	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
	2012 Mar 31	2013 Mar 31	C 2014 Mar 31	2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31	TTM Jun 30
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M IR
Total Revenue	2,300	1,729	1,209	1,355	1,019	1,434	2,150	3,073	2,645	2,308	4,211	5,716	5,404	5,269	4,674	4,620
Cost of Operating Revenue	1,823	1,513	1,070	1,187	962	1,179	1,793	2,322	2,029	1,805	3,494	4,411	3,954	3,982	3,724	3,006
Gross Profit	477	216	138	168	56	255	356	750	616	503	716	1,305	1,450	1,287	951	1,614
Gross Margin	20.7	12.5	11.5	12.4	5.5	17.8	16.6	24.4	23.3	21.8	17.0	22.8	26.8	24.4	20.3	34.9
Total Operating Expenses	1,917	1,596	1,151	1,280	1,051	1,280	1,915	2,484	2,192	1,964	3,736	4,814	4,292	4,448	4,101	4,041
Operating Profit	383	134	58	75	-33	154	235	589	453	344	474	903	1,112	820	573	580
Operating Margin	16.6	7.7	4.8	5.5	-3.2	10.7	10.9	19.2	17.1	14.9	11.3	15.8	20.6	15.6	12.3	12.5
Financing Income/(Expense) - Net	1	10	46	46	20	0	-5	14	-8	18	19	17	57	101	125	-3
Profit before Taxes	393	197	111	129	-1	196	292	433	161	173	511	924	1,223	1,000	939	962
Income Taxes	133	44	14	37	23	81	92	231	134	51	-180	156	271	223	238	225
Profit after Tax	260	152	102	118	-24	123	211	234	84	98	692	765	951	777	701	737
PAT Margin	11.3	8.8	8.4	8.7	-2.4	8.6	9.8	7.6	3.2	4.2	16.4	13.4	17.6	14.8	15.0	16.0
EPS - Basic - ex Extraordinary Items	18.43	10.81	7.30	8.78	-1.81	9.21	15.73	17.48	-0.29	7.32	51.62	57.07	70.99	58.02	52.33	55.02
EPS - Diluted - ex Extraordinary Items	18.43	10.81	7.30	8.78	-1.81	9.21	15.73	17.48	-0.29	7.32	51.62	57.07	70.99	58.02	52.33	55.02
EBIT	383	134	58	75	-33	154	235	589	453	344	474	903	1,112	820	573	580
EBITDA	404	172	95	105	38	225	311	669	541	465	612	1,040	1,222	921	683	696
EBITDA Margin	17.6	9.9	7.9	7.8	3.8	15.7	14.5	21.8	20.4	20.2	14.5	18.2	22.6	17.5	14.6	15.1

Balance Sheet

Abridged

Understanding Balance Sheet

Maharashtra Seamless Ltd. balance sheet covering assets, liabilities, equity and borrowings across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	R 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	C 2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2012 Mar 31	C 2013 Mar 31	R 2014 Mar 31	R 2015 Mar 31	R 2016 Mar 31	R 2017 Mar 31	R 2018 Mar 31	2019 Mar 31	2020 Mar 31	C 2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Source:	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR	AR
Total Current Assets	1,630	1,569	1,688	1,450	1,436	1,437	1,466	2,388	1,820	2,148	2,647	3,208	3,614	4,435	5,558
Long-Term Investments	192	138	234	948	971	901	1,141	1,005	838	773	458	516	937	641	184
Property Plant & Equipment - Net	1,342	1,410	1,265	1,210	1,152	1,214	1,251	1,195	2,391	2,276	2,147	2,029	1,951	1,875	1,934
Total Non-Current Assets	1,592	1,672	1,601	2,255	2,248	2,419	2,574	2,406	3,419	3,208	2,740	2,651	2,974	2,598	2,181
Total Assets	3,222	3,241	3,288	3,705	3,684	3,856	4,039	4,795	5,239	5,356	5,388	5,859	6,588	7,033	7,739
Total Current Liabilities	340	295	363	369	502	668	361	602	964	1,049	784	543	430	271	392
Long Term Debt	4	4	3	320	272	180	472	833	809	694	515	162	-	0	9
Total Non-Current Liabilities	126	132	126	586	536	442	749	1,123	1,070	1,007	619	542	427	422	470
Total Liabilities	466	427	490	955	1,038	1,110	1,110	1,725	2,035	2,057	1,404	1,085	857	693	863
Total Shareholders' Equity	2,756	2,815	2,799	2,750	2,646	2,746	2,930	3,070	3,205	3,299	3,984	4,774	5,731	6,340	6,876
Total Equity	2,756	2,815	2,799	2,750	2,646	2,746	2,930	3,070	3,205	3,299	3,984	4,774	5,731	6,340	6,876
Total Liabilities & Equity	3,222	3,241	3,288	3,705	3,684	3,856	4,039	4,795	5,239	5,356	5,388	5,859	6,588	7,033	7,739

Cash Flow

Abridged

Understanding Cash Flow Statement

Maharashtra Seamless Ltd. cash flow statement covering operating, investing and financing activities across annual and quarterly periods.

Consolidated

Standalone

Annual

Interim

	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
	2012 Mar 31	C 2013 Mar 31	2014 Mar 31	2015 Mar 31	R 2016 Mar 31	C 2017 Mar 31	2018 Mar 31	2019 Mar 31	2020 Mar 31	2021 Mar 31	R 2022 Mar 31	2023 Mar 31	2024 Mar 31	2025 Mar 31	2026 Mar 31
Period length: Source:	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR	12M AR
Operating CF bef Changes in Working Cap	286	152	91	108	33	163	242	517	373	468	679	1,020	1,056	867	600
Working Capital - Increase/(Decrease)	-184	160	27	6	79	68	-161	-693	327	-39	-947	-91	9	-185	384
Net CF from Operating Activities	101	312	118	114	111	230	82	-177	700	429	-268	929	1,065	682	984
Capital Expenditures - Net	150	146	32	152	13	133	102	23	846	20	7	19	32	23	168
Net CF from Investing Activities	-115	-327	-77	-656	40	-124	-11	-196	-768	-222	513	-433	-751	-561	-828
Dividends Paid - Cash - Total	42	42	42	40	33	17	34	40	40	17	24	34	67	134	134
Stock - Issuance/(Retirement) - Net	-	-	-42	35	-	-	-	-	-	-	-	-	-	-	-
Debt - LT & ST - Issuance/(Retirement) - Total	75	58	69	559	-74	-79	-21	470	128	-206	-222	-475	-247	0	13
Net Cash Flow from Financing Activities	26	9	-22	547	-115	-99	-61	422	79	-223	-246	-508	-314	-134	-121
Free Cash Flow to Equity	26	224	155	521	24	18	-42	270	-18	203	-498	436	786	659	829
Free Operating CF net dividend	-92	124	45	-79	64	80	-62	-244	-186	392	-300	877	966	525	681
Free Operating CF	-50	166	87	-39	98	97	-28	-203	-146	409	-276	910	1,033	659	815

Business Segment Analysis

FY End:

Mar 25

Maharashtra Seamless Ltd. business segment breakdown covering revenue, operating income and assets across key divisions for the selected financial year.

Revenue / Sales

Steel pipes & Tubes (93.7%)₹ 5,167.62 CrOthers (3.7%)₹ 201.38 CrPower - Electricity (1.4%)₹ 78.01 CrRig (1.3%)₹ 69.30 Cr

Assets

Steel pipes & Tubes (44.3%)₹ 3,116.02 CrOthers (43.1%)₹ 3,033.79 CrRig (9.0%)₹ 632.53 CrPower - Electricity (3.6%)₹ 250.92 Cr

Regional Segment Analysis

Maharashtra Seamless Ltd. geographic revenue split showing domestic and international market performance across revenue and income for the selected financial year.

We don't have enough data to show regional segment analysis for Maharashtra Seamless Ltd.

Historical Segment Analysis

Track how Maharashtra Seamless Ltd. segment contributions have evolved over multiple financial years to see which divisions are growing, shrinking or gaining strategic importance.

Sales

Assets

Operating Income

Business

Regional

Business

We don't have enough data to show the Capex for Maharashtra Seamless Ltd..

Frequently Asked Questions

What is the revenue of Maharashtra Seamless Ltd.?

The latest trailing twelve month revenue of Maharashtra Seamless Ltd. is ₹ 4,794.69 Cr, reflecting a 1-year growth of -8.90% and a 3-year CAGR of -5.09%. Annual and quarterly revenue trends are available in the Income Statement section.

What is the net profit of Maharashtra Seamless Ltd.?

The latest trailing twelve month net profit (PAT) of Maharashtra Seamless Ltd. is ₹ 737.35 Cr, with a 3-year earnings CAGR of -3.41%. Detailed profit history across annual and quarterly periods is in the Income Statement section.

What is the EBITDA of Maharashtra Seamless Ltd.?

The trailing twelve month EBITDA of Maharashtra Seamless Ltd. is approximately ₹ 754.18 Cr (based on an operating margin of 15.73%). EBITDA reflects core operating profitability before interest, taxes, depreciation and amortisation.

What is the EPS of Maharashtra Seamless Ltd.?

The trailing twelve month Earnings Per Share (EPS) of Maharashtra Seamless Ltd. is 55.02. EPS trends across annual and quarterly periods are visible in the Income Statement section.

What is the debt level of Maharashtra Seamless Ltd.?

The debt-to-equity ratio of Maharashtra Seamless Ltd. stands at 0.00. The interest coverage ratio is 286.76x, reflecting the company's ability to service debt from operating earnings. The full breakdown of total borrowings is in the Balance Sheet section.

What is the book value per share of Maharashtra Seamless Ltd.?

The estimated book value per share of Maharashtra Seamless Ltd. is 513.17 (derived from a P/B ratio of 1.04 and market price of ₹ 532.70), reflecting the net asset value attributable to each share. See the Balance Sheet section for a full breakdown.

What is the cash flow from operations of Maharashtra Seamless Ltd.?

The trailing twelve month operating cash flow of Maharashtra Seamless Ltd. is ₹ 984.13 Cr. Annual and quarterly cash flow data is available in the Cash Flow section of the Statements tab.

Does Maharashtra Seamless Ltd. report consolidated or standalone financials?

Maharashtra Seamless Ltd. reports consolidated financials. You can toggle between consolidated and standalone views using the switch at the top of each statement section.