stocksLODHA
LODHA

Lodha Developers Ltd.

Sector: Realty
Industry Group: Realty
1,234.50-5.5 (-0.44%)
21 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Lodha Developers Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
C
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
AR
12M
PR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
2,9634297,7545,39511,90712,4435,4499,2339,47010,31613,78016,67618,181
Cost of Operating Revenue
1,9843825,5834,1157,5589,6903,6676,1216,1416,3218,4029,97510,593
Gross Profit
979472,1711,2804,3492,7531,7823,1123,3303,9955,3776,7027,588
Gross Margin
33.011.028.023.736.522.132.733.735.238.739.040.241.7
Total Operating Expenses
2,2774306,6004,7838,89410,7844,3217,1217,4897,7669,95111,97412,671
Operating Profit
686-11,1556123,0131,6591,1282,1121,9822,5503,8284,7035,510
Operating Margin
23.1-0.314.911.325.313.320.722.920.924.727.828.230.3
Financing Income/(Expense) - Net
-134-33-199-117-549-570-658-413-341-354-245-355-688
Profit before Taxes
556179875272,4921,003331,7174532,0283,5564,3715,244
Income Taxes
1750409203845261-15508-374737899411,115
Profit after Tax
382165523241,639728401,2024871,5492,7643,4284,126
PAT Margin
12.93.87.16.013.85.80.713.05.115.020.120.622.7
EPS - Basic - ex Extraordinary Items
8.83-12.194.0920.709.190.4213.145.0516.0327.7634.3441.31
EPS - Diluted - ex Extraordinary Items
8.83-12.194.0920.709.190.5113.125.0515.9927.6934.2541.14
EBIT
686-11,1556123,0131,6591,1282,1121,9822,5503,8284,7035,510
EBITDA
72321,5741,0073,1931,7981,1912,1782,0582,6683,9814,8815,748
EBITDA Margin
24.40.520.318.726.814.521.923.621.725.928.929.331.6

Balance Sheet

Abridged
Understanding Balance Sheet
Lodha Developers Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2012
Mar 31
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
IR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
7,88734,45323,36646,68933,52932,83633,76335,75044,55846,94654,420
Long-Term Investments
1828231,9163716247535853437741,2652,146
Property Plant & Equipment - Net
3631,2318051,2651,1911,1291,1191,143571617970
Total Non-Current Assets
1,3823,4684,5353,1517,1646,4724,7163,4052,6682,8954,516
Total Assets
9,26837,92027,90149,84040,69339,30838,47939,15547,22549,84158,937
Total Current Liabilities
6,99131,10022,55044,70233,06329,47523,02523,85927,42727,81631,107
Long Term Debt
7121,4671545142,1344,2682,7162,2671,9831,2273,726
Total Non-Current Liabilities
9522,3397027592,5584,7083,2922,5742,2641,7804,401
Total Liabilities
7,94233,43923,25345,46135,62134,18226,31726,43329,69129,59635,507
Total Shareholders' Equity
1,1264,3614,6483,8444,5524,59912,10512,66317,46920,17823,286
Minority Interest
200120-53551952757606567143
Total Equity
1,3264,4814,6484,3795,0715,12612,16212,72217,53420,24523,429
Total Liabilities & Equity
9,26837,92027,90149,84040,69339,30838,47939,15547,22549,84158,937

Cash Flow

Abridged
Understanding Cash Flow Statement
Lodha Developers Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1,1198037822,5291,1649141,5011,7642,5503,0173,590
Working Capital - Increase/(Decrease)
866-2,678-2,956-5,936-399-122-1,357-109-823-2,066-3,288
Net CF from Operating Activities
1,986-1,874-2,174-3,4077657921451,6551,727952302
Capital Expenditures - Net
9465429929-63376166474250
Net CF from Investing Activities
-3-951-914-2091663491,0501,697-3,013-214-948
Dividends Paid - Cash - Total
--------96224424
Stock - Issuance/(Retirement) - Net
-6,18612,972---6,347103,2748136
Debt - LT & ST - Issuance/(Retirement) - Total
-1,329-3,505-9,8203,705-1,136-1,032-7,292-2,540-1,375-1,6262,802
Net Cash Flow from Financing Activities
-1,9732,6813,1533,705-1,136-1,032-945-2,5301,802-1,7682,414
Free Cash Flow to Equity
563-5,444-12,035199-400-234-7,180-961186-1,1482,853
Free Operating CF net dividend
1,892-1,940-2,216-3,5137287901001,5641,461254-373
Free Operating CF
1,892-1,940-2,216-3,5137287901001,5641,55747752

Business Segment Analysis

FY End:
Mar 26

Lodha Developers Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 250Cr
Real estate Development (100.0%)₹ 250.20 Cr
Revenue / Sales
Total₹ 16,676Cr
Real estate Development (100.0%)₹ 16,676.20 Cr
Assets
Total₹ 58,937Cr
Real estate Development (100.0%)₹ 58,936.60 Cr
Operating Income
Total₹ 4,703Cr
Real estate Development (100.0%)₹ 4,702.60 Cr

Regional Segment Analysis

FY End:
Mar 21

Lodha Developers Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 10,897Cr
India (50.0%)₹ 5,448.57 CrIndia (50.0%)₹ 5,448.57 Cr

Historical Segment Analysis

Track how Lodha Developers Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Real estate Development66421063724490170474250

Frequently Asked Questions

What is the revenue of Lodha Developers Ltd.?
The latest trailing twelve month revenue of Lodha Developers Ltd. is ₹ 18,181.00 Cr, reflecting a 1-year growth of 26.04% and a 3-year CAGR of 29.29%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Lodha Developers Ltd.?
The latest trailing twelve month net profit (PAT) of Lodha Developers Ltd. is ₹ 4,125.60 Cr, with a 3-year earnings CAGR of 117.98%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Lodha Developers Ltd.?
The trailing twelve month EBITDA of Lodha Developers Ltd. is approximately ₹ 5,510.01 Cr (based on an operating margin of 30.31%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Lodha Developers Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Lodha Developers Ltd. is 41.14. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Lodha Developers Ltd.?
The debt-to-equity ratio of Lodha Developers Ltd. stands at 0.42. The interest coverage ratio is 8.01x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Lodha Developers Ltd.?
The estimated book value per share of Lodha Developers Ltd. is 233.04 (derived from a P/B ratio of 5.30 and market price of ₹ 1,234.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Lodha Developers Ltd.?
The trailing twelve month operating cash flow of Lodha Developers Ltd. is ₹ 301.90 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Lodha Developers Ltd. report consolidated or standalone financials?
Lodha Developers Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.