	2012 Mar 31	C 2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Total Revenue	2,554	2,612	2,675	2,713	2,642	2,657	2,742	3,349	3,135	2,717	3,058	3,730	4,001	4,492	4,538
Cost of Operating Revenue	1,783	1,757	1,750	1,742	1,450	1,502	1,658	2,066	1,874	1,637	1,912	2,265	2,329	2,587	2,341
Gross Profit	771	855	926	971	1,192	1,155	1,083	1,283	1,261	1,079	1,146	1,466	1,672	1,905	2,197
Gross Margin	30.2	32.7	34.6	35.8	45.1	43.5	39.5	38.3	40.2	39.7	37.5	39.3	41.8	42.4	48.4
Total Operating Expenses	2,456	2,452	2,504	2,614	2,633	2,613	2,649	3,258	2,999	2,543	2,921	3,398	3,560	3,972	4,094
Operating Profit	98	161	171	99	9	43	92	91	136	173	137	332	441	520	444
Operating Margin	3.9	6.2	6.4	3.6	0.3	1.6	3.4	2.7	4.3	6.4	4.5	8.9	11.0	11.6	9.8
Financing Income/(Expense) - Net	-37	-56	-64	-47	-45	-46	-25	-57	-37	-16	-26	-18	4	28	-30
Profit before Taxes	75	112	105	63	-15	16	73	41	121	182	135	318	481	559	452
Income Taxes	25	31	40	17	-4	18	27	46	53	28	54	93	141	156	91
Profit after Tax	49	81	64	41	-24	4	49	3	72	161	94	235	348	415	374
PAT Margin	1.9	3.1	2.4	1.5	-0.9	0.1	1.8	0.1	2.3	5.9	3.1	6.3	8.7	9.2	8.2
EPS - Basic - ex Extraordinary Items	6.15	8.31	8.07	5.18	-3.04	0.48	6.22	0.44	9.05	20.29	11.88	29.59	43.84	52.29	47.05
EPS - Diluted - ex Extraordinary Items	6.15	8.31	8.07	5.18	-3.04	0.48	6.22	0.44	9.05	20.29	11.88	29.59	43.84	52.29	47.05
EBIT	98	161	171	99	9	43	92	91	136	173	137	332	441	520	444
EBITDA	144	210	225	193	75	108	151	155	207	241	206	400	520	609	544
EBITDA Margin	5.7	8.0	8.4	7.1	2.8	4.1	5.5	4.6	6.6	8.9	6.7	10.7	13.0	13.6	12.0

Balance Sheet

Abridged

Understanding Balance Sheet

Kirloskar Brothers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	R 2012 Mar 31	2013 Mar 31	R 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	R 2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	PRESS
Total Current Assets	1,614	1,631	1,748	1,683	1,549	1,600	1,818	1,936	2,028	1,866	2,014	2,127	2,386	2,514	3,132
Long-Term Investments	4	6	4	66	44	5	6	6	6	9	15	7	10	3	14
Property Plant & Equipment - Net	457	474	474	486	471	447	439	458	529	531	541	593	647	672	741
Total Non-Current Assets	776	770	828	863	910	851	737	730	820	849	848	889	938	1,152	1,275
Total Assets	2,390	2,401	2,576	2,546	2,459	2,451	2,555	2,666	2,848	2,715	2,862	3,016	3,325	3,666	4,407
Total Current Liabilities	1,332	1,307	1,427	1,378	1,305	1,380	1,453	1,622	1,703	1,459	1,429	1,356	1,405	1,358	1,710
Long Term Debt	50	56	32	51	45	50	82	62	137	92	141	126	76	89	105
Total Non-Current Liabilities	170	157	150	200	230	170	156	132	199	149	254	253	196	207	221
Total Liabilities	1,502	1,464	1,576	1,578	1,534	1,550	1,609	1,754	1,902	1,607	1,682	1,609	1,601	1,564	1,931
Total Shareholders' Equity	881	931	996	960	922	898	942	909	943	1,105	1,177	1,404	1,719	2,093	2,464
Minority Interest	7	7	4	7	2	3	3	3	3	3	3	3	5	9	12
Total Equity	889	937	1,000	968	925	901	946	912	946	1,107	1,180	1,407	1,724	2,101	2,476
Total Liabilities & Equity	2,390	2,401	2,576	2,546	2,459	2,451	2,555	2,666	2,848	2,715	2,862	3,016	3,325	3,666	4,407

Cash Flow

Abridged

Understanding Cash Flow Statement

Kirloskar Brothers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31

Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M PRESS
Operating CF bef Changes in Working Cap	65	121	146	167	70	145	132	121	194	242	186	365	434	510	439
Working Capital - Increase/(Decrease)	-10	38	9	-74	2	-68	-45	-84	92	48	-60	-44	-54	-97	-89
Net CF from Operating Activities	54	158	154	93	72	77	87	37	286	290	126	321	380	413	350
Capital Expenditures - Net	58	70	65	129	63	44	52	65	137	71	63	120	129	89	130
Net CF from Investing Activities	-10	-71	-80	-139	-61	-44	-51	-65	-182	-150	-91	-91	-207	-272	-243
Dividends Paid - Cash - Total	31	19	18	25	25	1	10	25	43	4	24	24	36	47	55
Stock - Issuance/(Retirement) - Net	0	0	-	20	0	-	-	-	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	-48	-32	-52	52	19	-23	-14	33	198	-278	75	-122	-98	-40	30
Net Cash Flow from Financing Activities	-83	-54	-72	38	-10	-24	-24	9	155	-282	51	-146	-134	-88	-26
Free Cash Flow to Equity	-51	57	37	16	28	10	21	6	347	-59	138	79	152	284	250
Free Operating CF net dividend	-46	62	68	-65	-18	32	25	-62	98	209	20	164	214	276	160
Free Operating CF	-16	81	86	-40	7	32	35	-37	141	214	44	188	249	323	215

Business Segment Analysis

FY End:

Mar 25

Kirloskar Brothers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex

Fluid Machinery and Systems (100.0%)₹ 89.58 Cr

Revenue / Sales

Fluid Machinery and Systems (100.0%)₹ 4,492.24 Cr

Assets

Fluid Machinery and Systems (100.0%)₹ 3,665.51 Cr

Operating Income

Fluid Machinery and Systems (100.0%)₹ 519.99 Cr

Regional Segment Analysis

FY End:

Mar 25

Kirloskar Brothers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales

Within India (64.3%)₹ 2,888.94 CrOutside India (35.7%)₹ 1,603.30 Cr

Historical Segment Analysis

Track how Kirloskar Brothers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Capex

Sales

Assets

Operating Income

Business

Regional

Business

	2010 Mar 31	2011 Mar 31	2012 Mar 31	2013 Mar 31	2014 Mar 31	2015 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31

Fluid Machinery and Systems	-	-	-	-	-	-	74	145	76	82	133	130	90
Others	13	8	8	7	23	21	-	-	-	-	-	-	-
Pumps	39	49	47	93	42	95	-	-	-	-	-	-	-

Frequently Asked Questions

What is the revenue of Kirloskar Brothers Ltd.?

The latest trailing twelve month revenue of Kirloskar Brothers Ltd. is ₹ 4,538.00 Cr, reflecting a 1-year growth of 1.02% and a 3-year CAGR of 6.75%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Kirloskar Brothers Ltd.?

The latest trailing twelve month net profit (PAT) of Kirloskar Brothers Ltd. is ₹ 373.50 Cr, with a 3-year earnings CAGR of 16.72%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Kirloskar Brothers Ltd.?

The trailing twelve month EBITDA of Kirloskar Brothers Ltd. is approximately ₹ 444.00 Cr (based on an operating margin of 9.78%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Kirloskar Brothers Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Kirloskar Brothers Ltd. is 47.05. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Kirloskar Brothers Ltd.?

The debt-to-equity ratio of Kirloskar Brothers Ltd. stands at 0.10. The interest coverage ratio is 14.75x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Kirloskar Brothers Ltd.?

The estimated book value per share of Kirloskar Brothers Ltd. is 298.35 (derived from a P/B ratio of 6.18 and market price of ₹ 1,844.30), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Kirloskar Brothers Ltd.?

The trailing twelve month operating cash flow of Kirloskar Brothers Ltd. is ₹ 350.30 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Kirloskar Brothers Ltd. report consolidated or standalone financials?

Kirloskar Brothers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.