stocksLUMAXTECH
1,419.60-40.7 (-2.79%)
17 Jul, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Lumax Auto Technologies Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
C
2012
Mar 31
2013
Mar 31
C
2014
Mar 31
2015
Mar 31
2016
Mar 31
C
2017
Mar 31
R
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Total Revenue
7527667608359039651,0131,1871,1411,1081,5081,8472,8223,6374,870
Cost of Operating Revenue
6286326216747197577828938708451,1501,3922,0432,6103,306
Gross Profit
1241341401611842082312942712633584557791,0261,564
Gross Margin
16.517.518.419.220.321.622.824.723.723.723.724.627.628.232.1
Total Operating Expenses
6947107177878559169491,1031,0841,0441,3961,6992,5713,2994,391
Operating Profit
58564348474964845764112148250337479
Operating Margin
7.77.35.75.75.25.16.47.15.05.87.48.08.99.39.8
Financing Income/(Expense) - Net
31-3-4-3-3-1-1-3-5-5-10-58-58-105
Profit before Taxes
62594368505674886572113147227308406
Income Taxes
11181321151625317203135607969
Profit after Tax
514130453234496658476993130178279
PAT Margin
6.75.44.05.43.53.64.85.65.14.34.65.04.64.95.7
EPS - Basic - ex Extraordinary Items
7.446.034.436.604.665.065.867.818.356.9110.1813.6319.1026.0840.91
EPS - Diluted - ex Extraordinary Items
7.446.034.436.604.665.065.867.818.356.9110.1813.6319.1026.0840.91
EBIT
58564348474964845764112148250337479
EBITDA
666761676872891109198151201368465659
EBITDA Margin
8.88.88.08.07.67.58.89.38.08.810.010.913.012.813.5

Balance Sheet

Abridged
Understanding Balance Sheet
Lumax Auto Technologies Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
C
2012
Mar 31
C
2013
Mar 31
C
2014
Mar 31
C
2015
Mar 31
R
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
R
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
AR
PRESS
Total Current Assets
1921781942072612664284754064876309851,3101,5941,977
Long-Term Investments
1919192148981391207010779143207244364
Property Plant & Equipment - Net
1091922322272162392633093563694036907358761,086
Total Non-Current Assets
1542552792752913604314564555035091,2001,2811,6451,970
Total Assets
3474334734815526258599308619901,1392,1852,5913,2393,947
Total Current Liabilities
1521811921722142063413713163744707561,1101,4201,875
Long Term Debt
126392713188382443490433451544
Total Non-Current Liabilities
1241554635263637574564580468526596
Total Liabilities
1642222472182502323784083734195341,3361,5781,9462,471
Total Shareholders' Equity
1832112262592873714514804465315446627909351,210
Minority Interest
---416223042424061187224359266
Total Equity
1832112262633033934815224885716058491,0131,2931,476
Total Liabilities & Equity
3474334734815526258599308619901,1392,1852,5913,2393,947

Cash Flow

Abridged
Understanding Cash Flow Statement
Lumax Auto Technologies Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2012
Mar 31
2013
Mar 31
R
2014
Mar 31
2015
Mar 31
2016
Mar 31
R
2017
Mar 31
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
PRESS
Operating CF bef Changes in Working Cap
52.3154.2951.5250.1356.9860.4487.1699.4587.3583.76112.96145.69260.09328.43457.44
Working Capital - Increase/(Decrease)
-6.84-0.397.58-15.74-11.000.147.60-43.49-14.0710.02-31.61-15.10-54.61-104.52-89.45
Net CF from Operating Activities
45.4753.9059.1034.3945.9760.5894.7655.9573.2793.7881.35130.58205.48223.91367.99
Capital Expenditures - Net
29.0453.7258.4931.4029.9937.9447.0891.1413.0642.1846.7777.3598.74172.38246.08
Net CF from Investing Activities
-32.16-98.38-59.36-12.10-33.16-57.84-59.38-91.98-38.38-81.26-68.61-483.18-258.80-225.85-291.13
Dividends Paid - Cash - Total
8.158.179.579.5512.85-9.6419.2745.807.6022.8027.1453.6939.7146.61
Stock - Issuance/(Retirement) - Net
---------------
Debt - LT & ST - Issuance/(Retirement) - Total
-1.0925.1512.77-9.42-5.356.87-24.4458.9621.86-25.2241.80405.9783.4162.78200.43
Net Cash Flow from Financing Activities
-10.5715.663.52-18.78-18.016.87-34.0839.69-23.94-32.8219.01378.8229.7223.07-67.13
Free Cash Flow to Equity
15.3425.3313.38-6.4310.6429.5123.2323.7782.0726.3876.39459.21190.15114.32322.34
Free Operating CF net dividend
2.06-9.94-9.76-6.981.1119.5136.22-55.30-7.9843.197.0619.9848.053.9273.84
Free Operating CF
10.22-1.77-0.192.5813.9519.5145.85-36.0437.8250.7929.8647.13101.7543.63120.45

Business Segment Analysis

FY End:
Mar 25

Lumax Auto Technologies Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 180Cr
Manufacturing and trading of Automotive Components (100.0%)₹ 180.28 Cr
Revenue / Sales
Total₹ 3,637Cr
Manufacturing and trading of Automotive Components (100.0%)₹ 3,636.67 Cr
Assets
Total₹ 3,239Cr
Manufacturing and trading of Automotive Components (100.0%)₹ 3,239.12 Cr
Operating Income
Total₹ 337Cr
Manufacturing and trading of Automotive Components (100.0%)₹ 337.30 Cr

Regional Segment Analysis

FY End:
Mar 25

Lumax Auto Technologies Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 3,637Cr
India (100.0%)₹ 3,636.67 Cr
Assets
Total₹ 3,239Cr
India (100.0%)₹ 3,239.12 Cr

Historical Segment Analysis

Track how Lumax Auto Technologies Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2010
Mar 31
2011
Mar 31
2020
Mar 31
2021
Mar 31
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
Manufacturing and trading of Automotive Components162135435183104180
Trading00------

Frequently Asked Questions

What is the revenue of Lumax Auto Technologies Ltd.?
The latest trailing twelve month revenue of Lumax Auto Technologies Ltd. is ₹ 4,870.33 Cr, reflecting a 1-year growth of 33.92% and a 3-year CAGR of 38.14%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Lumax Auto Technologies Ltd.?
The latest trailing twelve month net profit (PAT) of Lumax Auto Technologies Ltd. is ₹ 278.86 Cr, with a 3-year earnings CAGR of 44.26%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Lumax Auto Technologies Ltd.?
The trailing twelve month EBITDA of Lumax Auto Technologies Ltd. is approximately ₹ 479.44 Cr (based on an operating margin of 9.84%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Lumax Auto Technologies Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Lumax Auto Technologies Ltd. is 40.91. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Lumax Auto Technologies Ltd.?
The debt-to-equity ratio of Lumax Auto Technologies Ltd. stands at 1.02. The interest coverage ratio is 4.55x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Lumax Auto Technologies Ltd.?
The estimated book value per share of Lumax Auto Technologies Ltd. is 177.56 (derived from a P/B ratio of 7.99 and market price of ₹ 1,419.60), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Lumax Auto Technologies Ltd.?
The trailing twelve month operating cash flow of Lumax Auto Technologies Ltd. is ₹ 367.99 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Lumax Auto Technologies Ltd. report consolidated or standalone financials?
Lumax Auto Technologies Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.