Madhusudan Industries Ltd.

BSE: 515059

Sector: Fast Moving Consumer Goods

Industry Group: Agricultural Food & other Products

Industry: Edible Oil

32.80-1.7 (-4.93%)

22 Oct, 12:00 AM

Income Statement

Abridged

Understanding Income Statement

Madhusudan Industries Ltd. income statement covering revenue, operating profit, EBITDA, PAT and EPS across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	1.15	1.03	0.91	1.08	1.16	1.22	1.27	1.33	1.35
Gross Profit	1.15	1.03	0.91	1.08	1.16	1.22	1.27	1.33	1.35
Gross Margin	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0	100.0
Total Operating Expenses	0.89	1.12	0.85	0.91	0.92	1.19	1.02	1.07	2.98
Operating Profit	0.26	-0.09	0.06	0.17	0.24	0.02	0.25	0.26	-1.63
Operating Margin	22.6	-9.0	6.4	15.6	20.6	2.0	19.6	19.4	-121.1
Financing Income/(Expense) - Net	0.02	0.03	0.01	0.01	-0.16	0.01	-	0.00	-
Profit before Taxes	0.25	-1.36	4.79	3.27	3.38	3.06	-0.52	-0.56	0.73
Income Taxes	0.08	-0.38	1.20	0.78	0.98	0.74	-0.13	-0.14	0.18
Profit after Tax	0.17	-0.98	3.58	2.49	2.41	2.32	-0.39	-0.42	0.55
PAT Margin	15.1	-94.8	392.4	231.2	208.2	190.8	-30.8	-31.4	40.6
EPS - Basic - ex Extraordinary Items	0.32	-1.81	6.67	4.63	4.48	4.32	-0.73	-0.78	1.00
EPS - Diluted - ex Extraordinary Items	0.32	-1.81	6.67	4.63	4.48	4.32	-0.73	-0.78	1.00
EBIT	0.26	-0.09	0.06	0.17	0.24	0.02	0.25	0.26	-1.63
EBITDA	0.39	0.02	0.16	0.28	0.37	0.13	0.34	0.34	-1.54
EBITDA Margin	33.8	1.5	17.4	26.0	31.8	10.6	26.9	25.9	-114.8

Balance Sheet

Abridged

Understanding Balance Sheet

Madhusudan Industries Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	11.33	10.58	12.12	14.06	14.48	16.20	16.64	14.56
Long-Term Investments	6.11	5.61	8.81	10.00	12.64	13.83	12.68	14.01
Property Plant & Equipment - Net	2.23	2.12	2.02	2.02	1.90	1.80	1.71	1.63
Total Non-Current Assets	8.64	7.93	11.03	12.23	14.74	15.81	14.57	15.82
Total Assets	19.98	18.51	23.15	26.28	29.22	32.02	31.21	30.38
Total Current Liabilities	0.22	0.26	0.24	0.27	0.28	0.23	0.25	0.31
Long Term Debt	-	-	-	-	-	-	-	-
Total Non-Current Liabilities	1.25	0.75	1.80	2.44	2.96	3.52	3.10	2.66
Total Liabilities	1.48	1.00	2.05	2.71	3.24	3.74	3.35	2.97
Total Shareholders' Equity	18.50	17.51	21.10	23.58	25.98	28.28	27.86	27.41
Total Equity	18.50	17.51	21.10	23.58	25.98	28.28	27.86	27.41
Total Liabilities & Equity	19.98	18.51	23.15	26.28	29.22	32.02	31.21	30.38

Cash Flow

Abridged

Understanding Cash Flow Statement

Madhusudan Industries Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2019 Mar 31	2020 Mar 31	2021 Mar 31	2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	0.64	0.42	0.67	0.60	0.61	0.74	0.68	0.67
Working Capital - Increase/(Decrease)	-0.56	-0.52	-0.59	-1.19	-1.40	-0.27	-0.79	-0.66
Net CF from Operating Activities	0.08	-0.10	0.08	-0.60	-0.79	0.46	-0.11	0.01
Capital Expenditures - Net	-	-	-	0.09	0.01	-	0.00	0.00
Net CF from Investing Activities	-0.20	0.03	0.04	0.40	0.76	0.05	0.00	0.00
Net Cash Flow from Financing Activities	-	-	-	-	-	-	-	-
Free Cash Flow to Equity	-	-	-	-0.69	-0.80	0.46	-0.11	0.01
Free Operating CF net dividend	0.08	-0.10	0.08	-0.72	-0.80	0.46	-0.11	0.01
Free Operating CF	0.08	-0.10	0.08	-0.72	-0.80	0.46	-0.11	0.01

Business Segment Analysis

Madhusudan Industries Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

We don't have enough data to show business segment analysis for Madhusudan Industries Ltd.

Regional Segment Analysis

Madhusudan Industries Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Madhusudan Industries Ltd.

Historical Segment Analysis

Track how Madhusudan Industries Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

We don't have enough data to show segments for Madhusudan Industries Ltd.

Frequently Asked Questions

What is the revenue of Madhusudan Industries Ltd.?

The latest trailing twelve month revenue of Madhusudan Industries Ltd. is ₹ 1.35 Cr, reflecting a 1-year growth of 5.13% and a 3-year CAGR of 4.77%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Madhusudan Industries Ltd.?

The latest trailing twelve month net profit (PAT) of Madhusudan Industries Ltd. is ₹ 0.55 Cr, with a 3-year earnings CAGR of -54.15%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Madhusudan Industries Ltd.?

The trailing twelve month EBITDA of Madhusudan Industries Ltd. is approximately ₹ -1.63 Cr (based on an operating margin of -121.10%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Madhusudan Industries Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Madhusudan Industries Ltd. is 1.02. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Madhusudan Industries Ltd.?

The debt-to-equity ratio of Madhusudan Industries Ltd. stands at 0.00. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Madhusudan Industries Ltd.?

The estimated book value per share of Madhusudan Industries Ltd. is 50.99 (derived from a P/B ratio of 0.64 and market price of ₹ 32.80), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Madhusudan Industries Ltd.?

The trailing twelve month operating cash flow of Madhusudan Industries Ltd. is ₹ -0.08 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Madhusudan Industries Ltd. report consolidated or standalone financials?

Madhusudan Industries Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.