stocksLXCHEM
LXCHEM

Laxmi Organic Industries Ltd.

170.50-2.7 (-1.55%)
25 Aug, 12:00 AM

Income Statement

Abridged
Understanding Income Statement
Laxmi Organic Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
TTM
Jun 30
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
IR
12M
AR
12M
AR
12M
AR
12M
AR
12M
IR
Total Revenue
1,3761,5691,5341,7683,0842,7972,8652,9852,8473,122
Cost of Operating Revenue
1,1051,2591,2751,3502,1612,2312,3222,3702,2962,374
Gross Profit
270310260418923566543615550748
Gross Margin
19.719.816.923.629.920.219.020.619.323.9
Total Operating Expenses
1,2511,4481,4371,5892,7652,6122,7092,8162,7402,948
Operating Profit
12412097179319184156170107174
Operating Margin
9.07.76.310.110.46.65.55.73.85.6
Financing Income/(Expense) - Net
-13-26-18-20-15-134-18-31-21
Profit before Taxes
113988115831917317116188166
Income Taxes
3825113161485047940
Profit after Tax
76727012725712512111479126
PAT Margin
5.54.64.67.28.34.54.23.82.84.0
EPS - Basic - ex Extraordinary Items
2.872.752.665.599.764.704.464.102.864.55
EPS - Diluted - ex Extraordinary Items
2.872.752.665.589.634.674.434.102.864.54
EBIT
12412097179319184156170107174
EBITDA
156164146226369257264294184255
EBITDA Margin
11.310.59.512.812.09.29.29.86.58.2

Balance Sheet

Abridged
Understanding Balance Sheet
Laxmi Organic Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Source:
PR
PR
PR
AR
IR
AR
AR
AR
AR
Total Current Assets
5446256471,3051,4731,2171,4771,4111,261
Long-Term Investments
61161213101226
Property Plant & Equipment - Net
3233764044727521,1611,3221,5642,132
Total Non-Current Assets
3513904245327771,1951,3501,6342,184
Total Assets
8951,0141,0711,8372,2492,4122,8273,0453,446
Total Current Liabilities
4314605297679328308911,052927
Long Term Debt
65859916713810445495
Total Non-Current Liabilities
84105115352717013885533
Total Liabilities
5155646438029591,0001,0291,1381,460
Total Shareholders' Equity
3794504271,0351,2901,4121,7981,9071,986
Minority Interest
000001000
Total Equity
3804504271,0351,2901,4121,7981,9071,986
Total Liabilities & Equity
8951,0141,0711,8372,2492,4122,8273,0453,446

Cash Flow

Abridged
Understanding Cash Flow Statement
Laxmi Organic Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.
2018
Mar 31
2019
Mar 31
2020
Mar 31
R
2021
Mar 31
R
2022
Mar 31
2023
Mar 31
2024
Mar 31
2025
Mar 31
2026
Mar 31
Period length:
Source:
12M
PR
12M
PR
12M
PR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
12M
AR
Operating CF bef Changes in Working Cap
1171168618334520124426397
Working Capital - Increase/(Decrease)
-13357101-89-273-13309-16658
Net CF from Operating Activities
-16172187947218855397155
Capital Expenditures - Net
889777115288476247394602
Net CF from Investing Activities
-86-124-59-64443-393-502-275-409
Dividends Paid - Cash - Total
---81319131714
Stock - Issuance/(Retirement) - Net
---82500-9268100
Debt - LT & ST - Issuance/(Retirement) - Total
96-44-1966-106261-264115286
Net Cash Flow from Financing Activities
95-46-112542-119252-20108273
Free Cash Flow to Equity
-8319145-322-2741-182-161
Free Operating CF net dividend
-10475110-29-230-306292-314-461
Free Operating CF
-10475110-21-217-288305-297-448

Business Segment Analysis

FY End:
Mar 26

Laxmi Organic Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Capex
Total₹ 602Cr
Chemicals (100.0%)₹ 602.45 Cr
Revenue / Sales
Total₹ 2,847Cr
Chemicals (100.0%)₹ 2,846.67 Cr
Assets
Total₹ 3,446Cr
Chemicals (100.0%)₹ 3,445.78 Cr
Operating Income
Total₹ 107Cr
Chemicals (100.0%)₹ 107.10 Cr

Regional Segment Analysis

FY End:
Mar 26

Laxmi Organic Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

Revenue / Sales
Total₹ 2,847Cr
India (67.0%)₹ 1,906.82 CrInternational (33.0%)₹ 939.85 Cr

Historical Segment Analysis

Track how Laxmi Organic Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Business
2024
Mar 31
2025
Mar 31
2026
Mar 31
Chemicals248394602

Frequently Asked Questions

What is the revenue of Laxmi Organic Industries Ltd.?
The latest trailing twelve month revenue of Laxmi Organic Industries Ltd. is ₹ 3,122.07 Cr, reflecting a 1-year growth of 5.47% and a 3-year CAGR of 4.02%. Annual and quarterly revenue trends are available in the Income Statement section.
What is the net profit of Laxmi Organic Industries Ltd.?
The latest trailing twelve month net profit (PAT) of Laxmi Organic Industries Ltd. is ₹ 125.69 Cr, with a 3-year earnings CAGR of 7.09%. Detailed profit history across annual and quarterly periods is in the Income Statement section.
What is the EBITDA of Laxmi Organic Industries Ltd.?
The trailing twelve month EBITDA of Laxmi Organic Industries Ltd. is approximately ₹ 173.86 Cr (based on an operating margin of 5.57%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.
What is the EPS of Laxmi Organic Industries Ltd.?
The trailing twelve month Earnings Per Share (EPS) of Laxmi Organic Industries Ltd. is 4.54. EPS trends across annual and quarterly periods are visible in the Income Statement section.
What is the debt level of Laxmi Organic Industries Ltd.?
The debt-to-equity ratio of Laxmi Organic Industries Ltd. stands at 0.27. The interest coverage ratio is 8.10x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.
What is the book value per share of Laxmi Organic Industries Ltd.?
The estimated book value per share of Laxmi Organic Industries Ltd. is 71.45 (derived from a P/B ratio of 2.39 and market price of ₹ 170.50), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.
What is the cash flow from operations of Laxmi Organic Industries Ltd.?
The trailing twelve month operating cash flow of Laxmi Organic Industries Ltd. is ₹ 154.89 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.
Does Laxmi Organic Industries Ltd. report consolidated or standalone financials?
Laxmi Organic Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.