KOLTEPATIL

Kolte-Patil Developers Ltd.

Sector: Realty
Industry Group: Realty
441.00-4.0 (-0.90%)
8 Sep, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Kolte-Patil Developers Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
C
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
2497277646977549641,4038661,1306921,1171,4881,3711,7177351,572
Cost of Operating Revenue
1324664693904406269814697495087821,1001,0901,3115401,128
Gross Profit
117262295307313338421397380183335388282407195444
Gross Margin
47.036.038.744.041.635.130.045.933.626.530.026.120.523.726.628.2
Total Operating Expenses
1835415505025717411,1066349136419421,3111,3351,5568121,434
Operating Profit
671872141951832232972322165017617837162-77138
Operating Margin
26.825.728.028.024.323.221.226.819.27.315.711.92.79.4-10.58.8
Financing Income/(Expense) - Net
-17-1-32-33-71-81-95-64-76-67-46-34-90-42-27-22
Profit before Taxes
50186183162116147203151184-3138170-61171-28194
Income Taxes
14626660536249528415155-3621068
Profit after Tax
34107926559871217572-679104-69107-39125
PAT Margin
13.714.812.09.47.89.08.78.76.4-0.87.17.0-5.16.2-5.37.9
EPS - Basic - ex Extraordinary Items
4.5014.1812.148.627.7711.5016.039.959.55-0.7310.4513.69-9.1314.02-4.5114.04
EPS - Diluted - ex Extraordinary Items
4.5014.1812.148.617.7711.5016.039.899.50-0.7310.4513.69-9.1314.02-4.5114.04
EBIT
671872141951832232972322165017617837162-77138
EBITDA
691932212051982383132472346718618951175-62154
EBITDA Margin
27.626.528.929.426.324.722.328.520.79.716.612.73.710.2-8.49.8

Balance Sheet

Abridged
Understanding Balance Sheet
Kolte-Patil Developers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
2019
Mar 31
R
2020
Mar 31
C
2021
Mar 31
2022
Mar 31
R
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
IR
AR
AR
AR
AR
AR
AR
Total Current Assets
1,1871,2641,5322,2122,4662,4362,2583,0853,0113,1633,3053,4594,2704,5486,885
Long-Term Investments
0-----2020511940194936146
Property Plant & Equipment - Net
5484104889992655771626377118150173
Total Non-Current Assets
304239341264313437410545736738665573671757673
Total Assets
1,4911,5021,8732,4762,7782,8732,6683,6303,7473,9013,9704,0324,9415,3047,557
Total Current Liabilities
3554766329301,0201,4299952,2602,2942,5112,6632,6893,8334,4296,312
Long Term Debt
1261032523836442904374864354292633632502429
Total Non-Current Liabilities
2671072624116713144815245334963404673543841
Total Liabilities
6225838931,3411,6921,7421,4772,7842,8283,0073,0033,1564,1864,4676,353
Total Shareholders' Equity
7217718068507828769848409058949598677538301,207
Minority Interest
14814917428530425420861508927-2
Total Equity
8699209801,1351,0871,1301,1918469208949678767558371,205
Total Liabilities & Equity
1,4911,5021,8732,4762,7782,8732,6683,6303,7473,9013,9704,0324,9415,3047,557

Cash Flow

Abridged
Understanding Cash Flow Statement
Kolte-Patil Developers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
C
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1015712110479119148114104-2792110-6979-217
Working Capital - Increase/(Decrease)
-1426-268-112-100-53-15-12015328420138-145111336
Net CF from Operating Activities
-4183-146-7-2166133-6257257294148-214190119
Capital Expenditures - Net
1335271433832961118425729
Net CF from Investing Activities
-4-57-50-10-149353414-74-159-119-65-142-256-496
Dividends Paid - Cash - Total
11252925421415202000153030-
Stock - Issuance/(Retirement) - Net
------00-3----417
Debt - LT & ST - Issuance/(Retirement) - Total
26-3516342216-30-67111-78-64-14314460-24-13
Net Cash Flow from Financing Activities
13-60140-1189-91-154-44-145-66-141-4430-54398
Free Cash Flow to Equity
10114-1020162286310316918713914420410977
Free Operating CF net dividend
-28123-203-46-9844114-30227251282114-28710382
Free Operating CF
-17149-174-22-5657129-10247251282129-25713382

Business Segment Analysis

FY End:
Mar 25

Kolte-Patil Developers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 57Cr
Real Estate (100.0%)₹ 57.46 Cr
Revenue / Sales
Total₹ 1,717Cr
Real Estate (100.0%)₹ 1,717.38 Cr
Assets
Total₹ 5,304Cr
Real Estate (100.0%)₹ 5,304.48 Cr
Operating Income
Total₹ 162Cr
Real Estate (100.0%)₹ 161.61 Cr

Regional Segment Analysis

FY End:
Mar 25

Kolte-Patil Developers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 1,717Cr
India (100.0%)₹ 1,717.38 Cr
Assets
Total₹ 5,304Cr
India (100.0%)₹ 5,304.48 Cr

Historical Segment Analysis

Track how Kolte-Patil Developers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Real Estate10612184357

Frequently Asked Questions

What is the revenue of Kolte-Patil Developers Ltd.?
The latest trailing twelve month revenue of Kolte-Patil Developers Ltd. is ₹ 1,572.14 Cr, reflecting a 1-year growth of 7.76% and a 3-year CAGR of -5.44%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Kolte-Patil Developers Ltd.?
The latest trailing twelve month net profit (PAT) of Kolte-Patil Developers Ltd. is ₹ -21.68 Cr, with a 3-year earnings CAGR of -5.75%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Kolte-Patil Developers Ltd.?
The trailing twelve month EBITDA of Kolte-Patil Developers Ltd. is approximately ₹ 137.98 Cr (based on an operating margin of 8.78%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Kolte-Patil Developers Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Kolte-Patil Developers Ltd. is 14.04. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Kolte-Patil Developers Ltd.?
The debt-to-equity ratio of Kolte-Patil Developers Ltd. stands at 0.98. The interest coverage ratio is 6.23x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Kolte-Patil Developers Ltd.?
The estimated book value per share of Kolte-Patil Developers Ltd. is 158.79 (derived from a P/B ratio of 2.78 and market price of ₹ 441.00), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Kolte-Patil Developers Ltd.?
The trailing twelve month operating cash flow of Kolte-Patil Developers Ltd. is ₹ 119.36 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Kolte-Patil Developers Ltd. report consolidated or standalone financials?
Kolte-Patil Developers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.