stocksLT
LT

Larsen & Toubro Ltd.

Sector: Construction
Industry Group: Construction
4,060.50+1.1 (+0.03%)
3 Jul, 9:59 AM

Income Statement

Abridged
Understanding Income Statement
Larsen & Toubro Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
C
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
C
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Total Revenue
64,31374,42685,05491,9291,01,1221,09,3121,19,6831,35,2201,45,4521,35,9161,56,5201,83,3412,20,6012,55,5472,85,874
Cost of Operating Revenue
48,68755,71863,16969,09572,58678,79184,18596,36098,42288,11399,7051,16,5361,45,6711,70,2731,93,905
Gross Profit
15,62618,70821,88522,83428,53730,52135,49838,86147,03047,80356,81466,80574,93085,27491,969
Gross Margin
24.325.125.724.828.227.929.728.732.335.236.336.434.033.432.2
Total Operating Expenses
56,45965,71075,36783,08392,3511,00,4891,08,2861,22,0491,31,5631,22,9051,41,5711,66,3202,01,0152,33,6102,62,001
Operating Profit
7,8548,7169,6878,8468,7718,82311,39713,17213,88913,01014,94917,02019,58621,93723,873
Operating Margin
12.211.711.49.68.78.19.59.79.59.69.69.38.98.68.4
Financing Income/(Expense) - Net
-956-1,718-2,656-2,087-1,061-196-97-436-1,427-2,407-693-302-254-1292,720
Profit before Taxes
6,9747,6387,4897,2178,0208,88711,63913,73513,4318,67814,49517,10920,51723,57925,976
Income Taxes
2,2832,3862,6282,2532,4372,0073,1994,0673,2634,0114,2044,4844,9475,8916,816
Profit after Tax
4,7025,2194,9024,7654,2816,0417,3708,9059,54911,5838,66910,47113,05915,03716,084
PAT Margin
7.37.05.85.24.25.56.26.66.68.55.55.75.95.95.6
EPS - Basic - ex Extraordinary Items
115.2137.6935.3634.2230.3243.2052.6259.4563.3823.8261.7174.5193.96109.36116.93
EPS - Diluted - ex Extraordinary Items
115.2137.3835.1433.9930.1843.0552.4859.3563.3023.8061.6574.4593.88109.28116.88
EBIT
7,8548,7169,6878,8468,7718,82311,39713,17213,88913,01014,94917,02019,58621,93723,873
EBITDA
9,74010,70911,73411,43610,55910,63413,12015,25616,33415,78317,83720,31223,22025,96528,195
EBITDA Margin
15.114.413.812.410.49.711.011.311.211.611.411.110.510.29.9

Balance Sheet

Abridged
Understanding Balance Sheet
Larsen & Toubro Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
R
2012
Mar 31
R
2013
Mar 31
R
2014
Mar 31
R
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
C
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
Total Current Assets
64,40775,65185,24894,3371,07,4531,18,9401,41,6301,66,7911,82,6901,94,9672,08,2032,22,2042,17,5832,45,1842,92,841
Long-Term Investments
1,0959011,2664,6606,7187,1577,7118,7748,2129,82011,86912,33012,09611,0109,907
Property Plant & Equipment - Net
22,17224,83424,97815,12213,96313,17812,78513,37315,55513,79613,73816,42318,48419,38822,473
Total Non-Current Assets
54,90567,47183,91476,78587,27392,0641,02,2471,11,5561,25,4501,16,3071,11,8641,08,1481,22,5531,34,3401,59,709
Total Assets
1,19,3111,43,1221,69,1621,71,1221,94,7262,11,0052,43,8772,78,3473,08,1403,11,2743,20,0673,30,3523,40,1363,79,5244,52,550
Total Current Liabilities
46,19653,85167,84373,75585,04689,5251,09,2741,33,8021,44,7291,37,4081,59,4411,62,0661,77,1092,01,9712,33,531
Long Term Debt
36,65747,39255,44552,71061,22467,34172,91574,12184,07383,73863,25262,86458,24259,76966,506
Total Non-Current Liabilities
41,97552,75960,42854,18962,60768,87674,49875,34487,16785,94665,25364,71960,47762,15090,488
Total Liabilities
88,1711,06,6101,28,2711,27,9431,47,6531,58,4011,83,7732,09,1462,31,8962,23,3542,24,6942,26,7852,37,5862,64,1203,24,019
Total Shareholders' Equity
29,38733,86037,71241,20844,18049,46354,90462,37566,72375,86982,40889,32686,35997,6561,09,290
Minority Interest
1,7532,6533,1791,9712,8933,1405,2016,8269,52112,05212,96614,24116,19017,74819,241
Total Equity
31,14036,51340,89143,17947,07352,60360,10569,20176,24487,92095,3741,03,5671,02,5501,15,4041,28,530
Total Liabilities & Equity
1,19,3111,43,1221,69,1621,71,1221,94,7262,11,0052,43,8772,78,3473,08,1403,11,2743,20,0673,30,3523,40,1363,79,5244,52,550

Cash Flow

Abridged
Understanding Cash Flow Statement
Larsen & Toubro Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
C
2012
Mar 31
R
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
R
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
C
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
4,9485,5354,8933,7635,4247,03710,6579,02412,47810,78712,41215,96618,55022,97127,009
Working Capital - Increase/(Decrease)
-12,796-12,162-15,380-8,584-10,510-1,398-19,876-15,947-7,78410,1984,7575,379-1,385-15,229-10,458
Net CF from Operating Activities
-7,848-6,627-10,488-4,821-5,0865,639-9,218-6,9234,69420,98517,16821,34617,1657,74216,551
Capital Expenditures - Net
7,1047,4386,6786,0954,1232,8212,0153,4993,2999223,0403,7934,2103,5414,469
Net CF from Investing Activities
-6,499-7,505-6,070-5,249-5,242-10,954631-12,006-9,208-18,491-4,581-9,830-341-17,709-14,731
Dividends Paid - Cash - Total
8861,0131,1411,3231,5121,7021,9612,2433,9303,6512,5283,0914,2173,8504,676
Stock - Issuance/(Retirement) - Net
193163144997053501118161110-9,99098
Debt - LT & ST - Issuance/(Retirement) - Total
13,65214,51817,42211,46210,5164,88012,61917,86513,560-9,114-8,820-4,920-4,56215,1526,572
Net Cash Flow from Financing Activities
14,22414,28417,04011,8299,7145,07011,84118,4239,274-11,886-12,214-8,526-21,80810,1661,026
Free Cash Flow to Equity
-1,3004542565471,3077,6991,3857,44314,95410,9485,30812,6328,39219,35418,655
Free Operating CF net dividend
-16,037-15,472-18,596-12,396-10,920961-14,056-13,473-2,67315,52611,52914,1108,432-5267,066
Free Operating CF
-15,150-14,459-17,455-11,073-9,4072,662-12,096-11,2301,25719,17714,05817,20212,6493,32411,742

Business Segment Analysis

FY End:
Mar 26

Larsen & Toubro Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 7,917Cr
IT and Technology Services (19.9%)₹ 1,573.36 CrEnergy Projects (17.7%)₹ 1,404.15 CrOther (15.1%)₹ 1,192.96 CrInfrastructure (14.5%)₹ 1,149.76 CrInter-Segment (12.6%)₹ -1,000.75 CrFinancial Services (7.3%)₹ 579.22 CrUnallocable (5.7%)₹ 454.28 CrHi Tech Manufacturing (5.5%)₹ 437.04 CrDevelopment Projects (1.6%)₹ 125.91 Cr
Revenue / Sales
Total₹ 2,85,874Cr
Infrastructure (46.8%)₹ 1,33,909.95 CrEnergy Projects (19.2%)₹ 54,864.85 CrIT and Technology Services (18.7%)₹ 53,497.23 CrFinancial Services (6.0%)₹ 17,283.43 CrHi Tech Manufacturing (4.9%)₹ 14,108.84 CrOther (2.5%)₹ 7,093.25 CrDevelopment Projects (1.8%)₹ 5,116.81 Cr
Assets
Total₹ 4,56,582Cr
Financial Services (30.7%)₹ 1,40,383.98 CrInfrastructure (25.2%)₹ 1,15,059.75 CrIT and Technology Services (12.3%)₹ 56,134.40 CrUnallocable (9.7%)₹ 44,516.36 CrEnergy Projects (8.6%)₹ 39,400.94 CrDevelopment Projects (5.5%)₹ 25,008.07 CrOther (4.1%)₹ 18,623.09 CrHi Tech Manufacturing (3.8%)₹ 17,455.49 Cr

Regional Segment Analysis

FY End:
Mar 26

Larsen & Toubro Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,85,874Cr
India (46.2%)₹ 1,32,136.15 CrSaudi Arabia (25.4%)₹ 72,734.71 CrUnited States of America (13.0%)₹ 37,275.84 CrUnited Arab Emirates (3.9%)₹ 11,258.34 CrOther Countries (3.5%)₹ 10,071.76 CrQatar (2.8%)₹ 7,989.22 CrSultanate of Oman (1.1%)₹ 3,195.01 CrUnited Kingdom (0.9%)₹ 2,480.38 CrUzbekistan (0.8%)₹ 2,234.93 CrKuwait (0.7%)₹ 1,986.08 CrGermany (0.5%)₹ 1,532.22 CrAustralia (0.5%)₹ 1,518.42 CrNetherlands (0.4%)₹ 1,022.12 CrBangladesh (0.2%)₹ 439.18 Cr

Historical Segment Analysis

Track how Larsen & Toubro Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2012
Mar 31
2013
Mar 31
2014
Mar 31
2015
Mar 31
2016
Mar 31
2017
Mar 31
2018
Mar 31
2020
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
IT and Technology Services--27923718628131116751212,7123,8452,8331,573
Energy Projects---------981,2669561,404
Other68333541,4173736162,5086684106629268881,193
Infrastructure---6837204391,2256161,5161,2882,9143,7211,150
Financial Services270190252775222117569441351475146323579
Unallocable-------4714578522,229105454
Hi Tech Manufacturing----------559619437
Development Projects2,0204,3023,4614,5234,0265,2023,0282,5502,4622,0074451126
Electrical and Automation157196187239215269334177202235---
Engineering and Construction2,2383,8953,933----------
Machinery & Industrial Products30516776194---------
Heavy Engineering---311931282389741177---
Hydrocarbon---26525612948188399300---
Metallurgical & Material Handling---131764-------
Power---5091016845010013398---
Defence Engineering--------229185---
Inter-Segment--------217-75-54-1,438-799-1,001

Frequently Asked Questions

What is the revenue of Larsen & Toubro Ltd.?
The latest trailing twelve month revenue of Larsen & Toubro Ltd. is ₹ 2,85,874.00 Cr, reflecting a 1-year growth of 11.87% and a 3-year CAGR of 15.96%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Larsen & Toubro Ltd.?
The latest trailing twelve month net profit (PAT) of Larsen & Toubro Ltd. is ₹ 16,084.00 Cr, with a 3-year earnings CAGR of 16.22%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Larsen & Toubro Ltd.?
The trailing twelve month EBITDA of Larsen & Toubro Ltd. is approximately ₹ 23,873.20 Cr (based on an operating margin of 8.35%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Larsen & Toubro Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Larsen & Toubro Ltd. is 116.88. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Larsen & Toubro Ltd.?
The debt-to-equity ratio of Larsen & Toubro Ltd. stands at 1.15. The interest coverage ratio is 8.39x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Larsen & Toubro Ltd.?
The estimated book value per share of Larsen & Toubro Ltd. is 794.65 (derived from a P/B ratio of 5.11 and market price of ₹ 4,060.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Larsen & Toubro Ltd.?
The trailing twelve month operating cash flow of Larsen & Toubro Ltd. is ₹ 16,551.30 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Larsen & Toubro Ltd. report consolidated or standalone financials?
Larsen & Toubro Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.