stocksKILITCH
KILITCH

Kilitch Drugs (India) Ltd.

172.40+0.0 (+0.01%)
26 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Kilitch Drugs (India) Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
106.8633.1814.9019.0320.9928.6551.0182.4953.3268.52114.23139.60154.37198.32235.47237.21
Cost of Operating Revenue
83.6728.097.739.9718.7822.3231.4359.2037.9346.2277.5094.26100.20132.54151.16150.09
Gross Profit
23.195.097.179.062.216.3319.5823.2915.3922.3036.7345.3354.1765.7884.3287.13
Gross Margin
21.715.348.147.610.522.138.428.228.932.532.232.535.133.235.836.7
Total Operating Expenses
113.4838.1520.0922.2735.4039.1147.7776.5455.0365.29105.61125.58133.41169.36202.50204.82
Operating Profit
-6.62-4.97-5.19-3.25-14.41-10.453.245.95-1.713.238.6214.0220.9728.9632.9732.40
Operating Margin
-6.2-15.0-34.9-17.1-68.7-36.56.37.2-3.24.77.510.013.614.614.013.7
Financing Income/(Expense) - Net
-1.918.826.25----2.563.151.710.73-2.59-2.114.735.05-4.91
Profit before Taxes
99.003.281.06-0.95-11.63-9.326.118.591.615.129.6112.0119.3534.4738.6539.07
Income Taxes
21.05-0.01-0.11-0.66-0.44-0.430.964.760.771.353.403.735.789.539.159.86
Profit after Tax
77.953.281.18-0.29-11.19-8.895.153.830.843.677.3710.4514.6026.7030.1730.05
PAT Margin
72.99.97.9-1.5-53.3-31.010.14.61.65.46.47.59.513.512.812.7
EPS - Basic - ex Extraordinary Items
28.821.210.44-0.11-4.14-3.291.901.280.271.162.323.284.498.128.918.72
EPS - Diluted - ex Extraordinary Items
26.261.210.44-0.11-4.14-3.291.791.280.271.162.323.284.498.128.918.72
EBIT
-6.62-4.97-5.19-3.25-14.41-10.453.245.95-1.713.238.6214.0220.9728.9632.9732.40
EBITDA
-1.79-3.74-3.75-1.39-4.37-0.705.288.000.295.2211.0917.5724.3232.0736.5936.27
EBITDA Margin
-1.7-11.3-25.2-7.3-20.8-2.410.39.70.57.69.712.615.816.215.515.3

Balance Sheet

Abridged
Understanding Balance Sheet
Kilitch Drugs (India) Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
164.52126.1695.8546.7245.8248.5762.9864.8855.7980.36114.10126.40145.99173.92222.20
Long-Term Investments
4.410.721.2047.1625.8227.8026.7925.0224.5925.6526.0722.6822.8522.8622.89
Property Plant & Equipment - Net
8.378.759.279.348.688.6710.9828.7638.3373.3846.4047.3648.1292.82188.72
Total Non-Current Assets
13.1310.7133.2280.0170.1864.3264.6978.7887.05122.8195.7493.1294.07138.87235.55
Total Assets
177.65136.87129.07126.73116.00112.89127.67143.66142.83203.18209.85219.52240.06312.78457.75
Total Current Liabilities
61.2517.568.696.858.2511.6914.9220.0921.9773.3269.2868.8764.2284.31121.60
Long Term Debt
-------------27.7758.60
Total Non-Current Liabilities
0.630.250.150.00---0.410.390.380.280.070.1728.0259.28
Total Liabilities
61.8817.818.846.858.2511.6914.9220.5122.3673.7069.5568.9464.39112.33180.88
Total Shareholders' Equity
115.77119.05120.23119.88107.75101.20112.03121.06118.25127.13139.09151.60176.29202.33279.65
Minority Interest
------0.732.102.222.351.21-1.02-0.62-1.87-2.79
Total Equity
115.77119.05120.23119.88107.75101.20112.76123.15120.47129.48140.29150.58175.67200.46276.87
Total Liabilities & Equity
177.65136.87129.07126.73116.00112.89127.67143.66142.83203.18209.85219.52240.06312.78457.75

Cash Flow

Abridged
Understanding Cash Flow Statement
Kilitch Drugs (India) Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
R
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
-2.845.31-1.883.09-1.462.598.406.68-2.316.3816.8512.8618.6423.1631.05
Working Capital - Increase/(Decrease)
-28.464.34-27.78-8.7019.71-1.08-6.47-5.996.3338.75-5.19-14.88-24.31-9.63-12.11
Net CF from Operating Activities
-31.319.65-29.66-5.6118.251.501.930.694.0245.1311.66-2.02-5.6713.5318.94
Capital Expenditures - Net
27.281.631.902.3943.081.333.4919.0210.5036.308.203.816.4546.8799.51
Net CF from Investing Activities
41.9928.6770.57-33.20-20.59-1.92-4.72-14.38-10.73-37.80-15.507.61-9.95-40.98-100.98
Dividends Paid - Cash - Total
1.4946.14-0.020.070.040.040.951.79-1.20----
Stock - Issuance/(Retirement) - Net
------2.957.050.080.060.092.503.86-48.73
Debt - LT & ST - Issuance/(Retirement) - Total
-6.88-0.89--0.19--8.533.162.192.501.769.4517.7839.29
Net Cash Flow from Financing Activities
-8.37-47.02--0.060.11-0.045.2716.861.572.371.404.2014.7418.2888.01
Free Cash Flow to Equity
-65.467.14-31.56-8.00-24.640.18-1.56-9.80-3.3311.035.96-4.07-2.67-15.56-41.28
Free Operating CF net dividend
-60.08-38.11-31.56-8.02-24.890.14-1.60-19.28-8.278.832.26-5.84-12.12-33.34-80.56
Free Operating CF
-58.588.02-31.56-8.00-24.820.18-1.56-18.33-6.488.833.46-5.84-12.12-33.34-80.56

Business Segment Analysis

FY End:
Mar 25

Kilitch Drugs (India) Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 47Cr
Pharmaceuticals (100.0%)₹ 46.87 Cr
Revenue / Sales
Total₹ 198Cr
Pharmaceuticals (100.0%)₹ 198.32 Cr
Assets
Total₹ 313Cr
Pharmaceuticals (100.0%)₹ 312.78 Cr
Operating Income
Total₹ 29Cr
Pharmaceuticals (100.0%)₹ 28.96 Cr

Regional Segment Analysis

Kilitch Drugs (India) Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Kilitch Drugs (India) Ltd.

Historical Segment Analysis

Track how Kilitch Drugs (India) Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Pharmaceuticals103684647

Frequently Asked Questions

What is the revenue of Kilitch Drugs (India) Ltd.?
The latest trailing twelve month revenue of Kilitch Drugs (India) Ltd. is ₹ 237.21 Cr, reflecting a 1-year growth of 14.04% and a 3-year CAGR of 18.46%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Kilitch Drugs (India) Ltd.?
The latest trailing twelve month net profit (PAT) of Kilitch Drugs (India) Ltd. is ₹ 29.11 Cr, with a 3-year earnings CAGR of 33.35%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Kilitch Drugs (India) Ltd.?
The trailing twelve month EBITDA of Kilitch Drugs (India) Ltd. is approximately ₹ 32.40 Cr (based on an operating margin of 13.66%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Kilitch Drugs (India) Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Kilitch Drugs (India) Ltd. is 8.72. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Kilitch Drugs (India) Ltd.?
The debt-to-equity ratio of Kilitch Drugs (India) Ltd. stands at 0.32. The interest coverage ratio is 6.60x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Kilitch Drugs (India) Ltd.?
The estimated book value per share of Kilitch Drugs (India) Ltd. is 79.99 (derived from a P/B ratio of 2.16 and market price of ₹ 172.40), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Kilitch Drugs (India) Ltd.?
The trailing twelve month operating cash flow of Kilitch Drugs (India) Ltd. is ₹ 18.94 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Kilitch Drugs (India) Ltd. report consolidated or standalone financials?
Kilitch Drugs (India) Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.