1,551.60+23.6 (+1.54%)
3 Jul, 12:30 PM

Income Statement

Abridged
Understanding Income Statement
Laurus Labs Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
C
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
1,1601,3271,7781,9052,0562,2922,8324,8144,9366,0415,0415,5546,813
Cost of Operating Revenue
8361,0131,1711,1431,3071,4001,7682,5602,7043,4893,2223,2933,615
Gross Profit
3233136067617498921,0642,2532,2312,5521,8192,2613,198
Gross Margin
27.923.634.140.036.438.937.646.845.242.236.140.746.9
Total Operating Expenses
9831,1881,5001,6021,7672,1002,4533,4673,7624,7474,6464,9295,508
Operating Profit
1761392773032891923791,3461,1741,2943956251,305
Operating Margin
15.210.515.615.914.18.413.428.023.821.47.811.319.2
Financing Income/(Expense) - Net
-56-86-110-75-59-88-90-49-90-186-174-198-133
Profit before Taxes
121671692352371202941,3011,0841,1092364841,182
Income Taxes
24-2354470263831725131268130292
Profit after Tax
976813419016894255984828790161358889
PAT Margin
8.45.27.510.08.24.19.020.416.813.13.26.513.0
EPS - Basic - ex Extraordinary Items
1.841.292.534.203.171.774.7918.3615.4214.692.986.6516.47
EPS - Diluted - ex Extraordinary Items
1.841.292.534.183.151.764.7918.2815.3514.642.986.6416.45
EBIT
1761392773032891923791,3461,1741,2943956251,305
EBITDA
2092013644094153565661,5521,4251,6187791,0551,785
EBITDA Margin
18.015.120.521.520.215.520.032.228.926.815.519.026.2

Balance Sheet

Abridged
Understanding Balance Sheet
Laurus Labs Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
5758601,0031,1401,2481,4631,8123,0753,3453,4623,8354,3324,829
Long-Term Investments
-8124273337469150113116134
Property Plant & Equipment - Net
6108441,0841,3561,6271,7171,7742,2773,2093,7004,0484,3164,879
Total Non-Current Assets
6989761,2211,5141,7691,8681,9382,6763,6234,1994,5525,0035,682
Total Assets
1,2731,8432,2242,6533,0173,3313,7505,7516,9687,6608,3879,33610,511
Total Current Liabilities
7117998841,1211,3071,4241,6922,4572,6812,4323,1123,5403,635
Long Term Debt
188302460125142259186455636799860708723
Total Non-Current Liabilities
2043234832022273492886939281,1791,1591,1931,444
Total Liabilities
9151,1221,3671,3231,5341,7731,9813,1503,6093,6124,2714,7335,080
Total Shareholders' Equity
3587218571,3301,4831,5581,7702,5983,3514,0384,1114,4735,300
Minority Interest
-------38115130131
Total Equity
3587218571,3301,4831,5581,7702,6013,3594,0494,1164,6035,431
Total Liabilities & Equity
1,2731,8432,2242,6533,0173,3313,7505,7516,9687,6608,3879,33610,511

Cash Flow

Abridged
Understanding Cash Flow Statement
Laurus Labs Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2014
Mar 31
2015
Mar 31
C
2016
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1331032362913242664621,2701,1691,1735267731,434
Working Capital - Increase/(Decrease)
-59-251-154-52-57-52-200-594-342-315-29-37525
Net CF from Operating Activities
74-148812382672142636768288584973991,459
Capital Expenditures - Net
3063823262773912542226848779876765411,063
Net CF from Investing Activities
-312-397-315-290-385-254-222-942-916-1,001-828-688-1,095
Dividends Paid - Cash - Total
---51616327586107864386
Stock - Issuance/(Retirement) - Net
0294028602374731020
Debt - LT & ST - Issuance/(Retirement) - Total
250274206-23913756-6380197214508156-330
Net Cash Flow from Financing Activities
2505692074111840-42313115114424249-354
Free Cash Flow to Equity
18-255-39-278131735373148843291466
Free Operating CF net dividend
-235-531-246-44-140-568-88-135-240-268-286303
Free Operating CF
-235-531-246-39-124-4040-12-49-132-181-242389

Business Segment Analysis

FY End:
Mar 26

Laurus Labs Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 1,070Cr
Pharmaceutical Ingredients and intermediates (100.0%)₹ 1,069.95 Cr
Revenue / Sales
Total₹ 6,813Cr
Pharmaceutical Ingredients and intermediates (100.0%)₹ 6,812.90 Cr
Assets
Total₹ 10,511Cr
Pharmaceutical Ingredients and intermediates (100.0%)₹ 10,511.19 Cr
Operating Income
Total₹ 1,305Cr
Pharmaceutical Ingredients and intermediates (100.0%)₹ 1,305.14 Cr

Regional Segment Analysis

FY End:
Mar 26

Laurus Labs Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 6,813Cr
Outside India (67.1%)₹ 4,569.13 CrWithin India (32.9%)₹ 2,243.77 Cr

Historical Segment Analysis

Track how Laurus Labs Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2014
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Pharmaceutical Ingredients and intermediates3086898779906786411,070
Eliminations0------
Infosystems2------

Frequently Asked Questions

What is the revenue of Laurus Labs Ltd.?
The latest trailing twelve month revenue of Laurus Labs Ltd. is ₹ 6,812.90 Cr, reflecting a 1-year growth of 22.67% and a 3-year CAGR of 4.09%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Laurus Labs Ltd.?
The latest trailing twelve month net profit (PAT) of Laurus Labs Ltd. is ₹ 888.79 Cr, with a 3-year earnings CAGR of 3.91%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Laurus Labs Ltd.?
The trailing twelve month EBITDA of Laurus Labs Ltd. is approximately ₹ 1,297.66 Cr (based on an operating margin of 19.05%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Laurus Labs Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Laurus Labs Ltd. is 16.43. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Laurus Labs Ltd.?
The debt-to-equity ratio of Laurus Labs Ltd. stands at 0.48. The interest coverage ratio is 7.60x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Laurus Labs Ltd.?
The estimated book value per share of Laurus Labs Ltd. is 99.62 (derived from a P/B ratio of 15.58 and market price of ₹ 1,551.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Laurus Labs Ltd.?
The trailing twelve month operating cash flow of Laurus Labs Ltd. is ₹ 1,459.38 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Laurus Labs Ltd. report consolidated or standalone financials?
Laurus Labs Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.