
Profit after Tax
222-24222815257942-7016554
PAT Margin
3.40.5-0.41.10.40.50.52.13.55.29.74.7-13.20.26.45.5
EPS - Basic - ex Extraordinary Items
2.240.22-0.170.360.170.170.170.811.552.788.273.85-7.270.147.096.01
EPS - Diluted - ex Extraordinary Items
2.240.22-0.170.360.170.170.170.811.552.788.273.85-7.270.147.096.01
EBIT
6028282631302734375511671-401322195
EBITDA
6736363740383643466212480-2924231105
EBITDA Margin
10.47.89.211.310.210.710.211.410.512.815.09.0-5.33.323.010.6

Balance Sheet

Abridged
Understanding Balance Sheet
Khaitan Chemicals & Fertilizers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
375.37382.20256.55271.90274.93311.61270.84239.53282.29248.58440.07557.67481.20474.73540.30
Long-Term Investments
0.100.100.090.095.045.374.975.535.155.307.695.580.094.642.32
Property Plant & Equipment - Net
95.27107.32126.81123.57118.18119.95114.16107.64102.9399.94106.85132.87134.10128.13121.07
Total Non-Current Assets
100.55111.92129.81126.64124.63126.14119.86113.32108.40105.70130.71145.86138.20144.78134.18
Total Assets
475.92494.20386.35398.54399.56437.76390.70352.84390.69354.28570.78707.01623.06619.50681.53
Total Current Liabilities
312.59337.80230.98246.86216.01254.25213.55175.72206.48143.90293.16368.30369.59358.96362.71
Long Term Debt
23.8414.8720.1020.7851.2149.5042.1431.3620.6119.5512.7829.8421.9335.6127.29
Total Non-Current Liabilities
37.7629.2830.4425.5555.5354.4046.8239.0031.1536.1625.3644.9632.9837.9128.18
Total Liabilities
350.36367.07261.42272.41271.54308.65260.37214.73237.63180.06318.52413.25402.57396.86390.88
Total Shareholders' Equity
125.57127.13124.94126.14128.03129.11130.33138.12153.06174.22252.26293.76220.49222.64290.65
Total Equity
125.57127.13124.94126.14128.03129.11130.33138.12153.06174.22252.26293.76220.49222.64290.65
Total Liabilities & Equity
475.92494.20386.35398.54399.56437.76390.70352.84390.69354.28570.78707.01623.06619.50681.53

Cash Flow

Abridged
Understanding Cash Flow Statement
Khaitan Chemicals & Fertilizers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
33.2614.349.290.5012.1211.6411.0419.3629.8439.3685.7449.03-67.37-6.7280.02
Working Capital - Increase/(Decrease)
-61.38-81.36143.61-9.20-15.25-9.5227.1850.55-30.3330.94-69.94-161.95-17.7121.71-62.62
Net CF from Operating Activities
-28.12-67.02152.89-8.70-3.122.1238.2269.91-0.4970.3015.80-112.92-85.0814.9917.40
Capital Expenditures - Net
9.9819.5728.088.063.0010.112.932.401.415.2013.4819.6211.864.797.68
Net CF from Investing Activities
-10.30-18.78-26.32-8.27-3.00-9.88-0.10-4.470.37-6.12-20.38-23.030.73-17.29-5.25
Dividends Paid - Cash - Total
2.301.930.530.53-0.530.520.530.562.892.911.462.89--
Debt - LT & ST - Issuance/(Retirement) - Total
48.6896.48-107.0717.614.968.06-37.57-64.790.82-61.3255.2384.0087.142.33-12.17
Net Cash Flow from Financing Activities
36.8985.57-125.7617.005.457.43-38.19-65.420.16-64.2152.3382.5484.252.33-12.17
Free Cash Flow to Equity
10.589.8917.750.86-1.160.07-2.282.73-1.083.7757.56-48.53-9.8012.53-2.45
Free Operating CF net dividend
-40.44-88.53123.29-17.39-6.35-8.6334.6866.37-2.4662.21-1.87-147.04-99.8310.208.45
Free Operating CF
-38.14-86.60123.82-16.87-6.35-8.1035.2066.90-1.9065.101.04-145.58-96.9510.208.45

Business Segment Analysis

FY End:
Mar 26

Khaitan Chemicals & Fertilizers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 13Cr
Fertilizer & Chemicals (74.3%)₹ 9.48 CrChemicals & Speciality Chemicals (25.7%)₹ 3.28 Cr
Revenue / Sales
Total₹ 1,082Cr
Fertilizers (75.8%)₹ 819.53 CrChemicals & Speciality Chemicals (24.2%)₹ 262.00 Cr
Assets
Total₹ 682Cr
Fertilizers (91.2%)₹ 621.26 CrChemicals & Speciality Chemicals (6.8%)₹ 46.34 CrUnallocted (2.0%)₹ 13.94 Cr

Regional Segment Analysis

Khaitan Chemicals & Fertilizers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Khaitan Chemicals & Fertilizers Ltd.

Historical Segment Analysis

Track how Khaitan Chemicals & Fertilizers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Fertilizer & Chemicals11710841231359
Chemicals & Speciality Chemicals-----11003
Others000------
Soya00000----
Unallocted10000----

Frequently Asked Questions

What is the revenue of Khaitan Chemicals & Fertilizers Ltd.?
The latest trailing twelve month revenue of Khaitan Chemicals & Fertilizers Ltd. is ₹ 988.25 Cr, reflecting a 1-year growth of 19.87% and a 3-year CAGR of 5.74%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Khaitan Chemicals & Fertilizers Ltd.?
The latest trailing twelve month net profit (PAT) of Khaitan Chemicals & Fertilizers Ltd. is ₹ 54.10 Cr, with a 3-year earnings CAGR of 36.97%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Khaitan Chemicals & Fertilizers Ltd.?
The trailing twelve month EBITDA of Khaitan Chemicals & Fertilizers Ltd. is approximately ₹ 94.51 Cr (based on an operating margin of 9.56%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Khaitan Chemicals & Fertilizers Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Khaitan Chemicals & Fertilizers Ltd. is 6.01. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Khaitan Chemicals & Fertilizers Ltd.?
The debt-to-equity ratio of Khaitan Chemicals & Fertilizers Ltd. stands at 1.05. The interest coverage ratio is 2.87x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Khaitan Chemicals & Fertilizers Ltd.?
The estimated book value per share of Khaitan Chemicals & Fertilizers Ltd. is 32.02 (derived from a P/B ratio of 1.80 and market price of ₹ 57.65), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Khaitan Chemicals & Fertilizers Ltd.?
The trailing twelve month operating cash flow of Khaitan Chemicals & Fertilizers Ltd. is ₹ 17.40 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Khaitan Chemicals & Fertilizers Ltd. report consolidated or standalone financials?
Khaitan Chemicals & Fertilizers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.